DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:07:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 145/Leon VRSN: P 145-901/Buffalo ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 12,871 - $ 33,220 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 304 602495 A 24,317 40,053 0.6071 BUFFALO DAVIS LT 3 BLK 4 602786 A 18,116 27,730 0.6533 COUNTRY PLACE PHSE TR 1 603171 A 15,743 18,178 0.8660 STANTON EST LT 15 604264 A 17,794 25,390 0.7008 AB 427 TR 2 604669 A 15,560 12,796 1.2160 MERRILL HTS LT 3 BLK 7 607588 A 13,430 20,589 0.6523 BREWER II LT 4-6, 10-11 B 607959 A 32,970 39,257 0.8399 BRIDGES LT 1 617264 A 15,294 17,522 0.8728 BUFFALO LT 1-3 BLK 27 620103 A 16,518 18,540 0.8909 EAST END LT 5 620232 A 15,090 21,234 0.7107 AB 562 621545 A 18,245 24,002 0.7601 SMITH LT 6-7 BLK 1 624967 A 13,101 18,806 0.6966 BREWER II LT 9-10 BLK 3 626234 A 14,073 16,334 0.8616 MERRILL HTS LT 3,6 BLK 8 702062 A 18,168 18,792 0.9668 ___________ ___________ ______ STRATUM 2 TOTALS 248,419 319,223 0.7782 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 33,221 - $ 48,270 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 348 TR 32 601303 A 36,100 44,402 0.8130 BREWER II LT 8 BLK 2 603914 A 36,735 38,102 0.9641 BUFFALO LT 2-3, 5 BLK C 606776 A 33,526 36,104 0.9286 FOREST KNOLL LT 30 BLK 1 610321 A 38,002 64,163 0.5923 LEE SEC 3 LT2 BLK 1 610529 A 41,673 50,142 0.8311 HENNESSEY LT 3 610986 A 43,740 41,405 1.0564 WILSON LT 5 BLK 1 611296 A 39,712 43,075 0.9219 BREWER II LT 4-6 BLK 6 614099 A 36,148 42,128 0.8581 MERRILL HTS LT 8 BLK 11 615618 A 35,484 42,724 0.8305 AB 965 TR 9 616817 A 42,046 59,474 0.7070 BREWER II LT 14-15 BLK 2 619199 A 35,186 25,529 1.3783 AB 956 TR 28 619796 A 43,004 55,143 0.7799 ABA 427 TR 11 620097 A 35,866 46,060 0.7787 BLISS TR 14B 621551 A 35,013 47,116 0.7431 AB 158 TR 10 623551 A 35,909 38,166 0.9409 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:07:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 145/Leon VRSN: P 145-901/Buffalo ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 33,221 - $ 48,270 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRY PHASE TR 1 629701 A 39,674 44,893 0.8837 ___________ ___________ ______ STRATUM 3 TOTALS 607,818 718,626 0.8458 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 48,271 - $ 68,170 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OAK TRAIL TR 15 602176 A 59,361 56,093 1.0583 HOSPITAL LT 3 BLK 3 607339 A 60,862 59,766 1.0183 BUFFALO LT 9 BLK 34 607756 A 48,748 40,960 1.1901 CEDAR CREEK LT 16 609133 A 49,943 53,432 0.9347 AB 158 TR 5 611050 A 54,068 66,773 0.8097 AB 562 612481 A 61,691 68,244 0.9040 LT 20 CEDAR CREEK 615728 S 01/2003 90,000 61,141 90,000 0.6793 OAK TRAIL TR 1 616296 A 58,407 55,742 1.0478 CEDAR CREEK LT 17 617969 A 63,996 64,122 0.9980 OAK TRAIL TR 17-20 621280 A 48,685 69,887 0.6966 FORST KNOLL LT 14 BLK 2 622064 A 54,873 61,552 0.8915 SHADY OAKS LT 1-2 623871 A 67,396 62,535 1.0777 OFF HWY 79 624595 A 58,544 66,374 0.8820 WILSON LT 3-4 BLK 1 627533 A 49,176 54,853 0.8965 ELGIN LT 3-4 BLK 2 628257 A 48,441 44,713 1.0834 JENNIFER LAND CO TR 2 704311 A 64,209 51,413 1.2489 ___________ ___________ ______ STRATUM 4 TOTALS 909,541 966,459 0.9411 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 68,171 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLISS LAND TR 41 601220 A 100,952 100,406 1.0054 OAK RIGE LT 7 604286 A 83,677 77,558 1.0789 AB 965 TR 17 609461 A 69,101 76,907 0.8985 SHADY OAKS LT 6-7,11 611361 A 94,952 82,397 1.1524 BREWER II LT 5-7 BLK 2 615977 A 76,538 96,710 0.7914 FOREST KNOLL LT 22-23 BLK 618717 A 71,542 64,289 1.1128 CEDAR CREEK LT 19 620273 A 84,183 74,324 1.1326 AB 562 622008 A 78,181 82,370 0.9491 SMITH LT 1-2 BLK 1 624987 A 90,545 77,539 1.1677 SHADY OAKS LT 19 625048 A 73,779 71,093 1.0378 AB 158 TR 12 625567 A 90,782 80,397 1.1292 AB 1104 TR 11 700565 A 129,994 105,899 1.2275 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:07:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 145/Leon VRSN: P 145-901/Buffalo ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 68,171 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 562 TR 10 706391 A 110,144 84,815 1.2986 ___________ ___________ ______ STRATUM 5 TOTALS 1,154,370 1,074,704 1.0741 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 172 0 0 1,413,299 1,413,299 2 R 14 282 248,419 319,223 6,669,739 0.7782 8,570,726 3 R 16 159 607,818 718,626 6,698,159 0.8458 7,919,318 4 R 16 110 909,541 966,459 6,630,241 0.9411 7,045,203 5 R 13 70 1,154,370 1,074,704 6,657,602 1.0741 6,198,307 TOTAL 59 793 2,920,148 3,079,012 28,069,040 31,146,853 0.9012 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:07:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 145/Leon VRSN: P 145-901/Buffalo ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 59 J BEATTY 00059-03200-00000-000000 S 04/2003 45,999 48,048 45,999 1.0445 AB 250 J DAVIS TR 1 00250-00200-00000-000000 S 02/2004 180,000 128,825 180,000 0.7157 AB 271 J FERGUSON TR 25 00271-05000-00000-000000 S 03/2003 87,500 95,998 87,500 1.0971 AB 394 J HUNT 00394-00200-00100-000000 S 10/2003 21,450 29,974 21,450 1.3974 AB 394 J HUNT 00394-00200-00200-000000 S 02/2004 22,000 19,800 22,000 0.9000 AB 592 J MCGREW 00592-03200-00010-000000 S 04/2003 209,709 170,874 209,709 0.8148 AB 1338 G C HASELTINE 01338-01400-00010-000000 S 07/2003 25,000 29,936 25,000 1.1974 LT 5-6 RS RANCH 6 03800-00210-00000-000000 S 01/2003 29,652 32,001 29,652 1.0792 LT 7 03800-00230-00000-000000 S 02/2004 33,793 33,431 33,793 0.9893 AB 503 TR 10 430198 A 54,326 46,195 1.1760 DOTTIE BRANCH RANCH P/TR 60000-00359-00010-000875; S 09/2003 155,000 132,611 155,000 0.8556 JEWETT LAND TR 5 605726 A 37,594 39,754 0.9457 AB 965 TR 8 616815 A 12,775 23,048 0.5543 AB 331 TR 3 620123 A 37,500 36,750 1.0204 AB 592 621732 A 17,100 26,758 0.6391 AB 105 700627 A 41,800 45,600 0.9167 CALDWELL LAND CO BISD 90040-00050-00000-000000 S 04/2003 35,800 50,207 35,800 1.4024 FM 2539 LAND CO 90056-00090-00000-000000 S 12/2003 18,240 19,634 18,240 1.0764 FM 2539 LAND CO 90056-00270-00000-000000 S 08/2003 30,000 69,576 30,000 2.3192 FM 2539 LAND CO 90056-00280-00000-000000 S 01/2003 19,700 15,463 19,700 0.7849 ___________ ___________ ______ STRATUM 0 TOTALS 1,077,473 1,131,948 0.9519 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 20 3,322 1,077,473 1,131,948 47,149,752 0.9519 49,532,253 TOTAL 20 3,322 1,077,473 1,131,948 47,149,752 49,532,253 0.9519 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:07:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 145/Leon VRSN: P 145-901/Buffalo ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 19,271 - $ 68,630 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BUFFALO AUTO SUPPLY 604035 A 33,471 30,423 1.1002 RETAIL USED TO STORE TRUC 604042 A 39,309 47,567 0.8264 SMALL OFFICE 624459 A 32,795 35,138 0.9333 OFFICE 626003 A 38,547 42,883 0.8989 TOLLIVERS PIZZA - NO LONG 626288 A 28,498 32,810 0.8686 GAME ROOM 629609 A 30,423 25,151 1.2096 B B AUTO 702154 A 38,050 29,478 1.2908 ___________ ___________ ______ STRATUM 2 TOTALS 241,093 243,450 0.9903 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 68,631 - $ 194,520 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DOLLAR GENERAL 602182 A 149,654 144,779 1.0337 VET CLINIC, BUFFALO REALT 603622 A 179,668 162,209 1.1076 TEXAS BURGER 605288 A 73,462 95,839 0.7665 DAIRY QUEEN 606472 A 125,559 122,072 1.0286 PIT GRILL 608115 A 83,911 106,329 0.7892 NAPA 621726 A 78,021 114,249 0.6829 ___________ ___________ ______ STRATUM 3 TOTALS 690,275 745,477 0.9260 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 194,521 - $ 609,170 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CITIZENS BANK 605302 A 368,764 400,000 0.9219 MEMORIAL FUNERAL HOME 613463 A 210,834 218,215 0.9662 SONIC 625636 A 243,955 321,000 0.7600 MEDICAL OFFICE 704379 A 310,106 319,535 0.9705 AGUIRRE FAMILY CARE CLINI 706878 A 252,369 287,670 0.8773 ___________ ___________ ______ STRATUM 4 TOTALS 1,386,028 1,546,420 0.8963 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:07:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 145/Leon VRSN: P 145-901/Buffalo ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 609,171 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CRAIGS INN 606115 A 855,878 900,000 0.9510 BROOKSHIRE BROS 606465 A 771,220 776,951 0.9926 MOBILE AND ARBY 608214 A 625,740 669,588 0.9345 ___________ ___________ ______ STRATUM 5 TOTALS 2,252,838 2,346,539 0.9601 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 72 0 0 765,356 765,356 2 R 7 71 241,093 243,450 3,581,430 0.9903 3,616,510 3 R 6 27 690,275 745,477 3,630,570 0.9260 3,920,702 4 R 5 10 1,386,028 1,546,420 3,971,941 0.8963 4,431,486 5 C 3 3 2,252,838 2,346,539 2,252,838 0.9601 2,346,539 TOTAL 21 183 4,570,234 4,881,886 14,202,135 15,080,593 0.9417 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
