Skip to content
Quick Start for:

DATE: 02/10/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 11:14:11                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              115/Hudspeth                                          VRSN: P

                                                        115-903/Dell City ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            3,764,786                .9611                    3,917,164                 3,764,786
B.  MULTIFAMILY RESIDENCES                 25,509                   **                       25,509                    25,509
C.  VACANT LOTS                         3,431,157                .9488                    3,616,312                 3,431,157
D.  RURAL REAL(TAXABLE)                22,320,721                .9512                   23,464,788                22,320,721
F1. COMMERCIAL REAL                     2,139,552                   **                    2,139,552                 2,139,552
F2. INDUSTRIAL REAL                       237,107                   **                      237,107                   237,107
G.  OIL,GAS,MINERALS                      195,923                   **                      195,923                   195,923
J.  UTILITIES                          11,119,160                .9939                   11,187,403                11,119,160
L1. COMMERCIAL PERSONAL                   462,928                   **                      462,928                   462,928
L2. INDUSTRIAL PERSONAL                   108,000                   **                      108,000                   108,000
M.  MOBILE HOMES                          384,217                   **                      384,217                   384,217
N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0
O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0
S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               44,189,060                                        45,738,903                44,189,060

LESS TOTAL DEDUCTIONS                   2,327,764                                         2,392,273                 2,327,764
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    41,861,296                                        43,346,630                41,861,296 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        1,668,639          1,668,639    MKT VALUE NON-QUAL

CAP VALUE LOSS            585,738            609,445    ACRES & FRM/RNCH IMPRV           11,919,188          .9642        12,361,738

OVER 65 FREZ LOSS          73,387            114,189    PROD VAL QUAL ACRES              10,401,533          .9368        11,103,050

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        2,327,764          2,392,273    TOTAL TAXABLE VALUE              22,320,721                       23,464,788

DATE: 02/10/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 11:14:11                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              115/Hudspeth                                          VRSN: P
                                                        115-903/Dell City ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238

                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________

       42,422,065                560,769        41,861,296                 565,265           41,856,800             41,296,031

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION



THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.
                                                      **** END  OF  REPORT ****