DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 69,588 - $ 96,057 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ARROWHEAD EST BLOCK 1 LOT 138315 S 06/2003 97,547 93,672 96,640 0.9693 O'CAMPO C TRACT 50 .66 A 138887 S 12/2003 86,300 93,488 86,238 1.0841 RAVENNA MANUEL .36 ACRES 141606 S 06/2003 105,500 94,965 104,519 0.9086 SHAFER J TRACT 7 .33 AC 141911 S 08/2003 86,000 86,442 85,447 1.0116 SHAFER J TRACT 26 .31 AC 141923 S 04/2003 103,000 92,707 101,748 0.9111 FOREST EST BLOCK D LOT 10 143155 S 05/2003 109,500 94,077 108,326 0.8685 LAIRD BLOCK A LOT 18 144163 S 04/2003 88,750 80,699 87,671 0.9205 MIDDLE BOSQUE BLOCK 4 LOT 144439 S 12/2003 119,000 94,730 118,915 0.7966 MIDDLE BOSQUE BLOCK 4 LOT 144446 S 08/2003 85,000 85,585 84,453 1.0134 PLANTATION HTS BLOCK B LO 145246 S 09/2003 92,185 92,729 91,724 1.0110 SHALIMAR BLOCK C LOT 4 145487 S 06/2003 97,500 95,616 96,594 0.9899 WESTERN HTS BLOCK C LOT 5 145771 S 08/2003 105,400 93,232 104,722 0.8903 WESTERN HTS BLOCK E LOT 1 145799 S 07/2003 116,000 94,184 115,088 0.8184 WESTWOOD HTS BLOCK 7 LOT 145869 S 11/2003 89,500 87,218 89,308 0.9766 ALAMOSA HTS BLOCK 2 LOT 8 146708 S 04/2003 91,975 82,043 90,857 0.9030 BARCUS PAT BLOCK 3 LOT 15 146908 S 06/2003 91,000 94,113 90,154 1.0439 COLLIER BLOCK 2 LOT 43 147058 S 05/2003 100,000 94,498 98,928 0.9552 HERITAGE HTS BLOCK 1 LOT 147542 S 08/2003 99,104 84,794 98,466 0.8612 HERITAGE HTS BLOCK 7 LOT 147673 S 04/2003 80,000 87,173 79,028 1.1031 HERITAGE HTS BLOCK 7 LOT 147674 S 08/2003 84,900 81,751 84,354 0.9691 HILLSIDE WEST BLOCK 1 LOT 148244 S 10/2003 104,000 92,222 103,628 0.8899 INDIAN CREEK EST BLOCK 10 148429 S 11/2003 110,500 85,879 110,263 0.7789 PANTHER WAY EST BLOCK 5 L 148697 S 09/2003 77,900 77,557 77,510 1.0006 ROLLING HILLS BLOCK A LOT 148921 S 05/2003 82,500 86,299 81,615 1.0574 ROLLING HILLS BLOCK G LOT 149069 S 08/2003 93,150 81,214 92,551 0.8775 ROLLING HILLS BLOCK H LOT 149082 S 09/2003 81,000 80,447 80,595 0.9982 ROLLING HILLS BLOCK H LOT 149089 S 07/2003 84,500 78,132 83,835 0.9320 ROLLING HILLS BLOCK J LOT 149097 S 07/2003 86,550 78,395 85,869 0.9130 ROLLING MEADOWS BLOCK 6 L 149268 S 09/2003 92,500 85,595 92,037 0.9300 WINTER PARK ESTATES BLOCK 150542 S 05/2003 90,000 82,615 89,035 0.9279 WINTER PARK ESTATES BLOCK 150547 S 08/2003 93,000 84,803 92,402 0.9178 WESTERN HILLS BLOCK 6 LOT 151162 S 09/2003 89,500 92,944 89,052 1.0437 WESTERN HILLS BLOCK 11 LO 151284 S 06/2003 93,500 94,396 92,631 1.0191 ARROWHEAD EST, BLOCK 20, 323153 S 09/2003 130,550 93,891 129,897 0.7228 ___________ ___________ ______ STRATUM 2 TOTALS 2,998,105 3,214,100 0.9328 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 96,058 - $ 130,637 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ARROWHEAD EST BLOCK 5 LOT 138353 S 04/2003 115,000 113,910 113,602 1.0027 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 96,058 - $ 130,637 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ARROWHEAD EST BLOCK 15 LO 138512 S 05/2003 114,900 116,284 113,668 1.0230 CENTRAL PARK, BLOCK 5, LO 139504 S 07/2003 115,000 116,141 114,096 1.0179 CENTRAL PARK BLOCK 5 LOT 139528 S 05/2003 135,000 128,005 133,552 0.9585 LONDONDERRY BLOCK 1 LOT 6 140243 S 11/2003 91,000 105,066 90,805 1.1571 DANNETTELL H .60 AC 140515 S 04/2003 102,500 102,005 101,254 1.0074 ROYALTON BLOCK K LOT 20 140659 S 07/2003 109,900 96,636 109,036 0.8863 MERRIFIELD J Q TRACT 48 141465 S 05/2003 92,050 96,600 91,063 1.0608 RAVENNA MANUEL .41 AC 141677 S 06/2003 115,000 124,848 113,931 1.0958 FOREST EST BLOCK B LOT 4 143119 S 07/2003 93,000 96,577 92,269 1.0467 FOREST EST BLOCK C LOT 11 143132 S 06/2003 103,000 96,259 102,043 0.9433 FOREST HILLS BLOCK 6 LOT 143311 S 07/2003 130,000 114,074 128,978 0.8844 KNOTTINGHAM FOREST BLOCK 144008 S 07/2003 129,900 127,773 128,878 0.9914 MEADOWLAND EST BLOCK 2 LO 144300 S 06/2003 124,000 115,219 122,847 0.9379 PLANTATION HTS BLOCK A LO 145241 S 10/2003 103,000 97,066 102,632 0.9458 RIVER RUN BLOCK B LOT 9 145381 S 04/2003 130,000 129,165 128,420 1.0058 BARCUS PAT BLOCK 2 LOT 10 146885 S 07/2003 99,000 99,156 98,221 1.0095 BARCUS PAT BLOCK 5 LOT 12 146938 S 10/2003 112,000 114,947 111,600 1.0300 DEHAY EST BLOCK 4 LOT 18 147155 S 09/2003 100,500 98,168 99,997 0.9817 DEHAY EST BLOCK 4 LOT 19 147156 S 08/2003 95,500 102,022 94,885 1.0752 GROSS-YOWELL SUB BLOCK 5 147325 S 05/2003 110,000 103,009 108,820 0.9466 HERITAGE HTS BLOCK 13 LOT 147800 S 10/2003 107,500 102,848 107,116 0.9602 HERITAGE HTS BLOCK 13 LOT 147808 S 10/2003 98,500 102,069 98,148 1.0399 HERITAGE HTS BLOCK 13 LOT 147814 S 08/2003 105,500 99,424 104,821 0.9485 HILLSIDE BLOCK 1 LOT 3 148006 S 08/2003 102,500 101,143 101,840 0.9932 HILLSIDE BLOCK 7 LOT 9 148116 S 08/2003 96,500 99,819 95,879 1.0411 HILLSIDE WEST BLOCK 1 LOT 148222 S 10/2003 112,500 103,201 112,098 0.9206 HILLSIDE WEST BLOCK 2 LOT 148255 S 07/2003 101,500 99,165 100,702 0.9847 HILLSIDE WEST BLOCK 2 LOT 148257 S 09/2003 124,900 108,137 124,275 0.8701 HILLSIDE WEST BLOCK 2 LOT 148273 S 12/2003 109,000 102,542 108,922 0.9414 ROYALTON BLOCK I LOT 27 149426 S 05/2003 109,000 101,844 107,831 0.9445 ROYALTON BLOCK I LOT 31 149430 S 04/2003 102,500 101,168 101,254 0.9992 ROYALTON BLOCK L LOT 17 149462 S 06/2003 102,000 103,641 101,052 1.0256 ROYALTON BLOCK L LOT 44 149488 S 12/2003 109,000 102,065 108,922 0.9370 TOWN & COUNTRY BLOCK C LO 149948 S 12/2003 107,000 101,199 106,923 0.9465 WINTERGARDEN BLOCK 2 LOT 150383 S 09/2003 111,000 100,010 110,444 0.9055 WINTERGARDEN BLOCK 2 LOT 150384 S 06/2003 105,650 98,784 104,668 0.9438 WINTERGARDEN BLOCK 2 LOT 150391 S 05/2003 98,000 96,311 96,949 0.9934 WINTERGARDEN BLOCK 3 LOT 150421 S 10/2003 102,900 96,055 102,532 0.9368 WINTER PARK ESTATES BLOCK 150474 S 10/2003 116,000 102,772 115,585 0.8891 WINTER PARK ESTATES BLOCK 150627 S 08/2003 127,205 107,681 126,386 0.8520 WINTER PARK ESTATES BLOCK 150636 S 04/2003 117,000 118,982 115,578 1.0295 WINTER PARK ESTATES BLOCK 150831 S 08/2003 117,500 117,354 116,744 1.0052 BRETTWOOD BLOCK 3 LOT 3 150864 S 08/2003 112,000 100,911 111,279 0.9068 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 96,058 - $ 130,637 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CASTLEGATE, BLOCK 1, LOT 312199 S 09/2003 103,600 129,380 103,081 1.2551 CASTLEGATE, BLOCK 1, LOT 312202 S 06/2003 124,000 123,683 122,847 1.0068 TWEED, BLOCK 1, LOT 2 312838 S 10/2003 102,250 108,992 101,884 1.0698 ___________ ___________ ______ STRATUM 3 TOTALS 5,022,110 5,108,357 0.9831 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 130,638 - $ 182,805 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GEORGE ROBERT TRACT 1 2. 140672 S 10/2003 115,000 141,866 114,589 1.2380 WESTERN RIDGE ESTATES BLO 142490 S 04/2003 150,500 154,795 148,671 1.0412 WESTERN RIDGE ESTATES BLO 142527 S 04/2003 131,500 133,191 129,902 1.0253 WESTERN RIDGE ESTATES BLO 142530 S 11/2003 146,000 131,483 145,687 0.9025 WESTERN RIDGE ESTATES BLO 142554 S 05/2003 142,500 143,406 140,972 1.0173 WESTERN RIDGE ESTATES BLO 142639 S 07/2003 166,250 151,613 164,942 0.9192 WESTERN RIDGE ESTATES BLO 142682 S 12/2003 143,900 135,116 143,797 0.9396 HILLS OVER THE BOSQUE BLO 143569 S 12/2003 168,500 158,525 168,380 0.9415 MIDWAY HILLS BLOCK 7 LOT 144611 S 08/2003 85,900 141,073 85,347 1.6529 SUGAR CREEK BLOCK 1 LOT 1 145567 S 04/2003 140,000 152,358 138,298 1.1017 WEST WOODWAY EST BLOCK 4 146063 S 06/2003 190,000 151,612 188,234 0.8054 WEST WOODWAY EST BLOCK 5 146082 S 07/2003 158,000 133,541 156,757 0.8519 WILLOW CREEK BLOCK 2 LOT 146553 S 10/2003 128,000 134,274 127,542 1.0528 GROSS-YOWELL SUB BLOCK 16 147480 S 08/2003 138,750 134,268 137,857 0.9740 INDIAN CREEK EST, BLOCK 7 148378 S 04/2003 142,000 132,137 140,274 0.9420 SOUTH RIDGE BLOCK 1 LOT 8 149661 S 07/2003 135,000 135,190 133,938 1.0093 TOWN & COUNTRY BLOCK A LO 149865 S 12/2003 135,000 131,043 134,903 0.9714 WHISPERING MEADOWS BLOCK 150083 S 07/2003 148,900 142,637 147,729 0.9655 CHERRY CREEK BLOCK A LOT 150877 S 04/2003 134,900 131,524 133,260 0.9870 CHERRY CREEK BLOCK B LOT 150889 S 04/2003 143,000 151,909 141,262 1.0754 LAZY ACRES BLOCK B LOT B2 150996 S 07/2003 145,000 141,740 143,860 0.9853 CASTLEGATE, BLOCK 1, LOT 312197 S 08/2003 127,900 131,351 127,077 1.0336 CASTLEGATE, BLOCK 1, LOT 312198 S 07/2003 127,500 132,684 126,497 1.0489 STONERIDGE, BLOCK 11, LOT 312630 S 06/2003 146,000 155,202 144,643 1.0730 ARROWHEAD EST, BLOCK 8, L 312969 S 04/2003 131,900 131,923 130,297 1.0125 ARROWHEAD EST, BLOCK 8, L 312972 S 04/2003 129,900 131,760 128,321 1.0268 ARROWHEAD EST, BLOCK 19, 313020 S 04/2003 136,600 133,216 134,940 0.9872 BARCUS PAT, BLOCK 4, LOT 314096 S 12/2003 134,250 130,788 134,154 0.9749 INDIAN CREEK EST, BLOCK 8 316245 S 09/2003 157,900 157,692 157,110 1.0037 INDIAN CREEK EST, BLOCK 8 316249 S 05/2003 143,900 151,834 142,357 1.0666 INDIAN CREEK EST, BLOCK 1 316255 S 04/2003 144,300 150,762 142,546 1.0576 INDIAN CREEK EST, BLOCK 1 316283 S 09/2003 158,000 152,421 157,209 0.9695 SOUTH RIDGE, BLOCK 1, LOT 322660 S 08/2003 147,428 141,079 146,479 0.9631 SOUTH RIDGE, BLOCK 3, LOT 322670 S 07/2003 99,500 142,631 98,717 1.4448 ___________ ___________ ______ STRATUM 4 TOTALS 4,806,644 4,736,548 1.0148 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 182,806 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ STONE CREEK RANCH BLOCK 2 141952 S 06/2003 397,000 393,016 393,310 0.9993 STONE CREEK RANCH BLOCK 4 141986 S 11/2003 300,000 299,041 299,357 0.9989 STONE CREEK RANCH BLOCK 5 141990 S 05/2003 311,000 310,037 307,665 1.0077 WHITE J TRACT 1 1A 4.872 142227 S 04/2003 199,000 198,998 196,581 1.0123 DEER RIDGE BLOCK A LOT 1 143005 S 08/2003 249,900 203,341 248,292 0.8190 ESTATES HUNTER'S MTN BLOC 143055 S 08/2003 236,900 207,720 235,376 0.8825 HIDDEN VALLEY BLOCK 1 LOT 143485 S 07/2003 437,100 478,325 433,662 1.1030 HIDDEN VALLEY BLOCK 2 LOT 143512 S 06/2003 328,500 319,270 325,447 0.9810 HIDDEN VALLEY BLOCK 4 LOT 143534 S 10/2003 445,000 439,727 443,409 0.9917 HIDDEN VALLEY BLOCK 7 LOT 143559 S 05/2003 360,000 432,986 356,139 1.2158 HUNTER'S MOUNTAIN BLOCK 1 143750 S 04/2003 384,350 443,397 379,678 1.1678 HUNTER'S MOUNTAIN BLOCK 2 143778 S 04/2003 462,450 455,226 456,829 0.9965 HUNTER'S MOUNTAIN BLOCK 5 143816 S 05/2003 299,000 275,750 295,793 0.9322 KNOTTINGHAM FOREST BLOCK 143996 S 07/2003 230,000 225,299 228,191 0.9873 KNOTTINGHAM FOREST BLOCK 144133 S 09/2003 185,000 185,242 184,074 1.0063 MEADOWLAND EST BLOCK 6 LO 144359 S 10/2003 236,600 220,605 235,754 0.9357 MEADOWLAND EST BLOCK 8 LO 144378 S 05/2003 229,500 228,357 227,039 1.0058 MEADOWLAND EST BLOCK 8 LO 144381 S 09/2003 237,000 226,040 235,814 0.9586 OAKCREEK BLOCK 11 LOT 6 144856 S 05/2003 178,500 196,999 176,586 1.1156 OAK RIDGE BLOCK 1 LOT 8 144868 S 07/2003 262,000 197,572 259,939 0.7601 OAK RIDGE BLOCK 8 LOT 1 144924 S 08/2003 244,000 211,829 242,430 0.8738 OAK RIDGE BLOCK 8 LOT 11 144934 S 07/2003 275,000 279,360 272,837 1.0239 OAK RIDGE BLOCK 9 LOT 3 144937 S 04/2003 217,900 203,429 215,251 0.9451 SDC RIVERSIDE BLOCK A LOT 145419 S 10/2003 386,000 360,986 384,620 0.9386 SDC RIVERSIDE BLOCK E LOT 145453 S 08/2003 299,900 295,749 297,970 0.9925 SUNWEST VILLAGE BLOCK 4 L 149778 S 05/2003 212,000 226,999 209,726 1.0824 SUNWEST VILLAGE BLOCK 5 L 149781 S 09/2003 224,500 217,585 223,376 0.9741 SUNWEST VILLAGE BLOCK 5 L 149791 S 04/2003 224,900 218,766 222,166 0.9847 CHERRY CREEK BLOCK A LOT 150872 S 08/2003 250,000 231,586 248,391 0.9323 HIDDEN VALLEY, BLOCK 9, L 312600 S 06/2003 410,000 463,872 406,189 1.1420 HIDDEN VALLEY, BLOCK 9, L 312604 S 05/2003 525,000 527,474 519,369 1.0156 HIDDEN VALLEY, BLOCK 9, L 312609 S 10/2003 310,000 332,185 308,892 1.0754 HIDDEN VALLEY, BLOCK 9, L 312611 S 10/2003 475,000 469,777 473,302 0.9926 STONE CREEK RANCH, BLOCK 312778 S 07/2003 558,190 577,285 553,800 1.0424 VILLAGE AT EAST RIVER LAK 319166 S 08/2003 332,000 333,987 329,864 1.0125 HUNTER'S RUN, BLOCK B, LO 319418 S 06/2003 342,000 339,535 338,821 1.0021 HUNTER'S RUN, BLOCK B, LO 319419 S 12/2003 282,325 310,611 282,123 1.1010 STONERIDGE II, BLOCK 3, L 319629 S 09/2003 220,000 224,481 218,899 1.0255 STONERIDGE II, BLOCK 3, L 319631 S 06/2003 189,900 201,340 188,135 1.0702 BUCKINGHAM ESTATES ADDITI 319661 S 10/2003 301,500 296,223 300,422 0.9860 ___________ ___________ ______ STRATUM 5 TOTALS 12,260,007 12,155,518 1.0086 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,138 0 0 62,466,517 62,466,517 2 R 34 3,234 2,998,105 3,214,100 296,782,554 0.9328 318,163,115 3 R 47 2,413 5,022,110 5,108,357 296,943,156 0.9831 302,047,763 4 R 34 1,758 4,806,644 4,736,548 296,811,064 1.0148 292,482,326 5 R 40 992 12,260,007 12,155,518 296,889,717 1.0086 294,358,236 TOTAL 155 9,535 25,086,866 25,214,523 1,249,893,008 1,269,517,957 0.9845 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 2 $ 70,718 - $ 103,038 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHAPEL ACRES EST BLOCK A 139554 S 08/2003 96,000 92,250 96,000 0.9609 CHAPEL ACRES EST BLOCK A 139556 S 04/2003 76,000 87,676 76,000 1.1536 CHAPEL ACRES EST BLOCK B 139579 S 11/2003 100,580 82,131 100,580 0.8166 LT 18 BLK C CHAPEL ACRES 139609 A 73,418 71,911 1.0210 LT 13 BLK N ROYALTON 149553 A 99,668 100,059 0.9961 LT 16 BLK 5 WIETHORN 150283 A 95,305 94,250 1.0112 WINTER PARK ESTATES BLOCK 150746 S 10/2003 120,000 100,241 120,000 0.8353 ___________ ___________ ______ STRATUM 2 TOTALS 630,689 658,800 0.9573 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 103,039 - $ 162,612 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHAPEL ACRES EST BLOCK A 139561 S 04/2003 134,000 124,422 134,000 0.9285 CHAPEL ACRES EST BLOCK A 139562 S 04/2003 138,600 130,670 138,600 0.9428 CHAPEL ACRES EST BLOCK B 139570 S 11/2003 115,500 115,747 115,500 1.0021 KIRBY BLOCK 1 LOT 8 148522 S 04/2003 143,000 118,139 143,000 0.8261 ROYALTON BLOCK Q LOT 13 149584 S 09/2003 126,900 107,931 126,900 0.8505 PARK PLACE PART TWO, BLOC 312338 S 04/2003 144,000 148,596 144,000 1.0319 SURREY RIDGE SUBDIVISION, 319563 S 04/2003 151,680 151,062 151,680 0.9959 SURREY RIDGE SUBDIVISION, 319564 S 04/2003 151,680 151,062 151,680 0.9959 SURREY RIDGE SUBDIVISION, 319572 S 09/2003 160,657 137,880 160,657 0.8582 SURREY RIDGE SUBDIVISION, 319581 S 07/2003 140,000 152,029 140,000 1.0859 SURREY RIDGE SUBDIVISION, 319599 S 07/2003 155,000 139,993 155,000 0.9032 SURREY RIDGE SUBDIVISION, 319606 S 09/2003 157,500 146,360 157,500 0.9293 ___________ ___________ ______ STRATUM 3 TOTALS 1,623,891 1,718,517 0.9449 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 162,613 - $ 4,475,648 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT H BLK 1 BOWDEN-WATSON 139175 A 742,900 744,400 0.9980 LT 6 BLK 1 CHAPEL ACRES S 142979 A 167,985 167,560 1.0025 LT 5 BLK 11 ALAMOSA HTS 146854 A 167,252 155,190 1.0777 LT 2 BLK 5 PARK PLACE PAR 312317 A 175,723 165,929 1.0590 LT 24 BLK 7 PARK PLACE PA 312360 A 207,246 204,005 1.0159 SURREY RIDGE SUBDIVISION, 319569 S 08/2003 165,500 162,184 165,500 0.9800 ___________ ___________ ______ STRATUM 4 TOTALS 1,623,290 1,602,584 1.0129 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 5 $ 4,475,649 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LTS A4 B4 BLK 3 CENTRAL P 139548 A 5,629,700 6,090,567 0.9243 LT 9A BLK 11 WESTERN RIDG 142684 A 8,998,600 9,390,067 0.9583 LT 1 BLK 1 KBR 312907 A 10,847,600 10,420,122 1.0410 ___________ ___________ ______ STRATUM 5 TOTALS 25,475,900 25,900,756 0.9836 ____________________________________________________________________________________________________________________________________ CATEGORY B - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 108 0 0 5,795,498 5,795,498 2 R 7 307 630,689 658,800 27,737,889 0.9573 28,975,127 3 R 12 210 1,623,891 1,718,517 27,353,427 0.9449 28,948,489 4 R 6 38 1,623,290 1,602,584 28,573,913 1.0129 28,210,004 5 C 3 3 25,475,900 25,900,756 25,475,900 0.9836 25,900,756 TOTAL 28 666 29,353,770 29,880,657 114,936,627 117,829,874 0.9754 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 105,072 - $ 324,712 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 8 .826AC T B WHITE 142167 A 283,237 269,785 1.0499 HEWITT BUSINESS PARK BLOC 147893 S 04/2003 315,000 297,072 315,000 0.9431 LT 10 BLK 1 THOMAS SWANSO 149808 A 234,234 239,254 0.9790 LT 9 BLK 3 WIETHORN 150259 A 139,977 144,220 0.9706 LT 10 BLK 3 WIETHORN 150260 A 233,958 225,469 1.0377 LT 9 BLK 1 MILL CK COM PA 15090 A 180,198 197,262 0.9135 LT 78 BLK 1 LONDONDERRY 319768 A 257,600 237,294 1.0856 ___________ ___________ ______ STRATUM 2 TOTALS 1,626,276 1,628,284 0.9988 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 324,713 - $ 720,013 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 5 BLK 3 CENTRAL PARK W 139546 A 500,009 531,448 0.9408 LT 16 BLK 1 PROVIDENCE PA 145306 A 710,562 726,563 0.9780 LT 6 BLK 2 PROVIDENCE PAR 145307 A 639,220 586,441 1.0900 LT 5 BLK 6 TEXAS CENTRAL 145691 A 679,167 660,947 1.0276 LTS 11-12-13 BLK 6 ALAMOS 146782 A 374,825 366,747 1.0220 LT 18 BLK 1 LA VILLAGE CK 148551 A 380,547 375,211 1.0142 LT 11 BLK 1 BADGER SIX WE 312707 A 679,234 674,249 1.0074 ___________ ___________ ______ STRATUM 3 TOTALS 3,963,564 3,921,606 1.0107 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 720,014 - $ 1,647,729 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 5 BLK 6 BOWDEN-WATSON 139228 A 889,130 835,906 1.0637 MEADOWLAKE BLOCK 1 LOT 2 140416 S 09/2003 1,350,000 1,511,451 1,350,000 1.1196 LT 4 BLK 11 WESTERN RIDGE 142658 A 1,341,051 1,369,937 0.9789 LT 6 BLK 11 WESTERN RIDGE 142660 A 1,057,526 1,167,067 0.9061 LT 7 BLK 16 WESTERN RIDGE 142719 A 1,314,075 1,424,752 0.9223 LT 1 BLK 1 PROVIDENCE PAR 145294 A 1,339,791 1,162,602 1.1524 LT 1 BLK 1 THARALDSON 145704 A 1,523,840 1,499,767 1.0161 LT 1 BLK 1 WOODWAY PAVILI 146638 A 1,005,578 908,281 1.1071 ___________ ___________ ______ STRATUM 4 TOTALS 9,982,442 9,718,312 1.0272 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 1,647,730 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LTS 7-11 BLK 1 BUSINESS A 142895 A 2,162,155 2,275,722 0.9501 LT 2 BLK 1 REGENT CARE 145355 A 3,786,363 3,856,228 0.9819 LT 4 BLK 1 CITY LIGHTS 147026 A 6,500,367 6,549,773 0.9925 LT 1 BLK 1 WAYMAN 149990 A 2,200,060 2,313,760 0.9509 LT 3 BLK 1 SUMMIT RIDGE 313635 A 2,701,286 2,770,938 0.9749 ___________ ___________ ______ STRATUM 5 TOTALS 17,350,231 17,766,421 0.9766 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 175 0 0 11,206,470 11,206,470 2 R 7 244 1,626,276 1,628,284 53,632,614 0.9988 53,697,050 3 R 7 94 3,963,564 3,921,606 53,600,713 1.0107 53,033,257 4 R 8 42 9,982,442 9,718,312 52,893,406 1.0272 51,492,802 5 R 5 16 17,350,231 17,766,421 53,472,650 0.9766 54,753,891 TOTAL 27 571 32,922,513 33,034,623 224,805,853 224,183,470 1.0028 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 28,051 - $ 183,560 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ APPLIED INDUSTRIAL TECH 303361 A 112,800 116,279 0.9701 FLEETWOOD HOME CENTER WAC 303950 A 76,000 35,662 2.1311 JUDD VETERINARY CLINIC 304183 A 57,330 62,208 0.9216 JACK IN THE BOX 304191 A 107,510 94,948 1.1323 NATIONAL SECURITY&ALARM 304470 A 177,660 201,572 0.8814 QUIK PAK 304639 A 73,210 60,517 1.2097 WOODWAY CARPET SUPERSTORE 311749 A 162,990 161,591 1.0087 ___________ ___________ ______ STRATUM 2 TOTALS 767,500 732,777 1.0474 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 183,561 - $ 474,625 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GENIE CAR CARE CENTER OF 304004 A 374,930 340,171 1.1022 LINCARE INC 304303 A 196,140 245,932 0.7975 QUICK PAK 304465 A 278,010 225,789 1.2313 RDO EQUIPMENT CO 304680 A 338,170 353,591 0.9564 HOME ABSTRACT&TITLE 317034 A 427,040 315,090 1.3553 SMART STOP #41 317685 A 219,280 168,443 1.3018 RED RIVER UROLOGICAL SRVS 321935 A 322,670 326,569 0.9881 ___________ ___________ ______ STRATUM 3 TOTALS 2,156,240 1,975,585 1.0914 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 474,626 - $ 1,779,310 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANC OF AMERICA LEASING 303543 A 694,310 609,176 1.1398 WACO MRI LTD 303834 A 565,000 523,650 1.0790 ECKERD DRUG 303861 A 953,220 1,015,742 0.9384 KEITH'S HARDWARE 304219 A 500,110 519,497 0.9627 FEDEX GROUND PACKAGE SYST 315551 A 913,410 713,159 1.2808 CAPITAL LUMBER CO 316631 A 1,427,760 1,373,090 1.0398 CENTRAL TEXAS ADVANCED ME 317601 A 687,800 654,647 1.0506 ___________ ___________ ______ STRATUM 4 TOTALS 5,741,610 5,408,961 1.0615 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 08:09:04 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: P 161-903/Midway ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,779,311 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AMERICAN FABRICATORS INC 303382 A 5,963,070 4,035,158 1.4778 GENERAL ELECTRIC CREDIT C 304041 A 2,476,270 2,672,735 0.9265 H E BUTT GROCERY CO 304082 A 2,448,880 2,378,962 1.0294 PATRIOT HOMES OF TEXAS LP 304577 A 3,187,570 2,833,306 1.1250 SCHOLASTIC BOOK FFAIR 304740 A 2,208,670 2,219,237 0.9952 ___________ ___________ ______ STRATUM 5 TOTALS 16,284,460 14,139,398 1.1517 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 904 0 0 9,156,592 9,156,592 2 R 7 456 767,500 732,777 43,737,188 1.0474 41,757,865 3 R 7 122 2,156,240 1,975,585 43,596,269 1.0914 39,945,271 4 R 7 39 5,741,610 5,408,961 43,521,299 1.0615 40,999,811 5 R 5 13 16,284,460 14,139,398 43,566,954 1.1517 37,828,388 TOTAL 26 1,534 24,949,810 22,256,721 183,578,302 169,687,927 1.0819 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
