DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:12:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 178/Nueces VRSN: P 178-915/West Oso ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 23,907 - $ 38,393 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 43, BLK 5, LA PASQUA 2 R252660 A 33,429 32,695 1.0224 LT 11, BLK 6, LA PASCUA 2 R252680 A 29,563 28,181 1.0490 LT 20, BLK 8, LA PASQUA 2 R252770 A 36,940 36,411 1.0145 LT 14A, BLK 3, LAUGUNA AC R253239 A 34,964 30,497 1.1465 LT 25, BLK 5, LAGUNA ACS R253392 A 37,020 40,315 0.9183 LT 10A, BLK 3, MOLINA R267913 A 36,602 39,241 0.9327 MOLINA 2 LT 17A BK 6 R268126 S 06/2003 38,000 32,827 38,000 0.8639 LT 22A, BLK 7, MOLINA 2 R268223 A 24,244 21,003 1.1543 LT 1D, BLK 12, MOLINA 2 R268501 A 25,369 23,083 1.0990 LT 3, BLK 3, SAN SIMEON R296792 A 31,767 42,669 0.7445 WASHINGTON LT 12 BK 1 R315117 S 05/2004 35,000 34,792 35,000 0.9941 ___________ ___________ ______ STRATUM 2 TOTALS 357,517 367,095 0.9739 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 38,394 - $ 48,421 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 17, BLK 9, LA PASCUA 2 R252819 A 40,536 37,745 1.0739 LT 29, BLK 9, LA PASCUA R252831 A 42,500 45,524 0.9336 PT LT 18, BLK 6, LAGUNA A R253445 A 48,059 50,388 0.9538 LT 24, BLK 6, LAGUNA ACS R253455 A 43,762 38,623 1.1331 LAS COLONIAS UNIT 1R LT 1 R256412 S 03/2004 40,000 43,294 40,000 1.0824 LT 9, BLK 6, MOLINA 2 R268092 A 41,053 38,733 1.0599 SOUTHBRIDGE LT 2 BK 1 R303346 S 04/2003 43,500 42,088 43,500 0.9675 SOUTHBRIDGE LT 18 BK 1 R303362 S 12/2003 42,500 42,294 42,500 0.9952 LT 6, BLK 4, VLG ON THE G R313872 A 46,058 50,697 0.9085 VILLAGE ON THE GREEN 1 & R313909 S 04/2003 47,900 47,106 47,900 0.9834 WESTHAVEN TERRACE LT 41 B R317803 S 04/2003 63,149 48,027 63,149 0.7605 LT 8, BLK 7, WESTHAVEN TE R317884 A 39,037 35,547 1.0982 ___________ ___________ ______ STRATUM 3 TOTALS 523,814 534,306 0.9804 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 48,422 - $ 59,604 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 4, BLK 3, LA PASCUA 2 R252542 A 50,061 51,095 0.9798 LT 5, BK 3, LA PASQUA 2 R252543 A 50,954 53,259 0.9567 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:12:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 178/Nueces VRSN: P 178-915/West Oso ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 48,422 - $ 59,604 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 22, BLK 2, LAGUNA ACS R253188 A 50,419 54,149 0.9311 LT 18B, BLK 3, LAGUNA ACS R253252 A 51,590 65,409 0.7887 LAS COLONIAS UNIT 1R LT 1 R256415 S 03/2003 50,500 50,785 50,500 1.0056 LAS COLONIAS UNIT 1R LT 4 R256437 S 01/2003 58,000 56,567 58,000 0.9753 MOLINA 2 LT 1C BK 9 R268287 S 03/2003 56,900 48,636 56,900 0.8548 SOUTHBRIDGE 3 LT 47 BLK 1 R303431 S 01/2003 62,500 58,865 62,500 0.9418 LT 16, BLK 3, VLG ON THE R313858 A 51,185 54,747 0.9349 LT 7, BLK 6, WESTHAVEN TE R317839 A 57,475 55,757 1.0308 LT 31, BLK 5, WESTHAVEN T R317849 A 55,197 55,562 0.9934 ___________ ___________ ______ STRATUM 4 TOTALS 581,734 617,878 0.9415 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 59,605 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAS COLONIAS 3 LT 27 BLK R256519 S 05/2003 73,900 72,727 73,900 0.9841 LAS COLONIAS 3 LT 35 BLK R256527 S 06/2003 73,900 73,459 73,900 0.9940 LT 10, BLK 5, LAS COLINIA R256550 A 73,523 74,133 0.9918 LT 11A, BLK 11, MOLINA 2 R268450 A 67,874 75,953 0.8936 SAN SIMEON LTS 3 & 4 BK 1 R296733 S 02/2003 80,000 98,223 80,000 1.2278 LT 19, BLK 2, SOUTHBRIDGE R303405 A 66,567 56,909 1.1697 LT 23, BLK 3, SOUTHBRIDGE R303440 A 61,049 65,229 0.9359 SOUTHBRIDGE 3 LT 25 BLK 3 R303442 S 10/2003 62,500 66,503 62,500 1.0640 SOUTHBRIDGE 3 LT 49 BLK 3 R303452 S 04/2004 70,000 61,443 70,000 0.8778 VILLAGE ON THE GREEN 3 & R313988 S 09/2003 87,400 87,649 87,400 1.0028 LT 29, BLK 2, WASHINGTON R315182 A 109,653 101,005 1.0856 LT 9, BLK 5, WESTHAVEN TE R317819 A 59,991 55,040 1.0900 ___________ ___________ ______ STRATUM 5 TOTALS 898,661 875,969 1.0259 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 272 0 0 4,534,602 4,534,602 2 R 11 676 357,517 367,095 21,592,385 0.9739 22,171,049 3 R 12 491 523,814 534,306 21,613,382 0.9804 22,045,473 4 R 11 401 581,734 617,878 21,634,658 0.9415 22,978,925 5 R 12 290 898,661 875,969 21,603,937 1.0259 21,058,521 TOTAL 46 2,130 2,361,726 2,395,248 90,978,964 92,788,570 0.9805 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:12:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 178/Nueces VRSN: P 178-915/West Oso ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 75,138 - $ 271,596 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PT TR 11, ASSESSORS MAP R186337 A 106,225 109,102 0.9736 C C INDUSTRIAL DISTRICT L R203153 S 06/2003 100,000 99,987 100,000 0.9999 LTS 15,16, BLK 1, CC INDU R203160 S 08/2003 119,000 93,340 119,000 0.7844 LTS 45-48, BLK 5, C C IND R203258 A 126,156 134,041 0.9412 LT 2, BLK 10, COLONIA HID R214875 A 224,298 296,170 0.7573 LTS 1-3, BLK 5, ROBLEX IN R293188 A 132,623 153,733 0.8627 LT 28, BLK 5, ROBLEX IND R293211 A 141,264 134,931 1.0469 LTS 11,12, BLK 6, ROBLEX R293233 A 254,473 260,819 0.9757 PT RUSSEL J C FARM TRS, * R295073 A 99,638 115,567 0.8622 SOUTHWEST INDUSTRIAL PARK R306307 S 02/2003 140,056 136,530 140,056 0.9748 ___________ ___________ ______ STRATUM 2 TOTALS 1,414,534 1,563,419 0.9048 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 271,597 - $ 651,477 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 2C, BLK 1,CAJA IND DEV R203627 A 432,501 427,409 1.0119 LTS 11-14, BLK A, HENDRIC R242363 A 460,833 469,112 0.9824 LTS 15-19, BLK A, HENDRIC R242367 A 355,058 403,762 0.8794 LT 6-B, BLK 2, INDUSTRIAL R246352 A 651,477 681,066 0.9566 LT 6, JOHNS IND S/D R248950 A 280,734 266,646 1.0528 LTS 4-19, BLK 1, SOUTHWES R306291 A 408,160 423,466 0.9639 LTS 1-14, BLK 2, SOUTHWES R306322 A 630,980 679,060 0.9292 ___________ ___________ ______ STRATUM 3 TOTALS 3,219,743 3,350,521 0.9610 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 651,478 - $ 1,700,413 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT V, BLK 10, CC INDUSTRI R203328 A 1,700,413 1,621,976 1.0484 LT 1, BLK 11, CC INDUSTRI R203337 A 1,033,617 1,074,533 0.9619 LT 1, BLK 2, COASTAL MEAD R214393 A 683,813 670,471 1.0199 LT 3, BLK 2, INSUTRIAL TE R246348 A 1,675,825 1,656,635 1.0116 LT 1, BLK 1, ST CLAIR IND R306676 A 665,525 717,800 0.9272 MEMORY GRDNS OF CC FUNERA R353329 A 978,614 1,014,687 0.9644 ___________ ___________ ______ STRATUM 4 TOTALS 6,737,807 6,756,102 0.9973 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:12:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 178/Nueces VRSN: P 178-915/West Oso ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 1,700,414 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1, BLK 1, INDUSTRIAL T R246345 A 2,220,409 2,121,356 1.0467 LT 8, BLK 3, INDUSTRIAL T R246360 A 4,183,566 3,905,969 1.0711 LT 1, BLK 4, SOUTH PADRE R353520 A 2,600,034 2,727,821 0.9532 LT 6, CORMAR INDUSTRIAL T R355747 A 2,386,757 2,416,920 0.9875 ___________ ___________ ______ STRATUM 5 TOTALS 11,390,766 11,172,066 1.0196 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 115 0 0 4,670,275 4,670,275 2 R 10 159 1,414,534 1,563,419 22,670,863 0.9048 25,056,215 3 R 7 56 3,219,743 3,350,521 22,730,472 0.9610 23,652,937 4 R 6 23 6,737,807 6,756,102 23,022,488 0.9973 23,084,817 5 R 4 9 11,390,766 11,172,066 21,474,757 1.0196 21,061,943 TOTAL 27 362 22,762,850 22,842,108 94,568,855 97,526,187 0.9697 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:12:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 178/Nueces VRSN: P 178-915/West Oso ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 40,365 - $ 276,959 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELL FENCE CO P344567 A 149,255 137,624 1.0845 CONWAY SOUTHERN EXPRESS P350243 A 125,943 124,530 1.0113 ROOFING SUPPLY C C P357372 A 242,255 242,255 1.0000 N833TX (AIRCRAFT) P363426 A 162,000 162,000 1.0000 CATEPILLAR FIN SERVICES P363784 A 91,709 105,000 0.8734 FIRST COMMERCE BANK P365251 A 122,608 131,252 0.9341 VFS LEASE RESIDUAL HOLDIN P368504 A 121,934 141,632 0.8609 ___________ ___________ ______ STRATUM 2 TOTALS 1,015,704 1,044,293 0.9726 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 276,960 - $ 763,308 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GULF COATS PAPER CO INC P160741 A 443,201 409,331 1.0827 TRACTORS SUPPLY CO P178843 A 601,465 592,901 1.0144 EXTOL OF TEXAS P356183 A 441,324 433,026 1.0192 CENTRAL FREIGHT LINES INC P356671 A 625,085 625,085 1.0000 ARTHUR FLUID SYSTEM P365427 A 355,116 355,116 1.0000 CEF LEASE RESIDUAL P366495 A 519,447 505,280 1.0280 TUBOSCOPE VETCO P367190 A 512,500 512,500 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 3,498,138 3,433,239 1.0189 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 763,309 - $ 1,777,770 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FERGUSON ENTERPRISES INC P157919 A 1,234,993 1,234,993 1.0000 FUN TIME TOURS P158740 A 891,233 865,610 1.0296 FIRST DATA INTEGRATED SRV P353273 A 1,237,345 1,237,345 1.0000 ENTERPRISE RENT-A-CAR P356537 A 1,000,989 952,708 1.0507 CKM INDUSTRIES INC P356583 A 1,037,336 1,037,336 1.0000 CARRIER SALES & DISTRIBUT P363686 A 991,197 989,185 1.0020 ___________ ___________ ______ STRATUM 4 TOTALS 6,393,093 6,317,177 1.0120 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:12:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 178/Nueces VRSN: P 178-915/West Oso ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,777,771 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GELCO CORPORATION P159487 A 1,871,392 1,985,482 0.9425 GLAZERS WHSLE DRUG CO P159870 A 2,426,750 2,641,570 0.9187 RENTAL SERVICE CORP USA I P356571 A 2,813,380 2,642,160 1.0648 ___________ ___________ ______ STRATUM 5 TOTALS 7,111,522 7,269,212 0.9783 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 352 0 0 4,081,230 4,081,230 2 R 7 161 1,015,704 1,044,293 19,618,074 0.9726 20,170,753 3 R 7 41 3,498,138 3,433,239 19,452,656 1.0189 19,091,821 4 R 6 18 6,393,093 6,317,177 21,174,661 1.0120 20,923,578 5 R 3 4 7,111,522 7,269,212 17,850,252 0.9783 18,246,194 TOTAL 23 576 18,018,457 18,063,921 82,176,873 82,513,576 0.9959 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
