DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 07:54:39 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: P 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 39,545 - $ 87,125 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 1196 TR 7, ACRES 0.4 R121765 S 04/2003 76,900 77,072 76,900 1.0022 ELDORADO ADDN, BLK A LT 1 R130687 S 11/2003 87,500 82,711 87,500 0.9453 ELDORADO ADDN, BLK C LT 6 R130725 S 03/2004 84,500 85,105 84,500 1.0072 WHITE, BLK 25 LT 3(S75'OF R183014 S 08/2003 83,640 83,640 83,640 1.0000 WHITE, BLK 33 LT R-1 R224349 S 05/2003 45,500 43,962 45,500 0.9662 EMERALD GLEN, BLK 2 LT 43 R231347 S 09/2003 73,400 74,089 73,400 1.0094 WILSON, BLK A LT 13 R39640 S 05/2003 78,000 76,890 78,000 0.9858 WHITE, BLK 9 LT 2(N100' O R39710 S 08/2003 72,500 76,159 72,500 1.0505 WHITE, BLK 21 LT 4(S95.5' R39767 S 08/2003 60,000 60,300 60,000 1.0050 WHITE, BLK 23 LT 4(N75' O R39828 S 02/2004 86,500 86,867 86,500 1.0042 WHITE, BLK 23 LT 3(S100' R39840 S 10/2003 67,980 84,367 67,980 1.2411 WHITWORTH 2, BLK 3 LT 6 R39881 S 10/2003 79,000 78,702 79,000 0.9962 WHITE, BLK 25 LT 1(S1/2 O R39894 S 06/2003 74,000 75,151 74,000 1.0156 WHITE, BLK 29 LT 1 (S75'O R39964 S 09/2003 59,000 59,412 59,000 1.0070 WHITWORTH 2, BLK 5 LT 5 R39967 S 10/2003 97,328 87,836 97,328 0.9025 WHITE, BLK 10 LT 2(E100' R40138 S 05/2003 54,406 54,288 54,406 0.9978 ABST 1139 TR 162, ACRES 0 R41537 S 07/2003 55,000 55,000 55,000 1.0000 ABST 1139 TR 93, ACRES 0. R64770 S 08/2003 70,000 65,990 70,000 0.9427 ABST 1196 TR 10, ACRES 3. R75455 S 12/2003 70,000 69,999 70,000 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 1,377,540 1,375,154 1.0017 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 87,126 - $ 128,008 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PARK PLACE EST, BLK A LT R122193 S 11/2003 103,900 106,899 103,900 1.0289 ELDORADO ADDN, BLK B LT 9 R153677 S 07/2003 91,000 96,070 91,000 1.0557 EMERALD GLEN, BLK 1 LT 2, R231322 S 10/2003 89,300 89,300 89,300 1.0000 EMERALD GLENN PH 2 BLK 1 R252059 S 05/2003 96,000 97,965 96,000 1.0205 EMERALD GLENN PH 2 BLK 1 R252063 S 06/2003 123,000 105,452 123,000 0.8573 ABST 661 TR 67, ACRES 1.2 R255166 S 07/2003 130,000 128,001 130,000 0.9846 WILSON, BLK A LT 10,11 R39629 S 10/2003 95,500 97,451 95,500 1.0204 GEE ADDN, BLK 3 LT 2(E 1/ R40064 S 03/2004 68,000 108,389 68,000 1.5940 PEDIGO, LT 8 R40108 S 09/2003 113,500 115,940 113,500 1.0215 ABST 1139 TR 408, ACRES 0 R41525 S 11/2003 93,000 88,334 93,000 0.9498 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 07:54:39 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: P 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 87,126 - $ 128,008 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ REST COTTAGE PH 2 BLK 1 L R78573 S 01/2004 120,000 119,970 120,000 0.9998 ___________ ___________ ______ STRATUM 3 TOTALS 1,153,771 1,123,200 1.0272 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 128,009 - $ 196,514 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PARK PLACE EST, BLK C LT R122205 S 11/2003 129,000 130,248 129,000 1.0097 RUNNING SPRINGS, LT 27B R160606 S 05/2003 197,634 196,683 197,634 0.9952 PARK PLACE EST, BLK E LT R193611 S 07/2003 165,000 163,351 165,000 0.9900 PARK PLACE EST, BLK E LT R193614 S 07/2003 190,000 180,490 190,000 0.9499 HIGHPOINT EST PH 1,2,3, B R206759 S 09/2003 169,400 169,399 169,400 1.0000 HIGHPOINT EST PH 1,2,3, B R206761 S 10/2003 166,500 166,499 166,500 1.0000 HIGHPOINT EST PH 1,2,3, B R206778 S 12/2003 158,000 150,618 158,000 0.9533 HIGHPOINT EST PH 1,2,3, B R206784 S 12/2003 130,000 139,409 130,000 1.0724 HIGHPOINT EST PH 1,2,3, B R206788 S 07/2003 125,500 134,577 125,500 1.0723 HIGHPOINT EST PH 1,2,3, B R206815 S 07/2003 176,000 182,529 176,000 1.0371 HIGHPOINT EST PH 1,2,3, B R206846 S 07/2003 191,000 181,451 191,000 0.9500 HIGHPOINT EST PH 1,2,3, B R206850 S 07/2003 136,000 135,363 136,000 0.9953 HIGHPOINT EST PH 1,2,3 BL R206858 S 06/2003 147,000 151,015 147,000 1.0273 ABST 1329 TR 11, ACRES 2. R43121 S 11/2003 145,500 174,001 145,500 1.1959 ABST 1139 TR 302, ACRES 0 R75242 S 08/2003 179,000 175,302 179,000 0.9793 ___________ ___________ ______ STRATUM 4 TOTALS 2,430,935 2,405,534 1.0106 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 196,515 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RUNNING SPRINGS, LT 23 R128548 S 05/2003 307,000 377,210 307,000 1.2287 RUNNING SPRINGS, LOT 24 R128549 A 265,289 259,049 1.0241 RUNNING SPRINGS, LOT 42 R128568 A 338,339 276,849 1.2221 RUNNING SPRINGS, LOT 19A R160595 A 206,543 217,777 0.9484 RUNNING SPRINGS, LT 36R R160615 S 11/2003 241,100 238,203 241,100 0.9880 ST JOHNS PLACE, LOT 6 R165559 A 289,500 231,978 1.2480 YELLOW ROSE ESTATES SUB, R181031 S 09/2003 275,000 275,845 275,000 1.0031 YELLOW ROSE ESTATES SUB, R181033 S 09/2003 280,000 279,997 280,000 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 2,270,926 2,088,753 1.0872 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 459 0 0 8,821,565 8,821,565 2 R 19 598 1,377,540 1,375,154 41,999,301 1.0017 41,928,023 3 R 11 368 1,153,771 1,123,200 41,882,359 1.0272 40,773,325 4 R 15 253 2,430,935 2,405,534 41,992,472 1.0106 41,552,021 5 R 8 144 2,270,926 2,088,753 41,967,136 1.0872 38,601,118 TOTAL 53 1,822 7,233,172 6,992,641 176,662,833 171,676,052 1.0290 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 07:54:39 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: P 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RUNNING SPRINGS, LOT 47B R160625 S 11/2003 260,000 266,513 260,000 1.0251 RUNNING SPRINGS, LOT 48A R160626 S 03/2004 35,000 28,117 35,000 0.8033 ABST 497 TR 6,6B,6B(1); M R173593 S 01/2004 746,000 780,531 746,000 1.0463 PECAN CREEK ACRES SUB, LO R182934 S 05/2003 156,000 156,886 156,000 1.0057 TROY STILES ADDN, LOT 3 R186568 S 01/2004 60,000 53,569 60,000 0.8928 ABST 1139 TR 447A,448A; A R191354 S 01/2004 175,000 192,705 175,000 1.1012 HORSESHOE ADDN PH II, LOT R215462 S 05/2003 60,000 60,250 60,000 1.0042 ABST 126 TR 1D, ACRES 12. R241784 S 06/2003 150,000 134,653 150,000 0.8977 ABST 781 TR 5B, 9.0 ACRES R255149 S 07/2003 57,000 68,400 57,000 1.2000 ABST 1329 TR 51B(1), ACRE R256698 S 07/2003 13,500 13,500 13,500 1.0000 ABST 1144 TR 1B, ABST 122 R266035 S 01/2004 191,250 191,250 191,250 1.0000 ABST 661 TR 74, ACRES 0.4 R40679 S 03/2004 145,500 145,500 145,500 1.0000 ABST 213 TR 10, ABST 1583 R40813 S 11/2003 113,000 116,287 113,000 1.0291 ABST 1146 TR 4, ACRES 5.6 R40896 S 12/2003 264,500 262,808 264,500 0.9936 ABST 1360 TR 3, ABST 307 R40976 S 07/2003 510,000 517,613 510,000 1.0149 ABST 1042 TR 5,6A,6B,15; R41076 S 12/2003 2,343,000 2,342,791 2,343,000 0.9999 ABST 418 TR 41,42,42D; AC R41426 S 09/2003 135,000 130,466 135,000 0.9664 ABST 418 TR 47, ACRES 5.0 R41447 S 02/2004 392,000 393,169 392,000 1.0030 ABST 1139 TR 10E,13,14; A R41502 S 06/2003 1,064,000 1,067,438 1,064,000 1.0032 ABST 1139 TR 581, ACRES 5 R41725 S 03/2004 105,000 78,302 105,000 0.7457 ABST 97 TR 6, ACRES 9.241 R43404 S 04/2003 395,000 399,777 395,000 1.0121 ABST 497 TR 16, ACRES 34. R64440 S 02/2004 1,400,000 1,437,002 1,400,000 1.0264 ___________ ___________ ______ STRATUM 0 TOTALS 8,837,527 8,770,750 1.0076 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 22 2,927 8,837,527 8,770,750 142,518,801 1.0076 141,443,828 TOTAL 22 2,927 8,837,527 8,770,750 142,518,801 141,443,828 1.0076 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 07:54:39 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: P 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 44,658 - $ 128,617 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT POINT INDUSTRIAL FO R111782 A 127,670 114,297 1.1170 PILOT POINT INDUSTRIAL FO R111821 S 06/2003 105,000 104,999 105,000 1.0000 PILOT POINT INDUST. FOUND R111824 S 09/2003 112,000 111,999 112,000 1.0000 PILOT POINT INDUSTRIAL FO R111860 A 132,073 121,689 1.0853 WALTER RAY ADDN, SEC 2 BL R132077 A 114,360 116,630 0.9805 O T PILOT POINT, BLK 8 LT R39404 S 11/2003 80,000 81,732 80,000 1.0217 O T PILOT POINT, BLK 18 L R39464 S 01/2004 39,000 45,685 39,000 1.1714 ABST 1139 TR 2 R41351 A 116,347 102,236 1.1380 ___________ ___________ ______ STRATUM 2 TOTALS 834,865 790,852 1.0557 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 128,618 - $ 320,664 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT POINT INDUSTRIAL FO R111822 S 06/2003 135,000 134,999 135,000 1.0000 PILOT POINT INDUSTRIAL FO R111838 S 04/2004 170,000 169,999 170,000 1.0000 WALTER RAY ADDN, SEC 2 BL R132076 A 197,665 243,259 0.8126 WALTER RAY ADDN, SEC 2 BL R132092 A 144,459 208,804 0.6918 PILOT POINT INDUSTRIAL FO R184666 A 290,572 288,211 1.0082 ABST 1139 TR 14G, ACRES 3 R254089 S 06/2003 237,000 236,886 237,000 0.9995 ABST 1139 TR 283 R41336 A 169,999 170,509 0.9970 ABST 1139 TR 434 R41644 A 178,305 233,541 0.7635 ABST 1139 TR 578 R41695 A 148,440 160,364 0.9256 ___________ ___________ ______ STRATUM 3 TOTALS 1,671,324 1,846,688 0.9050 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 320,665 - $ 858,508 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT POINT INDUSTRIAL FO R111775 A 571,765 453,876 1.2597 WALTER RAY ADDN SEC 2 BLK R132110 A 437,267 612,402 0.7140 ABST 1139 TR 48A R179625 A 579,412 431,330 1.3433 ABST 1139 TR 444, ACRES 1 R41450 S 10/2003 250,000 568,984 250,000 2.2759 ABST 1139 TR 53 R41526 A 630,037 666,834 0.9448 ___________ ___________ ______ STRATUM 4 TOTALS 2,787,465 2,414,442 1.1545 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 07:54:39 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: P 061-903/Pilot Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 858,509 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 496 TR 26 R40731 A 2,457,002 2,400,495 1.0235 ABST 67 TR 3 R41023 A 2,599,700 2,647,366 0.9820 ABST 1139 TR 41 R41533 A 1,376,514 1,751,899 0.7857 ___________ ___________ ______ STRATUM 5 TOTALS 6,433,216 6,799,760 0.9461 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 59 0 0 1,616,003 1,616,003 2 R 8 82 834,865 790,852 7,764,033 1.0557 7,354,393 3 R 9 37 1,671,324 1,846,688 7,836,951 0.9050 8,659,614 4 R 5 15 2,787,465 2,414,442 7,633,615 1.1545 6,612,053 5 R 3 4 6,433,216 6,799,760 7,801,374 0.9461 8,245,824 TOTAL 25 197 11,726,870 11,851,742 32,651,976 32,487,887 1.0051 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
