DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 07:53:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-909/Sivells Bend ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 35,657 - $ 96,099 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MOSS LAKE EST LOT 17 SEC 10906 A 56,768 60,878 0.9325 MOSS LAKE EST LOT 8R SEC 11060 A 60,838 54,859 1.1090 MOSS LAKE EST LOT 4 & 5 S 11092 S 02/2003 36,500 57,165 36,500 1.5662 MOSS LAKE EST LOT 35 SEC 1121 A 46,222 49,507 0.9336 AB - 7703, HARRELL EST, L 11267 S 12/2003 49,100 47,061 49,100 0.9585 AB 0901 SADLER H 113638 A 61,638 62,143 0.9919 AB 0411 GANN S 14821 A 63,403 70,265 0.9023 MOSS LAKE EST LOT 22 & 23 15338 A 39,415 36,951 1.0667 AB 7712; WHISPERING HILLS 16743, 116006, 23157, 276 S 07/2003 75,750 80,842 75,750 1.0672 WHISPERING HILLS LOT 38 & 18819 A 43,085 41,059 1.0493 WHISPERING HILLS LOT 25 S 20382 A 81,926 86,602 0.9460 WHISPERING HILLS LOT 8 & 21281 A 84,740 83,187 1.0187 HAVINS J AB 455 25281 A 59,481 102,131 0.5824 WHISPERING HILLS LOT 9 SE 7567 A 50,760 52,690 0.9634 BUTCHER EST LOT 7C & 7D S 9881 A 38,934 35,675 1.0914 ___________ ___________ ______ STRATUM 2 TOTALS 872,278 897,297 0.9721 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 96,100 - $ 134,528 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WHISPERING HILLS LOT 8 SE 11058 A 95,891 93,364 1.0271 OAKVIEW EST LOT 10 SEC 4 12154 A 130,637 130,550 1.0007 WHISPERING HILLS LOT 4 SE 14633 A 128,052 127,699 1.0028 MOSS LAKE EST LOT 15 SEC 15362 A 127,564 131,361 0.9711 MOSS LAKE EST LOT 7 SEC C 15756 A 95,791 92,886 1.0313 WHISPER POINT LOT 3 16262 A 111,808 111,434 1.0034 AB - 7701, MOSS LAKE EST, 20284 S 08/2003 118,000 116,700 118,000 0.9890 AB - 901, ABSTRACT 0901 S 2761 S 07/2003 130,000 129,347 130,000 0.9950 BUTCHER EST LOT 5 SEC 2 4589 A 130,865 131,108 0.9981 AB 0901 SADLER H 69834 A 117,282 113,501 1.0333 HARRELL EST LOT 2 SEC 1 7043 A 133,873 135,407 0.9887 WAGON WHEEL POINT LOT 2 S 9602 A 127,161 119,791 1.0615 ___________ ___________ ______ STRATUM 3 TOTALS 1,444,971 1,435,101 1.0069 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 134,529 - $ 166,164 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MOSS LAKE EST LOT 30 & 31 12774 A 134,733 139,497 0.9658 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 07:53:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-909/Sivells Bend ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 134,529 - $ 166,164 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WHISPERING HILLS LOT 53 S 12986 A 135,547 133,472 1.0155 WHISPERING HILLS LOT 48 & 17443 A 140,250 142,759 0.9824 WHISPERING HILLS LOT 10 S 17798 A 149,764 153,826 0.9736 AB - 7710, OAKVIEW EST, L 19046 S 07/2003 145,000 138,291 145,000 0.9537 WHISPERING HILLS LT 4 SEC 21577, 21586 S 04/2004 147,210 142,245 147,210 0.9663 SCENIC POINT LOT 1 & 2 SE 321 A 159,086 128,710 1.2360 PARKVIEW EST LOT 1 N PT S 337 A 146,165 150,061 0.9740 MOSS LAKE EST LOT 14 SEC 675 A 139,742 135,681 1.0299 WHISPERING HILLS LOT 11 & 7650 A 140,355 140,018 1.0024 HARRELL EST LOT 1 8040 A 135,277 132,827 1.0184 OAKVIEW EST LOT 6 SEC 2 9718 A 152,833 147,886 1.0335 ___________ ___________ ______ STRATUM 4 TOTALS 1,714,288 1,696,947 1.0102 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 166,165 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB - 7709, SCENIC POINT, 14589 S 04/2003 150,000 203,313 150,000 1.3554 AB - 7702, THOMPSON EST, 15317 S 03/2004 175,000 172,719 175,000 0.9870 MOSS LAKE EST LOT 9 & 10 15337 A 176,207 181,397 0.9714 HARRELL EST LOT 3 SEC 1 15462 A 196,938 187,840 1.0484 AB - 7702, THOMPSON EST, 16826 S 03/2004 210,000 194,130 210,000 0.9244 SCENIC POINT LOT 8 & PT O 17116 A 179,501 179,257 1.0014 AB 0901 SADLER H 19089 A 182,426 196,960 0.9262 MOSS LAKE EST LOT 5 & 6 S 19357 A 166,617 160,812 1.0361 AB - 7712, WHISPERING HIL 2182 S 03/2003 208,000 227,269 208,000 1.0926 AB - 7706, WENDY LEE, LOT 25022 S 09/2003 240,000 227,562 240,000 0.9482 AB - 7702, THOMPSON EST, 30046 S 11/2003 340,000 320,182 340,000 0.9417 AB - 7712, WHISPERING HIL 3646 S 11/2003 250,000 247,179 250,000 0.9887 LAKESIDE EST LOT 5 & 6 4735 A 189,840 181,885 1.0437 ___________ ___________ ______ STRATUM 5 TOTALS 2,683,883 2,661,151 1.0085 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 65 0 0 1,686,563 1,686,563 2 R 15 106 872,278 897,297 8,121,955 0.9721 8,355,061 3 R 12 58 1,444,971 1,435,101 8,154,095 1.0069 8,098,217 4 R 12 45 1,714,288 1,696,947 8,291,287 1.0102 8,207,570 5 R 13 30 2,683,883 2,661,151 8,006,770 1.0085 7,939,286 TOTAL 52 304 6,715,420 6,690,496 34,260,670 34,286,697 0.9992 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 07:53:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-909/Sivells Bend ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 0650 MAY J 111620 A 52,695 58,550 0.9000 AB 0454 HILLIS W W 14020 A 149,018 147,880 1.0077 AB 0802 OWENS PW 15658 A 308,520 340,827 0.9052 AB 0521 JACKSON J 15867 A 210,456 233,840 0.9000 AB 1108 WILLIAMSON JM 16433 A 275,306 288,612 0.9539 AB 1754 HOLCOMB GR 17063 A 13,354 14,670 0.9103 AB 0527 JOHNSON BC 19167 A 227,020 229,936 0.9873 AB 0813 PAXTON JMC 21701 A 4,413 4,458 0.9899 AB 0687 MASSINGILL J 21715 A 486,153 521,250 0.9327 AB 0461 HART C 26030 A 181,908 181,400 1.0028 AB 0346 EASON MJ 2722 A 32,998 36,386 0.9069 AB 0802 OWENS PW 2725 A 57,040 69,000 0.8267 AB 0901 SADLER H 56229 A 240,004 238,180 1.0077 SPEARS J AB 915 6922 A 49,358 48,665 1.0142 ___________ ___________ ______ STRATUM 0 TOTALS 2,288,243 2,413,654 0.9480 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 14 566 2,288,243 2,413,654 6,793,574 0.9480 7,166,217 TOTAL 14 566 2,288,243 2,413,654 6,793,574 7,166,217 0.9480 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
