DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:13:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: P 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 51,545 - $ 113,776 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 2901 W MILE VIEW DR R 005-0050-1220 S 02/2004 87,900 74,431 87,900 0.8468 R 005-0050-4410 S 05/2003 112,500 103,130 112,500 0.9167 5600 TOMAHAWK TRL R 005-5150-0420 S 11/2003 66,000 88,264 66,000 1.3373 R 009-1050-0225 S 08/2003 117,189 112,075 117,189 0.9564 R 044-0120-0160 S 07/2003 107,000 111,843 107,000 1.0453 R 370-1390-5500 S 05/2003 117,006 109,438 117,006 0.9353 R 600-0540-3520 S 07/2003 50,000 51,732 50,000 1.0346 21601 SADDLE BACK R 620-0090-1250 S 01/2003 85,386 68,878 85,386 0.8067 BLK 9 SEC 94 BS&F R370-0940-3700 S 05/2003 70,875 87,569 70,875 1.2355 ___________ ___________ ______ STRATUM 2 TOTALS 807,360 813,856 0.9920 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 113,777 - $ 158,703 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ R 005-0070-4900 S 05/2003 108,165 123,624 108,165 1.1429 R 005-0070-5700 S 03/2004 162,000 147,854 162,000 0.9127 18800 FM 2186 R 009-1050-0140 S 06/2003 150,000 153,600 150,000 1.0240 R 009-1050-0255 S 03/2003 122,488 123,866 122,488 1.0113 R 009-1053-0700 S 04/2003 138,000 147,327 138,000 1.0676 R 044-9450-0500 S 04/2003 145,350 146,325 145,350 1.0067 R 065-1350-1100 S 07/2003 157,000 154,165 157,000 0.9819 R 065-1350-5000 S 03/2004 147,500 158,507 147,500 1.0746 R 370-0560-4007 S 01/2004 110,000 129,562 110,000 1.1778 R 370-0810-0025 S 04/2003 161,072 156,240 161,072 0.9700 R 370-1390-5950 S 08/2003 133,264 133,858 133,264 1.0045 ___________ ___________ ______ STRATUM 3 TOTALS 1,574,928 1,534,839 1.0261 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 158,704 - $ 227,382 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ R 005-0070-7300 S 08/2003 175,000 167,295 175,000 0.9560 R 061-2490-0700 S 09/2003 214,529 224,263 214,529 1.0454 R 061-2490-0850 S 07/2003 194,000 205,900 194,000 1.0613 R 061-2490-3580 S 12/2003 208,500 216,763 208,500 1.0396 R 065-1350-1050 S 06/2003 158,750 171,631 158,750 1.0811 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:13:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: P 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 158,704 - $ 227,382 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ R 065-1350-4000 S 08/2003 184,900 187,867 184,900 1.0160 R 065-1350-5210 S 04/2003 159,000 179,642 159,000 1.1298 R 065-1350-5520 S 07/2003 187,000 181,615 187,000 0.9712 R 065-1350-5790 S 12/2003 181,000 179,304 181,000 0.9906 ___________ ___________ ______ STRATUM 4 TOTALS 1,714,280 1,662,679 1.0310 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 227,383 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ R 014-4600-1520 S 10/2003 248,000 250,838 248,000 1.0114 R 014-4600-1590 S 08/2003 248,000 244,565 248,000 0.9861 R 014-4600-1610 S 06/2003 297,376 317,401 297,376 1.0673 R 044-0120-0450 S 05/2003 240,000 235,441 240,000 0.9810 R 044-0120-0930 S 06/2003 270,000 277,145 270,000 1.0265 R 061-2490-0550 S 11/2003 218,000 256,652 218,000 1.1773 R 061-2490-1510 S 02/2003 225,000 235,006 225,000 1.0445 R 065-1630-0160 S 12/2003 275,000 275,269 275,000 1.0010 R 086-1490-0670 S 03/2004 234,565 234,565 234,565 1.0000 R 370-0820-2510 S 02/2004 303,507 295,260 303,507 0.9728 ___________ ___________ ______ STRATUM 5 TOTALS 2,622,142 2,559,448 1.0245 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 281 0 0 8,955,507 8,955,507 2 R 9 452 807,360 813,856 42,508,260 0.9920 42,851,069 3 R 11 275 1,574,928 1,534,839 42,579,966 1.0261 41,496,897 4 R 9 202 1,714,280 1,662,679 42,597,060 1.0310 41,316,256 5 R 10 108 2,622,142 2,559,448 42,043,532 1.0245 41,038,099 TOTAL 39 1,318 6,718,710 6,570,822 178,684,325 175,657,828 1.0172 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:13:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: P 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 130,241 - $ 790,280 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 3 IN BLK 2 IH 40 W AC R044-1100-0420 A 149,203 154,969 0.9628 LT 1 BLK 4 MESQUITE ACRES R044-9450-5650 A 156,164 160,900 0.9706 BLK 2 IN RIDGEVIEW MEDICA R065-3050-1040 S 12/2003 220,000 190,106 220,000 0.8641 TR IN BLK 2 RIDGEVIEW MED R065-3050-1055 A 153,795 149,305 1.0301 TR IN BLK 3 RIDGEVIEW MED R065-3050-2010 A 138,982 142,306 0.9766 LTS 3 & 4 BLK 1 SONCY HTS R073-0570-0030 A 294,214 296,361 0.9928 LT 6 BLK 1 SONCY HTS #3 R073-0570-0050 A 272,191 278,711 0.9766 TR IN BLK 9 SECT 129 BS&F R370-1290-2550 A 194,021 195,530 0.9923 ___________ ___________ ______ STRATUM 2 TOTALS 1,548,676 1,598,082 0.9691 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 790,281 - $ 1,874,324 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1 BLK 4 CANODE-COM PAR R005-7540-1600 A 1,308,313 1,302,037 1.0048 LT 3 BLK 4 CANODE-COM PAR R005-7540-1660 A 1,641,563 1,660,059 0.9889 LT 6 BLK 4 CANODE-COM PAR R005-7540-1690 A 925,135 899,326 1.0287 TR IN BLK 1 RIDGEVIEW MED R065-3050-0100 A 1,874,324 2,024,113 0.9260 TR IN BLK 9 SECT 61 BS&F R370-0610-7600 A 792,607 791,543 1.0013 ___________ ___________ ______ STRATUM 3 TOTALS 6,541,942 6,677,078 0.9798 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,874,325 - $ 3,406,238 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 3B BLK 2 CANODE-COM PA R005-7540-0520 A 2,112,267 2,176,051 0.9707 TR IN BLK 3 CANODE-COM PA R005-7540-0970 A 2,040,080 2,170,599 0.9399 LT 4 BLK 3 CANODE-COM PAR R005-7540-1050 A 3,406,238 3,551,345 0.9591 LT 2 BLK 4 CANODE-COM PAR R005-7540-1650 A 2,831,110 2,986,628 0.9479 ___________ ___________ ______ STRATUM 4 TOTALS 10,389,695 10,884,623 0.9545 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:13:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: P 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,406,239 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR IN BLK 2 AMARILLO MEDI R001-0750-0347 A 5,206,468 5,514,135 0.9442 PT OF BLK 6 RIDGEVIEW MED R065-3050-5000 A 3,742,066 3,748,837 0.9982 LT 8 BLK 1 SONCY HTS #5 R073-0570-0150 A 3,845,630 4,041,842 0.9515 ___________ ___________ ______ STRATUM 5 TOTALS 12,794,164 13,304,814 0.9616 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 97 0 0 5,081,117 5,081,117 2 R 8 74 1,548,676 1,598,082 23,967,553 0.9691 24,731,765 3 R 5 18 6,541,942 6,677,078 25,223,103 0.9798 25,743,114 4 R 4 9 10,389,695 10,884,623 27,646,538 0.9545 28,964,419 5 C 3 3 12,794,164 13,304,814 12,794,164 0.9616 13,304,814 TOTAL 20 201 31,274,477 32,464,597 94,712,475 97,825,229 0.9682 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:13:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: P 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 46,437 - $ 476,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AMARILLO AREA HEALTHCARE B000-0290-3850 A 463,693 426,292 1.0877 AMARILLO 3 B INC B000-0430-1100 A 138,690 139,230 0.9961 AMERICAN TOWER B000-0490-5169 A 73,097 78,300 0.9336 CHEVRON PRODUCTS CO B000-1480-9007 A 54,673 53,900 1.0143 HEALTHSOUTH CORP B000-3040-0292 A 50,981 46,865 1.0878 J LEE MILLIGAN INC B000-3380-5277 A 165,000 161,968 1.0187 TEXAS SAND & GRAVEL CO IN B000-6290-5001 A 476,000 471,750 1.0090 ___________ ___________ ______ STRATUM 2 TOTALS 1,422,134 1,378,305 1.0318 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 476,001 - $ 3,590,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CAVENDER'S BOOT CITY B000-1410-8501 A 1,171,344 1,173,913 0.9978 DE LAGE LANDEN B000-1950-2118 A 816,338 806,273 1.0125 KEYES HELIUM B000-3650-0850 A 1,285,356 1,285,356 1.0000 KRAUSE LANDSCAPE B000-3720-5600 A 564,788 549,340 1.0281 AMARILLO STAR THEATRE B000-6570-5600 A 798,298 856,425 0.9321 ___________ ___________ ______ STRATUM 3 TOTALS 4,636,124 4,671,307 0.9925 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 3,590,411 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MITSUI & CO B000-4880-9875 A 4,000,000 4,000,000 1.0000 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:13:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 188/Potter VRSN: P 188-904/Bushland ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 ___________ ___________ ______ STRATUM 4 TOTALS 4,000,000 4,000,000 1.0000 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 316 0 0 11,304,119 11,304,119 2 R 7 121 1,422,134 1,378,305 53,860,723 1.0318 52,200,739 3 R 5 18 4,636,124 4,671,307 63,252,949 0.9925 63,730,931 4 C 1 1 4,000,000 4,000,000 4,000,000 1.0000 4,000,000 TOTAL 13 456 10,058,258 10,049,612 132,417,791 131,235,789 1.0090 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
