DATE: 01/31/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001

TIME: 11:23:04                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265

                                                              036/Chambers                                          VRSN: W

                                                        101-911/Goose Creek CISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE

CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED

________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES          177,539,860                .9687                  183,276,412               177,539,860

B.  MULTIFAMILY RESIDENCES                215,490                   **                      215,490                   215,490

C.  VACANT LOTS                         6,116,140                   **                    6,116,140                 6,116,140

D.  RURAL REAL(TAXABLE)                12,883,430               1.0072                   12,790,704                12,883,430

F1. COMMERCIAL REAL                     5,901,790                   **                    5,901,790                 5,901,790

F2. INDUSTRIAL REAL                 1,877,825,170                   **                1,877,825,170             1,877,825,170

G.  OIL,GAS,MINERALS                    6,532,000                   **                    6,532,000                 6,532,000

J.  UTILITIES                          33,891,050                .9531                   35,558,756                33,891,050

L1. COMMERCIAL PERSONAL                 2,158,080                   **                    2,158,080                 2,158,080

L2. INDUSTRIAL PERSONAL               193,911,070                   **                  193,911,070               193,911,070

M.  MOBILE HOMES                        1,925,530                   **                    1,925,530                 1,925,530

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                 292,440                   **                      292,440                   292,440

S.  SPECIAL INVENTORY                     291,440                   **                      291,440                   291,440

                              ___________________                               ___________________       ___________________

SUBTOTAL                            2,319,483,490                                     2,326,795,022             2,319,483,490

LESS TOTAL DEDUCTIONS                 319,955,110                                       320,528,865               319,955,110

                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                 1,999,528,380                                     2,006,266,157             1,999,528,380 T2

____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE

                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       21,827,720         21,827,720    MKT VALUE NON-QUAL

CAP VALUE LOSS            883,880            912,439    ACRES & FRM/RNCH IMPRV           12,081,440             **        12,081,440

OVER 65 FREZ LOSS       6,563,570          7,108,766    PROD VAL QUAL ACRES                 801,990         1.1307           709,264

ALL OTHER             290,679,940        290,679,940

                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS      319,955,110        320,528,865    TOTAL TAXABLE VALUE              12,883,430                       12,790,704

DATE: 01/31/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002

TIME: 11:23:04                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265

                                                              036/Chambers                                          VRSN: W

                                                        101-911/Goose Creek CISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT

WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF

THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS

EDUCATION AGENCY, TELEPHONE #512-463-9238

                          LOSS TO                                 50% OF THE LOSS

                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL

                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD

        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4

___________________  ___________________  ___________________  ____________________   ____________________    ___________________

    2,012,668,940             13,140,560     1,999,528,380               7,557,835        2,005,111,105          1,991,970,545

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION

T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION

T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION

T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION

THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

DATE: 01/31/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 003

TIME: 11:23:04                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265

                                                              101/Harris                                            VRSN: W

                                                        101-911/Goose Creek CISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE

CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED

________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES        1,818,061,900                .9795                1,856,112,200             1,818,061,900

B.  MULTIFAMILY RESIDENCES            152,094,570                .8493                  179,082,268               152,094,570

C.  VACANT LOTS                        58,975,590                   **                   58,975,590                58,975,590

D.  RURAL REAL(TAXABLE)                57,935,920               1.0021                   57,817,141                57,935,920

F1. COMMERCIAL REAL                   416,393,640                .9438                  441,188,430               416,393,640

F2. INDUSTRIAL REAL                 2,741,440,830                   **                2,741,440,830             2,741,440,830

G.  OIL,GAS,MINERALS                   25,503,330                   **                   25,503,330                25,503,330

J.  UTILITIES                         142,290,530                   **                  142,290,530               142,290,530

L1. COMMERCIAL PERSONAL               229,808,450                .9312                  246,787,425               229,808,450

L2. INDUSTRIAL PERSONAL               227,938,550                   **                  227,938,550               227,938,550

M.  MOBILE HOMES                       26,828,900                   **                   26,828,900                26,828,900

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY               9,380,990                   **                    9,380,990                 9,380,990

S.  SPECIAL INVENTORY                  21,556,460                   **                   21,556,460                21,556,460

                              ___________________                               ___________________       ___________________

SUBTOTAL                            5,928,209,660                                     6,034,902,644             5,928,209,660

LESS TOTAL DEDUCTIONS                 637,728,511                                       646,812,369               637,728,511

                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                 5,290,481,149                                     5,388,090,275             5,290,481,149 T2

____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE

                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS      300,781,110        300,781,110    MKT VALUE NON-QUAL

CAP VALUE LOSS         45,417,280         46,367,820    ACRES & FRM/RNCH IMPRV           56,791,320             **        56,791,320

OVER 65 FREZ LOSS     167,298,021        175,431,339    PROD VAL QUAL ACRES               1,144,600         1.1158         1,025,821

ALL OTHER             124,232,100        124,232,100

                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS      637,728,511        646,812,369    TOTAL TAXABLE VALUE              57,935,920                       57,817,141

DATE: 01/31/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 004

TIME: 11:23:04                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265

                                                              101/Harris                                            VRSN: W

                                                        101-911/Goose Creek CISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT

WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF

THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS

EDUCATION AGENCY, TELEPHONE #512-463-9238

                          LOSS TO                                 50% OF THE LOSS

                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL

                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD

        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4

___________________  ___________________  ___________________  ____________________   ____________________    ___________________

    5,457,250,399            166,769,250     5,290,481,149              74,640,895        5,382,609,504          5,215,840,254

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION

T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION

T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION

T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION

THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

DATE: 01/31/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 005

TIME: 11:23:04                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265

                                                        101-911/Goose Creek CISD                                    VRSN: W

                                                            SCHOOL DISTRICT TOTALS

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE

CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED

________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES        1,995,601,760                .9785                2,039,388,612             1,995,601,760

B.  MULTIFAMILY RESIDENCES            152,310,060                .8495                  179,297,758               152,310,060

C.  VACANT LOTS                        65,091,730                   **                   65,091,730                65,091,730

D.  RURAL REAL(TAXABLE)                70,819,350               1.0030                   70,607,845                70,819,350

F1. COMMERCIAL REAL                   422,295,430                .9445                  447,090,220               422,295,430

F2. INDUSTRIAL REAL                 4,619,266,000                   **                4,619,266,000             4,619,266,000

G.  OIL,GAS,MINERALS                   32,035,330                   **                   32,035,330                32,035,330

J.  UTILITIES                         176,181,580                .9906                  177,849,286               176,181,580

L1. COMMERCIAL PERSONAL               231,966,530                .9318                  248,945,505               231,966,530

L2. INDUSTRIAL PERSONAL               421,849,620                   **                  421,849,620               421,849,620

M.  MOBILE HOMES                       28,754,430                   **                   28,754,430                28,754,430

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY               9,673,430                   **                    9,673,430                 9,673,430

S.  SPECIAL INVENTORY                  21,847,900                   **                   21,847,900                21,847,900

                              ___________________                               ___________________       ___________________

SUBTOTAL                            8,247,693,150                                     8,361,697,666             8,247,693,150

LESS TOTAL DEDUCTIONS                 957,683,621                                       967,341,234               957,683,621

                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                 7,290,009,529                                     7,394,356,432             7,290,009,529 T2

____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE

                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS      322,608,830        322,608,830    MKT VALUE NON-QUAL

CAP VALUE LOSS         46,301,160         47,280,259    ACRES & FRM/RNCH IMPRV           68,872,760         1.0000        68,872,760

OVER 65 FREZ LOSS     173,861,591        182,540,105    PROD VAL QUAL ACRES               1,946,590         1.1219         1,735,085

ALL OTHER             414,912,040        414,912,040

                   ______________       ____________                                 ______________                      ___________

TOTAL DEDUCTIONS      957,683,621        967,341,234    TOTAL TAXABLE VALUE              70,819,350                       70,607,845

                                                      **** END  OF  REPORT ****