Skip to content
Quick Start for:

DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     21,001 - $     44,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

152                         270090150016                S    04/2004        52,750          21,800           52,307     0.4168
142                         641950150018                S    03/2004        57,000          39,500           56,658     0.6972
152                         661160140005                S    05/2004        60,000          33,900           59,352     0.5712
152                         700530100016                S    05/2004        23,500          26,300           23,246     1.1314
152                         731800020319                S    05/2004        41,000          35,000           40,557     0.8630
152                         760190100224                S    04/2004        45,000          38,200           44,622     0.8561
142                         760190170285                S    05/2003        40,000          36,500           40,720     0.8964
142                         760410140265                S    05/2004        25,000          23,000           24,730     0.9300
152                         761180300469                S    06/2004        29,900          35,900           29,505     1.2167
152                         770500180359                S    08/2003        40,000          39,700           40,432     0.9819
152                         802790000189                S    04/2004        31,000          34,800           30,740     1.1321
152                         814130000005                S    05/2004        27,000          25,000           26,708     0.9360
152                         851760000864                S    06/2004        39,000          41,900           38,485     1.0887
152                         913980000020                S    04/2004        49,900          40,200           49,481     0.8124
152                         954370000006                S    05/2004        36,900          24,100           36,501     0.6603
152                         981880000080                S    07/2004        46,000          38,500           45,282     0.8502
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                534,300          639,326     0.8357

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     44,001 - $     55,600

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

142                         1015350000046               S    09/2003        43,500          49,500           43,865     1.1285
152                         1031800000004               S    02/2003        63,000          52,700           64,588     0.8159
152                         1043470000027               S    02/2003        43,900          53,600           45,006     1.1910
152                         1043500000013               S    11/2003        62,000          53,200           62,223     0.8550
152                         1045090000126               S    02/2004        47,000          49,600           46,831     1.0591
152                         1147720080006               S    04/2004        60,900          51,400           60,388     0.8512
111                         1147720100017               S    07/2003        58,000          50,600           58,766     0.8610
131                         760190030022                S    07/2003        48,000          51,900           48,634     1.0672
152                         760400200453                S    04/2003        55,000          53,900           56,122     0.9604
152                         791010050164                S    10/2003        54,000          44,700           54,324     0.8228
152                         791530060009                S    11/2003        63,000          49,000           63,227     0.7750
152                         820230000635                S    04/2004        55,000          54,300           54,538     0.9956
152                         851750000826                S    10/2003        48,990          46,800           49,284     0.9496
DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     44,001 - $     55,600

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
152                         881470000091                S    11/2003        55,000          54,900           55,198     0.9946
152                         913950000004                S    04/2004        59,900          49,500           59,397     0.8334
142                         914050000004                S    03/2004        35,000          50,500           34,790     1.4516
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                816,100          857,181     0.9521
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$     55,601 - $     69,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

152                         1012080000151               S    05/2003        73,000          68,400           74,314     0.9204
111                         1031790000013               S    04/2003        65,000          65,400           66,326     0.9860
152                         1031790000024               S    03/2004        69,900          62,000           69,481     0.8923
152                         1043510000006               S    10/2003        65,000          68,200           65,390     1.0430
111                         1043520000005               S    05/2003        55,000          58,300           55,990     1.0413
152                         1044180000031               S    01/2004        63,900          68,700           63,823     1.0764
142                         1044900000001               S    03/2004        65,000          65,500           64,610     1.0138
152                         1044910000020               S    08/2003        72,500          64,200           73,283     0.8761
152                         1093890000019               S    06/2003        65,800          57,800           66,826     0.8649
152                         381790000024                S    08/2003        53,000          64,000           53,572     1.1947
152                         440020000009                S    02/2003        69,000          68,800           70,739     0.9726
152                         641950150009                S    04/2003        70,000          65,500           71,428     0.9170
111                         760390030087                S    05/2003        69,451          59,000           70,701     0.8345
152                         760400110279                S    07/2003        57,900          64,000           58,664     1.0910
152                         760400170417                S    09/2003        57,000          58,300           57,479     1.0143
111                         771790080220                S    05/2003        70,000          68,900           71,260     0.9669
111                         790550020010                S    04/2003        60,000          58,300           61,224     0.9522
152                         791010030080                S    09/2003        60,900          63,300           61,412     1.0307
152                         791530090003                S    11/2003        70,000          65,900           70,252     0.9381
152                         791530140011                S    05/2003        59,000          62,600           60,062     1.0423
152                         820240000648                S    04/2003        62,000          61,000           63,265     0.9642
111                         824800000023                S    09/2003        75,000          68,000           75,630     0.8991
152                         824890000012                S    05/2003        68,900          67,200           70,140     0.9581
611                         825070000018                S    06/2003        47,000          69,000           47,733     1.4455
111                         825080000006                S    08/2003        55,000          60,500           55,594     1.0882
152                         825090000018                S    08/2003        69,800          65,700           70,554     0.9312
152                         825170000004                S    09/2003        59,900          62,300           60,403     1.0314
111                         850930000003                S    08/2003        65,000          58,500           65,702     0.8904
111                         854490000820                S    04/2003        78,500          66,600           80,101     0.8315
152                         854500000731                S    10/2003        60,000          64,800           60,360     1.0736
152                         881960000884                S    12/2003        69,900          60,300           69,984     0.8616
152                         882010000902                S    05/2003        67,500          68,700           68,715     0.9998
152                         882010000906                S    01/2004        69,000          61,100           68,917     0.8866
152                         914110000012                S    07/2003        74,000          58,000           74,977     0.7736
152                         914160000019                S    05/2003        66,500          62,700           67,697     0.9262
152                         965500000008                S    11/2003        68,900          62,700           69,148     0.9068
DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
             -

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              2,294,200        2,375,756     0.9657

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$     69,001 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

142                         0760400100271               S    02/2004        66,000          71,200           65,762     1.0827
152                         0771530180358               S    03/2004       190,000         213,600          188,860     1.1310
152                         0854470000713               S    02/2004        70,000          71,700           69,748     1.0280
111                         1011980000012               S    03/2003        74,000          76,000           75,687     1.0041
152                         1012000000056               S    08/2003        68,000          71,700           68,734     1.0432
152                         1012710000034               S    12/2003        80,000          74,300           80,096     0.9276
152                         1012730000014               S    03/2003        77,000          80,000           78,756     1.0158
152                         1031840000001               S    04/2003        75,750          87,900           77,295     1.1372
111                         1043530000013               S    03/2003        76,400          81,900           78,142     1.0481
652                         1044920000031               S    01/2004        82,500          78,700           82,401     0.9551
152                         1053110000012               S    11/2003       105,000         112,000          105,378     1.0628
152                         1054560000013               S    10/2003       157,500         144,900          158,445     0.9145
152                         1064680000041               S    02/2003        68,000          70,600           69,714     1.0127
152                         1064740000228               S    01/2004        74,000          76,100           73,911     1.0296
152                         1064760000306               S    10/2003        80,000          84,800           80,480     1.0537
152                         1093920000002               S    04/2003        59,900          70,400           61,122     1.1518
152                         1093920000057               S    02/2003        73,500          72,900           75,352     0.9675
111                         1093920000067               S    07/2003        78,500          77,400           79,536     0.9731
152                         1093950000009               S    02/2003        70,300          79,600           72,072     1.1045
111                         1140770030015               S    07/2003        85,500         101,400           86,629     1.1705
152                         172080100001                S    08/2003       139,900         132,700          141,411     0.9384
152                         700530110043                S    08/2003        74,900          69,100           75,709     0.9127
111                         803720000434                S    06/2003       100,000         109,000          101,560     1.0733
121                         820170000497                S    07/2003        70,000          83,000           70,924     1.1703
111                         824910000013                S    01/2003        79,900          82,100           82,105     0.9999
152                         825150000008                S    06/2003        69,000          78,400           70,076     1.1188
152                         851630000550                S    06/2003        85,000          87,800           86,326     1.0171
152                         854500000732                S    12/2003        70,967          73,300           71,052     1.0316
152                         881970000879                S    05/2003        74,900          82,700           76,248     1.0846
152                         882020000965                S    06/2003        64,900          74,300           65,912     1.1273
111                         914040000036                S    04/2003        78,000          82,800           79,591     1.0403
171                         914060000008                S    07/2003        75,000          69,300           75,990     0.9120
152                         941370000014                S    03/2004        75,790          70,100           75,335     0.9305
152                         965430000001                S    09/2003        85,500          88,200           86,218     1.0230
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              2,979,900        2,886,577     1.0323

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE     STRATUM         SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______     _______         ______          ______          _______      _______           _______     ________
         CODE    PARCELS     PARCELS    LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____    _______     _______    ___________       _________      ___________        _____         _________        _____

   1      U            0        2,572               0               0       41,115,529                     41,115,529
   2      R           16        5,190         534,300         639,326      194,573,021       0.8357       232,826,398
   3      R           16        3,371         816,100         857,181      194,634,559       0.9521       204,426,593
   4      R           36        2,728       2,294,200       2,375,756      194,068,023       0.9657       200,960,985
   5      R           34        1,954       2,979,900       2,886,577      194,368,078       1.0323       188,286,426

TOTAL                102       15,815       6,624,500       6,758,840      818,759,210                    867,615,931       0.9437
____________________________________________________________________________________________________________________________________
DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     41,231 - $    241,150

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LT 15 TRS 7B 8A BLK 11 HO   0172080110015               A                                   72,910           91,273     0.7988
TR 15B BLK 14 HOUSTON SUB   0172080140015               A                                  125,600           85,092     1.4760
TR 2B BLK 16 HOUSTON SUBU   0172080160004               A                                  142,870          115,435     1.2377
TRS 6B 12B 12C BLK 17 HOU   0172080170046               A                                   69,020           74,528     0.9261
V -T/151413/KNOLLWOOD EST   0660590030022               S    11/2003       170,000         177,570          170,000     1.0445
TR 3 BLK 7 EAST HOUSTON G   0661130080003               A                                   41,940           42,199     0.9939
LTS 338 339 BLK 12 BARCLA   0710300120338               A                                  200,830          205,000     0.9797
LTS 17 18 BUCKINGHAM PLAC   0731790000017               A                                  102,770           87,427     1.1755
LT 467 BLK 30 PARKSHURST    0761180300467               A                                  151,760          139,557     1.0874
LTS 194 196 BLK 12 TIMMER   0761670120194               A                                  224,770          195,169     1.1517
RES D LAKE FOREST R/P       0791540000034               A                                   44,170           38,666     1.1423
RES A1 BLK 37 FONTAINE PL   0881480000130               A                                   49,150           51,055     0.9627
V -C/152871/KRAUS U/R LT    0975790000021X20            S    10/2003       200,000         200,000          200,000     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              1,603,360        1,495,401     1.0722

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    241,151 - $  1,611,400

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

TR 23 A-200 J CALLYHAN      0420540000140               A                                  300,390          238,590     1.2590
TR 4A-1 A-495 S KELLY       0431610000054               S    09/2003       432,600         435,180          432,600     1.0060
V -V/150974/A-600 E NOLAN   0440240000191               S    10/2003       410,000         262,940          410,000     0.6413
TRS 59-61 A-600 E NOLAND    0440240000565               A                                  396,560          335,037     1.1836
LTS 11-22 BUSCH             0640830000090               A                                1,128,180        1,334,200     0.8456
LTS 2 3 6-8 TR 4A BLK 12    0641940120002               A                                1,114,940        1,210,480     0.9211
LTS 3-5 TRS 2A 6 7 BLK 4    0660600080001               A                                  739,520          656,271     1.1269
TRS 4A 5A 6A BLK 8 WOODLA   0731670080001               A                                  292,780          262,017     1.1174
LT 104 BLK 10 TOWNLEY PLA   0771530100104               A                                  255,020          251,306     1.0148
V -Q/151141/RAILWOOD SC 3   1096180000003               S    09/2003       815,000         650,180          815,000     0.7978
RES A1 TR A1 SWISS VILLAG   1164270000041               A                                  355,550          319,249     1.1137
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              5,931,240        6,264,750     0.9468
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$  1,611,401 - $  3,990,560

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

TRS 18 18B BLK 18 EAST HO   0122840180001               A                                2,191,610        2,608,979     0.8400
TR 8 A-59 REELS & TROBOUG   0410150090070               A                                2,580,080        2,265,409     1.1389
TR 20 HARDING R C           0513850000039               A                                1,951,570        1,916,949     1.0181
DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   4
$  1,611,401 - $  3,990,560

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
TRS 25-1 25B HARDING R C    0513850000050               A                                2,081,570        2,486,707     0.8371
TRS 14B 15F-1 15G ROBCO I   0513850000064               A                                3,865,000        3,980,692     0.9709
RES B BLK 2 RES A1 RAILWO   1076730000002               A                                1,863,640        2,325,922     0.8012
RES A BLK 1 RAILWOOD SEC    1201010010001               A                                1,693,240        2,225,610     0.7608
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             16,226,710       17,810,268     0.9111

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$  3,990,561 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

TRS 1 8 A-59 REELS & TROB   0410150100001               A                                8,803,710        9,135,970     0.9636
RES A2 B BLK 1 RAILWOOD S   1124860000003               A                                6,512,810        6,740,971     0.9662
RES A FIESTA MESA CENTER    1171650000001               A                                6,083,450        6,191,517     0.9825
RES A BLK 1 DELTA STEEL I   1193690010001               A                                4,358,030        4,437,076     0.9822
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             25,758,000       26,505,534     0.9718

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE     STRATUM         SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______     _______         ______          ______          _______      _______           _______     ________
         CODE    PARCELS     PARCELS    LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____    _______     _______    ___________       _________      ___________        _____         _________        _____

   1      U            0          281               0               0        6,334,160                      6,334,160
   2      R           13          310       1,603,360       1,495,401       30,273,688       1.0722        28,235,113
   3      R           11           53       5,931,240       6,264,750       30,619,967       0.9468        32,340,481
   4      R            7           14      16,226,710      17,810,268       31,336,294       0.9111        34,393,913
   5      R            4            5      25,758,000      26,505,534       28,383,730       0.9718        29,207,378

TOTAL                 35          663      49,519,310      52,075,953      126,947,839                    130,511,045       0.9727
____________________________________________________________________________________________________________________________________
DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   2
$     16,821 - $    246,270

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
WAYSIDE SUPER MARKET        0250507                     A                                   35,990           35,578     1.0116
SONLIGHT ELECTRIC           0549276                     A                                   49,570           74,652     0.6640
99 CENT STORE               0707958                     A                                   97,500           97,500     1.0000
MESA BEAUTY MARKET          0712566                     A                                   95,500           95,500     1.0000
ACE FABRICATIONS INC        0755490                     A                                   45,750           43,615     1.0490
KING'S BEAUTY & GIFT SHOP   0800250                     A                                   26,620           26,780     0.9940
99 CENT STORE               0868893                     A                                   25,000           24,500     1.0204
HERIBERTO GONZALEZ          0987915                     A                                   29,250           54,596     0.5358
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                405,180          452,721     0.8950

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   3
$    246,271 - $  1,261,740

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

VICTAULIC CO OF AMERICA     0018627                     A                                1,260,150        1,290,996     0.9761
MCIVER & SMITH FABRICATOR   0042476                     A                                  965,180          867,751     1.1123
SOUTHWEST FREIGHT INC       0480279                     A                                  837,610          837,600     1.0000
RENT A CENTER INC #02227    0685570                     A                                  289,220          297,802     0.9712
AUTOZONE INCE #1406         0707953                     A                                  389,570          418,230     0.9315
AUTOZONE TEXAS LP #1453     0710351                     A                                  428,890          468,430     0.9156
BFI WASTE SERVICES OF TEX   0866526                     A                                  621,080          805,534     0.7710
H LEASING CO LLC #852       0926745                     A                                  701,940          843,657     0.8320
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              5,493,640        5,830,000     0.9423
____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   4
$  1,261,741 - $  2,601,410

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

INTERNATIONAL CRATING SEA   0018625                     A                                2,048,980        2,149,759     0.9531
EDGAR MACHINERY CORP        0047362                     A                                1,604,560        2,294,580     0.6993
PARKER HANNIFIN CORPORATI   0342547                     A                                1,771,640        1,750,082     1.0123
FIESTA MART NO 23           0553377                     A                                1,316,660        1,378,662     0.9550
BFI WASTE SERVICES OF TEX   0827998                     A                                2,142,130        2,142,130     1.0000
D-L FLANGE                  0910814                     A                                1,660,930        1,709,629     0.9715
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             10,544,900       11,424,842     0.9230

____________________________________________________________________________________________________________________________________

DATE: 02/25/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 08:00:25                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          101/Harris                                                    VRSN: P
                                                        101-909/North Forest ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   5
$  2,601,411 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PIPE DISTRIBUTORS INC       0018546                     A                                4,650,850        4,358,681     1.0670
LANEY DIRECTIONAL DRILLIN   0735751                     A                                4,640,430        4,646,130     0.9988
BFI WASTE SERVICES OF TEX   0867374                     A                                4,378,750        5,390,343     0.8123
GLOBAL STAINLESS SUPPLY     0944077                     A                                6,698,820        7,742,495     0.8652
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             20,368,850       22,137,649     0.9201

____________________________________________________________________________________________________________________________________


CATEGORY L1 - TOTALS
____________________________________________________________________________________________________________________________________
STRATUM  COMP     SAMPLE     STRATUM         SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______     _______         ______          ______          _______      _______           _______     ________
         CODE    PARCELS     PARCELS    LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____    _______     _______    ___________       _________      ___________        _____         _________        _____
   1      U            0          990               0               0        5,878,790                      5,878,790
   2      R            8          457         405,180         452,721       28,011,519       0.8950        31,297,787
   3      R            8           49       5,493,640       5,830,000       28,761,152       0.9423        30,522,288
   4      R            6           15      10,544,900      11,424,842       28,546,750       0.9230        30,928,223
   5      R            4            6      20,368,850      22,137,649       26,521,569       0.9201        28,824,659

TOTAL                 26        1,517      36,812,570      39,845,212      117,719,780                    127,451,747       0.9236
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****