DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 11:06:53 2004 ISD SUMMARY WORKSHEET REPT: PTS265 072/Erath VRSN: P 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 11,666,550 1.0496 11,115,234 11,666,550 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 26,749,100 1.0248 26,101,776 26,749,100 D. RURAL REAL(TAXABLE) 21,731,480 .8747 24,844,202 21,731,480 F1. COMMERCIAL REAL 977,830 ** 977,830 977,830 F2. INDUSTRIAL REAL 355,270 ** 355,270 355,270 G. OIL,GAS,MINERALS 18,740 ** 18,740 18,740 J. UTILITIES 5,984,160 .7851 7,622,163 5,984,160 L1. COMMERCIAL PERSONAL 479,400 ** 479,400 479,400 L2. INDUSTRIAL PERSONAL 69,530 ** 69,530 69,530 M. MOBILE HOMES 246,180 ** 246,180 246,180 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 8,297,830 ** 8,297,830 8,297,830 S. SPECIAL INVENTORY 15,870 ** 15,870 15,870 ___________________ ___________________ ___________________ SUBTOTAL 76,591,940 80,144,025 76,591,940 LESS TOTAL DEDUCTIONS 4,848,275 4,654,145 4,848,275 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 71,743,665 75,489,880 71,743,665 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 3,584,590 3,584,590 MKT VALUE NON-QUAL CAP VALUE LOSS 83,237 79,304 ACRES & FRM/RNCH IMPRV 18,108,790 .8421 21,504,323 OVER 65 FREZ LOSS 1,039,118 848,921 PROD VAL QUAL ACRES 3,622,690 1.0847 3,339,879 ALL OTHER 141,330 141,330 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 4,848,275 4,654,145 TOTAL TAXABLE VALUE 21,731,480 24,844,202 DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 11:06:53 2004 ISD SUMMARY WORKSHEET REPT: PTS265 072/Erath VRSN: P 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 73,666,705 1,923,040 71,743,665 0 73,666,705 71,743,665 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
