DATE: 01/31/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 11:43:22                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              196/Refugio                                           VRSN: W
                                                        196-903/Refugio ISD
____________________________________________________________________________________________________________________________________
                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________
A.  SINGLE-FAMILY RESIDENCES           40,840,145                .9487                   43,048,535                40,840,145
B.  MULTIFAMILY RESIDENCES              1,590,320                   **                    1,590,320                 1,590,320
C.  VACANT LOTS                         1,478,840                   **                    1,478,840                 1,478,840
D.  RURAL REAL(TAXABLE)                22,712,340                .9264                   24,516,704                22,712,340
F1. COMMERCIAL REAL                    13,601,785                   **                   13,601,785                13,601,785
F2. INDUSTRIAL REAL                     1,358,390                   **                    1,358,390                 1,358,390
G.  OIL,GAS,MINERALS                  220,873,060               1.0763                  205,215,144               220,873,060
J.  UTILITIES                          43,729,810                .9304                   47,001,086                43,729,810
L1. COMMERCIAL PERSONAL                 5,962,050                   **                    5,962,050                 5,962,050
L2. INDUSTRIAL PERSONAL                33,239,160                   **                   33,239,160                33,239,160
M.  MOBILE HOMES                        1,027,320                   **                    1,027,320                 1,027,320
N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0
O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0
S.  SPECIAL INVENTORY                   1,125,710                   **                    1,125,710                 1,125,710
                              ___________________                               ___________________       ___________________
SUBTOTAL                              387,538,930                                       379,165,044               387,538,930
LESS TOTAL DEDUCTIONS                  19,100,470                                        19,814,674                19,100,470
                              ___________________                               ___________________       ___________________
TOTAL TAXABLE VALUE                   368,438,460                                       359,350,370               368,438,460 T2
____________________________________________________________________________________________________________________________________
                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________
HOMESTEAD & VETS       16,078,325         16,078,325    MKT VALUE NON-QUAL
CAP VALUE LOSS              2,490              2,625    ACRES & FRM/RNCH IMPRV            9,653,240          .9318        10,359,777
OVER 65 FREZ LOSS       3,014,000          3,728,069    PROD VAL QUAL ACRES              13,059,100          .9225        14,156,927
ALL OTHER                   5,655              5,655
                  _______________    _______________                                _______________                  _______________
TOTAL DEDUCTIONS       19,100,470         19,814,674    TOTAL TAXABLE VALUE              22,712,340                       24,516,704

DATE: 01/31/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002
TIME: 11:43:22                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              196/Refugio                                           VRSN: W
                                                        196-903/Refugio ISD
____________________________________________________________________________________________________________________________________
SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238
                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      377,045,565              8,607,105       368,438,460                       0          377,045,565            368,438,460
T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

DATE: 01/31/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003
TIME: 11:43:22                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              235/Victoria                                          VRSN: W
                                                        196-903/Refugio ISD
____________________________________________________________________________________________________________________________________
                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________
A.  SINGLE-FAMILY RESIDENCES                    0                   **                            0                         0
B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0
C.  VACANT LOTS                             9,630                   **                        9,630                     9,630
D.  RURAL REAL(TAXABLE)                 3,592,952               1.0402                    3,453,971                 3,592,952
F1. COMMERCIAL REAL                        56,459                   **                       56,459                    56,459
F2. INDUSTRIAL REAL                             0                   **                            0                         0
G.  OIL,GAS,MINERALS                    4,427,220                .9972                    4,439,651                 4,427,220
J.  UTILITIES                           6,451,780               1.0067                    6,408,841                 6,451,780
L1. COMMERCIAL PERSONAL                 1,261,590                   **                    1,261,590                 1,261,590
L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0
M.  MOBILE HOMES                                0                   **                            0                         0
N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0
O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0
S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________
SUBTOTAL                               15,799,631                                        15,630,142                15,799,631
LESS TOTAL DEDUCTIONS                      23,957                                            23,957                    23,957
                              ___________________                               ___________________       ___________________
TOTAL TAXABLE VALUE                    15,775,674                                        15,606,185                15,775,674 T2
____________________________________________________________________________________________________________________________________
                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________
HOMESTEAD & VETS           17,750             17,750    MKT VALUE NON-QUAL
CAP VALUE LOSS                  0                  0    ACRES & FRM/RNCH IMPRV              938,602         1.0067           932,355
OVER 65 FREZ LOSS           6,207              6,207    PROD VAL QUAL ACRES               2,654,350         1.0526         2,521,616
ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________
TOTAL DEDUCTIONS           23,957             23,957    TOTAL TAXABLE VALUE               3,592,952                        3,453,971

DATE: 01/31/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004
TIME: 11:43:22                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              235/Victoria                                          VRSN: W
                                                        196-903/Refugio ISD
____________________________________________________________________________________________________________________________________
SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238
                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       15,781,324                  5,650        15,775,674                   2,088           15,779,236             15,773,586
T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

DATE: 01/31/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005
TIME: 11:43:22                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                        196-903/Refugio ISD                                         VRSN: W
                                                            SCHOOL DISTRICT TOTALS
____________________________________________________________________________________________________________________________________
                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________
A.  SINGLE-FAMILY RESIDENCES           40,840,145                .9487                   43,048,535                40,840,145
B.  MULTIFAMILY RESIDENCES              1,590,320                   **                    1,590,320                 1,590,320
C.  VACANT LOTS                         1,488,470                   **                    1,488,470                 1,488,470
D.  RURAL REAL(TAXABLE)                26,305,292                .9405                   27,970,675                26,305,292
F1. COMMERCIAL REAL                    13,658,244                   **                   13,658,244                13,658,244
F2. INDUSTRIAL REAL                     1,358,390                   **                    1,358,390                 1,358,390
G.  OIL,GAS,MINERALS                  225,300,280               1.0746                  209,654,795               225,300,280
J.  UTILITIES                          50,181,590                .9396                   53,409,927                50,181,590
L1. COMMERCIAL PERSONAL                 7,223,640                   **                    7,223,640                 7,223,640
L2. INDUSTRIAL PERSONAL                33,239,160                   **                   33,239,160                33,239,160
M.  MOBILE HOMES                        1,027,320                   **                    1,027,320                 1,027,320
N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0
O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0
S.  SPECIAL INVENTORY                   1,125,710                   **                    1,125,710                 1,125,710
                              ___________________                               ___________________       ___________________
SUBTOTAL                              403,338,561                                       394,795,186               403,338,561
LESS TOTAL DEDUCTIONS                  19,124,427                                        19,838,631                19,124,427
                              ___________________                               ___________________       ___________________
TOTAL TAXABLE VALUE                   384,214,134                                       374,956,555               384,214,134 T2
____________________________________________________________________________________________________________________________________
                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________
HOMESTEAD & VETS       16,096,075         16,096,075    MKT VALUE NON-QUAL
CAP VALUE LOSS              2,490              2,625    ACRES & FRM/RNCH IMPRV           10,591,842          .9380        11,292,132
OVER 65 FREZ LOSS       3,020,207          3,734,276    PROD VAL QUAL ACRES              15,713,450          .9421        16,678,543
ALL OTHER                   5,655              5,655
                   ______________       ____________                                 ______________                      ___________
TOTAL DEDUCTIONS       19,124,427         19,838,631    TOTAL TAXABLE VALUE              26,305,292                       27,970,675
                                                      **** END  OF  REPORT ****