DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:11:24 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 175/Navarro VRSN: P 175-905/Frost ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 10,001 - $ 20,970 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FROST OT BLK 5 PT LOT 11 R09951 A 13,910 13,469 1.0327 FROST OT BLK 10 LOT 5 & 6 R09980 A 17,940 18,908 0.9488 MERTENS OT BLK 7 LOT 1 - R13039 A 18,700 18,599 1.0054 MERTENS OT BLK 7 LOT 9 & R13041 A 12,750 15,226 0.8374 MERTENS OT BLK 8 LOT 4 & R13044 A 11,610 13,220 0.8782 A20193 TR 2 HILL CO R13121 A 12,030 14,357 0.8379 A10466 TR 57 R21390 A 19,350 19,870 0.9738 PRATT BLK A LOT 12 & 13 R25981 A 13,280 12,954 1.0252 MERTENS OT BLK 8 LOT 7 & R63837 A 15,240 12,992 1.1730 ___________ ___________ ______ STRATUM 2 TOTALS 134,810 139,595 0.9657 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 20,971 - $ 37,760 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FROST OT BLK 1 LOT 5 & 6 R09929 A 31,700 35,328 0.8973 MAYES BLK 1 LOT 1 - 4 & 5 R13029 A 24,130 26,639 0.9058 MERTENS OT BLK 10 LOT 7 & R13053 A 21,430 27,148 0.7894 MERTENS OT BLK 17 LOT 1B R13075 A 32,650 44,992 0.7257 A10537 TR 11A R17341 A 23,610 24,928 0.9471 A10739 TR 13 R17709 A 25,660 30,101 0.8525 ROBINSON BLK 3 LOT 7 & 8 R20544 A 31,390 37,076 0.8466 A10466 TR 63 R21396 A 28,110 30,260 0.9289 SLATERVILLE BLK 4 LOT 1 & R25824 A 24,890 23,709 1.0498 ___________ ___________ ______ STRATUM 3 TOTALS 243,570 280,181 0.8693 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 37,761 - $ 61,120 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SANDERS ADDN BLK 4 LOT 5 R09909 A 49,580 51,899 0.9553 FROST OT BLK 8 LOT PT 7 & R09966 A 42,700 39,933 1.0693 MERTENS OT BLK 9 LOT 7 R13050 A 40,350 42,134 0.9577 A10466 TR 48 R1380 A 40,110 39,023 1.0279 FROST OT BLK 32 LOT 4 & 5 R20399 A 46,450 58,899 0.7886 A10466 TR 41 R21372 A 50,970 55,951 0.9110 PUTMAN BLK D & E LOT 35 & R25941 A 54,220 62,378 0.8692 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:11:24 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 175/Navarro VRSN: P 175-905/Frost ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 37,761 - $ 61,120 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FROST OT BLK 26 LOT 4 & 5 20375 S 07/2003 46,350 44,310 46,350 0.9560 ___________ ___________ ______ STRATUM 4 TOTALS 368,690 396,567 0.9297 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 61,121 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MAYES BLK 2 LOT 51 & 52 P R13033 A 68,740 68,788 0.9993 A10348 TR 15 R21223 A 70,490 76,101 0.9263 A10466 TR 34 R21365 A 64,530 70,011 0.9217 A10520 TR 72 R39717 A 80,100 66,150 1.2109 J O WILLIAMS ADDN BLK 1 L R61190 A 101,230 111,857 0.9050 J O WILLIAMS ADDN BLK 3 L R65012 A 75,590 78,014 0.9689 PRAIRIE GROVE EST LOT 7 R77700 A 74,820 60,245 1.2419 ROBINSON BLK 4 LOTS 3-6 & 20541 S 06/2003 92,000 91,340 92,000 0.9928 ___________ ___________ ______ STRATUM 5 TOTALS 626,840 623,166 1.0059 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 112 0 0 574,797 574,797 2 R 9 178 134,810 139,595 2,746,249 0.9657 2,843,791 3 R 9 94 243,570 280,181 2,733,922 0.8693 3,144,970 4 R 8 55 368,690 396,567 2,760,261 0.9297 2,968,980 5 R 8 32 626,840 623,166 2,738,701 1.0059 2,722,637 TOTAL 34 471 1,373,910 1,439,509 11,553,930 12,255,175 0.9428 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:11:24 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 175/Navarro VRSN: P 175-905/Frost ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A10197 E P CHISM TR 23A R15152 A 26,650 32,616 0.8171 A10197 E P CHISM TR 25 R15155 A 36,700 39,000 0.9410 A10824 G WHEELOCK TR 8 R16798 A 14,100 17,625 0.8000 A10600 TR 6 R17547 A 20,400 21,119 0.9660 WOLF CREEK #2 LOT 12 R17980 A 55,030 65,564 0.8393 A10455 S KIMBREL TR 5 R19903 A 244,680 210,050 1.1649 A10286 TR 8A R27012 A 93,670 92,103 1.0170 A10520 J MCDANIEL TR 73 R28080 A 65,520 81,827 0.8007 A20454 S KIMBREL TR 1 R36005 A 11,250 13,500 0.8333 J L BENNETT TR 7A 91.5 A 14080/14079 S 04/2004 65,757 85,260 65,757 1.2966 A-322 H B GOTCHER 37.57 14801 S 09/2003 37,500 56,360 37,500 1.5029 E RAMIREZ TR 16 & 16A 10 16615/16616 S 06/2004 115,345 93,370 115,345 0.8095 A-717 E RAMIREZ TR 17 16617 S 03/2003 142,700 121,150 142,700 0.8490 G LEE 92.5 ACRES 17270 S 02/2004 74,000 72,960 74,000 0.9859 A-10724 TR 7 .378 ACRES 20158 S 06/2003 5,000 3,020 5,000 0.6040 BRUSHIE CREEK A LOTHLEN T 26963 S 12/2003 35,000 31,160 35,000 0.8903 LOTHLER TR 18, 11, 19 37 26977/26978/26976 S 10/2003 141,000 141,000 141,000 1.0000 J MCDANIEL 10.35 ACRES 28060/38068 S 07/2003 183,631 180,440 183,631 0.9826 A-10825 TR 1 116 ACRES 39381 S 01/2003 62,000 81,200 62,000 1.3097 F GRIMES 7 ACRES 63299 S 06/2003 171,000 167,050 171,000 0.9769 ___________ ___________ ______ STRATUM 0 TOTALS 1,600,970 1,606,337 0.9967 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 20 1,473 1,600,970 1,606,337 16,716,286 0.9967 16,771,632 TOTAL 20 1,473 1,600,970 1,606,337 16,716,286 16,771,632 0.9967 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
