DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 11:12:51 2004 ISD SUMMARY WORKSHEET REPT: PTS265 109/Hill VRSN: P 109-904/Hillsboro ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 148,948,550 .9653 154,302,859 148,948,550 B. MULTIFAMILY RESIDENCES 10,633,280 ** 10,633,280 10,633,280 C. VACANT LOTS 8,076,201 ** 8,076,201 8,076,201 D. RURAL REAL(TAXABLE) 46,672,900 .9965 46,836,328 46,672,900 F1. COMMERCIAL REAL 102,542,540 .9518 107,735,386 102,542,540 F2. INDUSTRIAL REAL 12,148,540 ** 12,148,540 12,148,540 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 26,068,950 .9380 27,792,058 26,068,950 L1. COMMERCIAL PERSONAL 61,172,100 1.0097 60,584,431 61,172,100 L2. INDUSTRIAL PERSONAL 18,517,440 ** 18,517,440 18,517,440 M. MOBILE HOMES 2,277,510 ** 2,277,510 2,277,510 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 6,180 ** 6,180 6,180 S. SPECIAL INVENTORY 3,101,810 ** 3,101,810 3,101,810 ___________________ ___________________ ___________________ SUBTOTAL 440,166,001 452,012,023 440,166,001 LESS TOTAL DEDUCTIONS 68,473,164 70,597,098 68,473,164 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 371,692,837 381,414,925 371,692,837 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 41,904,119 41,904,119 MKT VALUE NON-QUAL CAP VALUE LOSS 10,283,138 10,652,790 ACRES & FRM/RNCH IMPRV 37,344,780 .9789 38,149,740 OVER 65 FREZ LOSS 13,062,214 14,816,496 PROD VAL QUAL ACRES 9,328,120 1.0739 8,686,588 ALL OTHER 3,223,693 3,223,693 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 68,473,164 70,597,098 TOTAL TAXABLE VALUE 46,672,900 46,836,328 DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 11:12:51 2004 ISD SUMMARY WORKSHEET REPT: PTS265 109/Hill VRSN: P 109-904/Hillsboro ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 393,032,454 21,339,617 371,692,837 0 393,032,454 371,692,837 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
