DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 07:53:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-905/Callisburg ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 50,371 - $ 129,330 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB - 7800, LAKE KIOWA, LO 10132 S 04/2003 139,000 125,246 139,000 0.9011 WOODBINE EST 11157, 11156 S 08/2003 149,000 124,596 149,000 0.8362 AB - 7800, LAKE KIOWA, LO 11639 S 01/2004 73,500 61,341 73,500 0.8346 AB - 7800, LAKE KIOWA, LO 12571 S 06/2003 127,000 121,542 127,000 0.9570 AB - 7800, LAKE KIOWA, LO 12869 S 07/2003 98,500 128,871 98,500 1.3083 AB - 7800, LAKE KIOWA, LO 13148 S 12/2003 75,000 80,849 75,000 1.0780 AB - 7800, LAKE KIOWA, LO 13475 S 05/2003 86,500 80,387 86,500 0.9293 AB - 7800, LAKE KIOWA, LO 13533 S 10/2003 99,000 120,863 99,000 1.2208 LAKE KIOWA LOT 974 14258 S 07/2003 103,000 107,509 103,000 1.0438 AB - 2470, LOST VALLEY RA 14344 S 06/2003 70,000 67,584 70,000 0.9655 AB - 7800, LAKE KIOWA, LO 14444 S 04/2003 109,500 101,985 109,500 0.9314 LAKE KIOWA LOT 382 14808 S 06/2003 115,680 98,108 115,680 0.8481 AB 0717 MCKAY CA 14892 S 01/2004 116,500 110,149 116,500 0.9455 AB - 7800, LAKE KIOWA, LO 15965 S 11/2003 91,000 92,902 91,000 1.0209 AB - 7800, LAKE KIOWA, LO 15973 S 08/2003 117,500 122,187 117,500 1.0399 AB - 7800, LAKE KIOWA, LO 17158 S 03/2004 73,560 93,198 73,560 1.2670 AB - 7800, LAKE KIOWA, LO 17237 S 10/2003 108,000 125,237 108,000 1.1596 AB - 7800, LAKE KIOWA, LO 17578 S 03/2004 82,000 96,250 82,000 1.1738 LAKE KIOWA LOT 1316 1852 S 05/2003 99,500 104,395 99,500 1.0492 AB - 2175, CRAWFORD ACRES 19037 S 07/2003 54,250 55,826 54,250 1.0291 AB - 2175, CRAWFORD ACRES 2090 S 09/2003 67,200 56,980 67,200 0.8479 AB - 7800, LAKE KIOWA, LO 28007 S 08/2003 118,500 120,628 118,500 1.0180 AB - 7800, LAKE KIOWA, LO 31091 S 09/2003 108,000 96,114 108,000 0.8899 AB - 7800, LAKE KIOWA, LO 3196 S 10/2003 81,500 86,813 81,500 1.0652 AB - 7800, LAKE KIOWA, LO 4176 S 08/2003 122,500 116,158 122,500 0.9482 AB - 1102, ABSTRACT 1102 53772 S 07/2003 80,000 89,174 80,000 1.1147 LAKE KIOWA LOT 207 & 208 5464 S 01/2004 87,500 91,403 87,500 1.0446 AB - 7800, LAKE KIOWA, LO 6555 S 11/2003 61,700 58,429 61,700 0.9470 AB - 1248, ABSTRACT 1248 8471 S 11/2003 97,000 94,793 97,000 0.9772 ___________ ___________ ______ STRATUM 2 TOTALS 2,829,517 2,811,890 1.0063 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 129,331 - $ 193,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB - 7800, LAKE KIOWA, LO 1020 S 01/2004 160,000 155,996 160,000 0.9750 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 07:53:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-905/Callisburg ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 129,331 - $ 193,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKE KIOWA LOT 41 108 S 01/2004 187,000 170,056 187,000 0.9094 AB - 7800, LAKE KIOWA, LO 11025 S 09/2003 147,000 152,692 147,000 1.0387 AB - 7800, LAKE KIOWA, LO 11181 S 09/2003 185,000 185,931 185,000 1.0050 AB - 7800, LAKE KIOWA, LO 11808 S 01/2004 135,000 141,569 135,000 1.0487 AB - 7800, LAKE KIOWA, LO 11818 S 01/2004 200,000 192,854 200,000 0.9643 AB - 7800, LAKE KIOWA, LO 11819 S 03/2004 132,435 129,649 132,435 0.9790 AB - 7800, LAKE KIOWA, LO 12375 S 08/2003 167,500 163,651 167,500 0.9770 AB - 7800, LAKE KIOWA, LO 13227 S 11/2003 177,000 178,053 177,000 1.0059 AB - 7800, LAKE KIOWA, LO 13324 S 05/2003 212,000 190,315 212,000 0.8977 AB 7800; LAKE KIOWA, LOT 13540 S 05/2003 145,000 145,961 145,000 1.0066 AB - 7800, LAKE KIOWA, LO 13571 S 05/2003 159,900 156,049 159,900 0.9759 AB - 7800, LAKE KIOWA, LO 13961 S 07/2003 142,000 152,378 142,000 1.0731 AB - 7800, LAKE KIOWA, LO 14130 S 03/2004 167,000 158,682 167,000 0.9502 AB - 7800, LAKE KIOWA, LO 14652 S 11/2003 160,000 178,912 160,000 1.1182 AB - 7800, LAKE KIOWA, LO 15218 S 07/2003 190,000 191,452 190,000 1.0076 AB - 7800, LAKE KIOWA, LO 15686 S 09/2003 170,000 159,837 170,000 0.9402 AB - 7800, LAKE KIOWA, LO 17402 S 04/2003 140,000 140,320 140,000 1.0023 AB - 7800, LAKE KIOWA, LO 17671 S 12/2003 180,000 183,422 180,000 1.0190 AB - 7800, LAKE KIOWA, LO 18749 S 07/2003 187,000 190,854 187,000 1.0206 AB - 7800, LAKE KIOWA, LO 1934 S 06/2003 129,000 131,391 129,000 1.0185 AB - 7800, LAKE KIOWA, LO 19806 S 07/2003 171,500 168,376 171,500 0.9818 AB - 7800, LAKE KIOWA, LO 19983 S 10/2003 165,000 164,421 165,000 0.9965 AB - 7800, LAKE KIOWA, LO 21 S 03/2004 169,900 191,182 169,900 1.1253 AB - 7800, LAKE KIOWA, LO 21400 S 12/2003 147,634 148,733 147,634 1.0074 LAKE KIOWA LOT 858 24764 S 05/2003 152,000 165,706 152,000 1.0902 LAKE KIOWA LOT 210 25380 S 04/2003 139,000 145,811 139,000 1.0490 AB - 2010, BEAVER SUBD, L 26049 S 05/2003 175,000 171,910 175,000 0.9823 AB - 7800, LAKE KIOWA, LO 2696 S 09/2003 195,000 177,298 195,000 0.9092 AB - 314, ABSTRACT 0314 D 5445 S 05/2003 123,613 131,964 123,613 1.0676 AB - 7800, LAKE KIOWA, LO 5653 S 09/2003 145,000 144,987 145,000 0.9999 AB - 7800, LAKE KIOWA, LO 67 S 07/2003 142,500 140,129 142,500 0.9834 AB 7800; LAKE KIOWA, LOT 7117 S 07/2003 175,000 175,656 175,000 1.0037 AB - 7800, LAKE KIOWA, LO 8038 S 02/2004 135,000 133,543 135,000 0.9892 AB - 7800, LAKE KIOWA, LO 883 S 06/2003 151,900 164,746 151,900 1.0846 AB - 7800, LAKE KIOWA, LO 8961 S 06/2003 160,000 160,738 160,000 1.0046 AB-7800 LAKE KIOWA LT 142 9298 S 11/2003 147,000 135,370 147,000 0.9209 ___________ ___________ ______ STRATUM 3 TOTALS 5,970,594 5,967,882 1.0005 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 193,441 - $ 278,215 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB - 7800, LAKE KIOWA, LO 10098 S 12/2003 242,000 240,616 242,000 0.9943 AB - 7800, LAKE KIOWA, LO 1251 S 06/2003 250,000 228,539 250,000 0.9142 AB - 7800, LAKE KIOWA, LO 17198 S 09/2003 240,000 243,604 240,000 1.0150 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 07:53:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-905/Callisburg ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 193,441 - $ 278,215 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB - 7800, LAKE KIOWA, LO 17239 S 08/2003 225,000 217,620 225,000 0.9672 AB - 7800, LAKE KIOWA, LO 17804 S 06/2003 234,000 223,445 234,000 0.9549 AB - 7800, LAKE KIOWA, LO 251 S 09/2003 222,500 225,368 222,500 1.0129 AB - 7800, LAKE KIOWA, LO 2650 S 11/2003 215,000 211,674 215,000 0.9845 AB - 7800, LAKE KIOWA, LO 3048 S 09/2003 215,000 225,388 215,000 1.0483 AB - 7800, LAKE KIOWA, LO 3429 S 05/2003 229,000 211,794 229,000 0.9249 AB - 7800, LAKE KIOWA, LO 363 S 07/2003 238,000 239,828 238,000 1.0077 AB - 7800, LAKE KIOWA, LO 4820 S 09/2003 232,500 233,971 232,500 1.0063 LAKE KIOWA LOT 1613 5026 S 05/2003 275,000 257,577 275,000 0.9366 LAKE KIOWA LOT 408 5428 S 10/2003 190,000 194,629 190,000 1.0244 AB - 7800, LAKE KIOWA, LO 5769 S 06/2003 235,000 236,839 235,000 1.0078 LAKE KIOWA LOT 1393 7269 S 03/2004 249,000 260,121 249,000 1.0447 AB - 7800, LAKE KIOWA, LO 7580 S 06/2003 235,000 225,632 235,000 0.9601 LAKE KIOWA LOT 1031 & 103 9423 S 03/2004 199,000 199,478 199,000 1.0024 ___________ ___________ ______ STRATUM 4 TOTALS 3,876,123 3,926,000 0.9873 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 278,216 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKE KIOWA LOT 1029 & 103 114212 S 05/2003 363,250 363,250 363,250 1.0000 AB - 7800, LAKE KIOWA, LO 13843 S 03/2004 650,000 635,746 650,000 0.9781 AB - 7800, LAKE KIOWA, LO 14547 S 11/2003 310,000 305,605 310,000 0.9858 LAKE KIOWA LT 1513 & 1514 16208 S 08/2003 280,000 293,815 280,000 1.0493 AB - 7800, LAKE KIOWA, LO 17700 S 08/2003 350,000 345,690 350,000 0.9877 AB - 7800, LAKE KIOWA, LO 17945 S 09/2003 375,000 372,342 375,000 0.9929 AB - 7800, LAKE KIOWA, LO 1800 S 05/2003 302,500 289,551 302,500 0.9572 AB - 7800, LAKE KIOWA, LO 2070 S 01/2004 630,000 527,715 630,000 0.8376 LAKE KIOWA LT 1397 2378 S 04/2003 315,000 310,696 315,000 0.9863 ABSTRACT 0358 ESSMAN HJ, 25405, 26576, 26577 S 11/2003 350,000 351,913 350,000 1.0055 AB - 7800, LAKE KIOWA, LO 3919 S 07/2003 365,000 392,577 365,000 1.0756 AB - 7800, LAKE KIOWA, LO 3932 S 06/2003 289,000 284,554 289,000 0.9846 AB - 7800, LAKE KIOWA, LO 4697 S 08/2003 295,000 288,212 295,000 0.9770 AB - 7800, LAKE KIOWA, LO 68179 S 07/2003 310,000 315,634 310,000 1.0182 AB - 7800, LAKE KIOWA, LO 807 S 09/2003 481,000 473,793 481,000 0.9850 ___________ ___________ ______ STRATUM 5 TOTALS 5,551,093 5,665,750 0.9798 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 426 0 0 14,740,935 14,740,935 2 R 29 730 2,829,517 2,811,890 70,286,311 1.0063 69,846,279 3 R 37 382 5,970,594 5,967,882 70,182,743 1.0005 70,147,669 4 R 17 265 3,876,123 3,926,000 70,097,598 0.9873 70,999,289 5 R 15 167 5,551,093 5,665,750 70,219,089 0.9798 71,666,758 TOTAL 98 1,970 18,227,327 18,371,522 295,526,676 297,400,930 0.9937 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 07:53:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 049/Cooke VRSN: P 049-905/Callisburg ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABSTRACT 0558 KILBORN H, 109024, 29987 S 03/2003 249,000 251,155 249,000 1.0087 AB 0043 BARNES E, AB 0969 111033, 6513, 68650 S 02/2004 312,441 284,752 312,441 0.9114 AB - 622, MOORE W, ACRES 11252 S 01/2004 200,000 206,747 200,000 1.0337 AB 0872 RHODES WR 113995 S 03/2004 105,315 122,246 105,315 1.1608 AB - 1248, ABSTRACT 1248 115384 S 06/2003 64,430 65,067 64,430 1.0099 AB 1034 TURNER RD, AB 032 115387, 115386, 6592 S 05/2003 133,353 138,144 133,353 1.0359 ABSTRACT 0848 ROSE G, ACR 115427, 15342 S 09/2003 165,000 158,438 165,000 0.9602 AB - 558, ABSTRACT 0558 K 115456 S 10/2003 175,000 174,868 175,000 0.9992 AB - 941, ABSTRACT 0941 S 115593 S 12/2003 2,000 2,357 2,000 1.1785 AB - 129, ABSTRACT 0129 B 11893 S 10/2003 62,000 57,740 62,000 0.9313 AB - 848, ABSTRACT 0848 R 15341 S 11/2003 252,680 261,677 252,680 1.0356 AB 0623 MOORE W 17197, 26860 S 05/2003 272,500 308,530 272,500 1.1322 AB - 74, ABSTRACT 0074 BI 18067 S 06/2003 79,800 84,000 79,800 1.0526 ABSTRACT 0328 DENTON WC, 20801, 20802 S 01/2003 465,000 527,039 465,000 1.1334 AB 0678 MILLER S 23254 S 04/2003 132,500 127,823 132,500 0.9647 AB 1270 MEADOR JM, AB 128 24387, 11904, 12461 S 05/2003 148,000 148,800 148,000 1.0054 AB - 2866, WHISPERING OAK 25805 S 02/2004 23,000 33,750 23,000 1.4674 ABSTRACT 0076 BRUNK J, AC 26353, 7239 S 04/2003 340,000 428,296 340,000 1.2597 AB - 326, ABSTRACT 0326 D 26543 S 06/2003 100,000 102,448 100,000 1.0245 AB - 894, ABSTRACT 0894 D 27039 S 01/2004 70,000 71,514 70,000 1.0216 AB - 2402, INDIAN CREEK, 53991 S 12/2003 504,000 526,098 504,000 1.0438 AB - 807, ABSTRACT 0807 O 5876 S 11/2003 55,000 65,000 55,000 1.1818 ABSTRACT 1248 FCSL, BLOCK 6529, 6531, 6533 S 12/2003 374,495 584,495 374,495 1.5608 ABSTRACT 0326 DENYER W, A 6594, 6608 S 06/2003 115,000 111,125 115,000 0.9663 AB 1299 HOOPER JA 69457 S 11/2003 39,993 39,671 39,993 0.9919 AB 1463 AC 7.01; AB 1248 70255, 70256, 70257, 7025 S 02/2003 158,000 143,447 158,000 0.9079 ABSTRACT 0412 GILMAN H, A 8795, 8796 S 06/2003 110,000 119,185 110,000 1.0835 ___________ ___________ ______ STRATUM 0 TOTALS 5,144,412 4,708,507 1.0926 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 27 3,605 5,144,412 4,708,507 88,428,519 1.0926 80,934,028 TOTAL 27 3,605 5,144,412 4,708,507 88,428,519 80,934,028 1.0926 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
