DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 07:52:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 048/Concho VRSN: P 048-901/Eden CISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 9,221 - $ 24,260 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 6 LOT 1 KELLY ADDN 0 1382/R A 15,710 15,141 1.0376 LT 9-11 BL 4 MADDOX SD 1748000 S 01/2004 24,000 24,190 24,000 1.0079 LT 13-14 BL 20 MCCALL/AND 4367000 S 12/2003 11,000 16,040 11,000 1.4582 AB 92 SUR 205 B S & F 4469010 S 01/2003 16,000 20,580 16,000 1.2863 BLK 8 LOT 4-5 PETTY & MAL 4873/R A 11,150 11,499 0.9696 BLK 5 LOT 1-2 STEPHENS SU 4992/R A 18,640 19,796 0.9416 BLK 18 OT EDEN 0.23 AC 5449/R A 12,080 12,379 0.9758 LOT 3 BL 3 DRINKARD ADDN 81000 S 06/2003 10,000 10,320 10,000 1.0320 AB 92 SUR 205 B S & F 812000356 S 05/2003 6,000 13,730 6,000 2.2883 BLK 7 LOT 1-2 PETTY & MOL 8940/R A 21,580 21,705 0.9942 BLK 2 LOT 3 HILLSIDE 2ND 8995/R A 9,460 9,218 1.0263 ___________ ___________ ______ STRATUM 2 TOTALS 173,480 156,738 1.1068 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 24,261 - $ 36,810 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 7 LOT 9-11 OAKDALE SU 1319/R A 28,860 29,360 0.9830 LT 1 BL 4 BALLARD ADDN 1612100 S 02/2003 26,000 33,340 26,000 1.2823 BLK 25 LOT 1-3 MCCALL & A 2274/R A 35,480 34,091 1.0407 BLK 3 LOT 8-9 COLLEGE HEI 2407/R A 24,850 26,138 0.9507 BLK 8 LOT 1 PART BALLARD 3164/R A 26,360 27,939 0.9435 BLK 3 LOT 4-6 BENCHOFF AD 3401/R A 29,550 30,531 0.9679 LT 10 BL 3 COLLEGE HEIGHT 3679000 S 08/2003 59,500 32,810 59,500 0.5514 BLK 3 HILLSIDE ADDN 0.37 5693/R A 25,440 26,093 0.9750 AB 92 SUR 205 B S & F 0. 6108/R A 24,280 25,068 0.9686 BL 3 HILLSIDE ADDN EDEN 777000 S 09/2003 22,000 25,440 22,000 1.1564 LT 2-3 BL 1 HILLSIDE 2ND 801000 S 03/2004 36,000 26,200 36,000 0.7278 ___________ ___________ ______ STRATUM 3 TOTALS 312,610 342,720 0.9121 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 36,811 - $ 55,450 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BL 16 ORIG TOWN EDEN 1064000 S 06/2003 40,000 45,270 40,000 1.1318 BLK 3 LOT 3-5 OAKDALE SUB 2218/R A 45,760 47,240 0.9687 BLK 25 LOT 4-6 MCCALL & A 2273/R A 53,330 51,087 1.0439 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 07:52:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 048/Concho VRSN: P 048-901/Eden CISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 36,811 - $ 55,450 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 2 LOT 1-2 HILLSIDE 2N 2512/R A 43,130 44,006 0.9801 BLK 7 LOT 6-7 OAKDALE SUB 3654/R A 52,090 54,289 0.9595 LT 1-2 BL 27 MCCALL & AND 3996000 S 05/2003 50,000 45,720 50,000 0.9144 AB 92 SUR 205 B S & F 470000 S 06/2004 68,000 47,890 68,000 0.7043 BLK 1 LOT 9 HOSKINS SUBD 4952/R A 40,190 40,709 0.9873 BLK 11 OT EDEN S/PART 0. 5032/R A 37,530 39,289 0.9552 BLK 17 OT EDEN 0.312 AC 622/R A 49,980 50,563 0.9885 AB 1743 SUR 206 ELIAS KEM 70000 S 10/2003 26,000 51,100 26,000 1.9654 LT 1-2 BL 20 MCCALL & AND 812000217 S 06/2003 54,000 44,150 54,000 0.8176 ___________ ___________ ______ STRATUM 4 TOTALS 556,140 565,183 0.9840 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 55,451 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1-3 BL 3 BENCHOFF ADDN 2242000 S 06/2003 85,000 63,940 82,200 0.7779 AB 1743 SUR 206 ELIAS KEM 2779/R A 64,230 65,263 0.9842 BLK 5 LOT 1 OT EDEN 0.24 3268/R A 61,590 62,764 0.9813 BLK 3 LOT 4 DRINKARD ADDN 3380/R A 58,780 61,326 0.9585 BL 4 BARNETT ADDN 567010 S 03/2003 15,555 64,110 15,555 4.1215 BLK 6 LOT 7-9 MCCALL & AN 5948/R A 58,820 57,338 1.0258 BLK 1 LOT 19-20 HOSKINS S 6065/R A 57,730 57,180 1.0096 LT 3-5 BL 5 BENCHOFF ADDN 80000 S 01/2004 85,000 74,490 85,000 0.8764 BLK 15 OT EDEN 0.624 AC 830/R A 59,140 60,934 0.9706 ___________ ___________ ______ STRATUM 5 TOTALS 562,830 547,560 1.0279 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 175 0 0 757,671 757,671 2 R 11 238 173,480 156,738 3,650,689 1.1068 3,298,418 3 R 11 123 312,610 342,720 3,573,680 0.9121 3,918,079 4 R 12 83 556,140 565,183 3,623,304 0.9840 3,682,220 5 R 9 46 562,830 547,560 3,607,906 1.0279 3,509,978 TOTAL 43 665 1,605,060 1,612,201 15,213,250 15,166,366 1.0031 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 07:52:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 048/Concho VRSN: P 048-901/Eden CISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 516 SUR 9 INDIANOLA RR 1169001 S 05/2003 104,049 72,820 104,049 0.6999 AB 980 SUR 1621 FRANZ V W 1402010 S 03/2003 101,500 52,780 101,500 0.5200 AB 1774 SUR 32 NELSON SPI 1812020 S 01/2003 85,000 33,960 85,000 0.3995 AB 1777 SUR 2 NELSON SPIL 2006000 S 12/2003 161,000 104,910 161,000 0.6516 AB 1174 SUR 1 JUNE T MULL 2065000 S 04/2004 147,866 258,250 147,866 1.7465 AB 1664 SUR 12 THOMAS MCC 2190000 A 38,430 39,680 0.9685 AB 1739 SUR 4 J M JOHNSON 2644000 A 54,750 56,778 0.9643 AB 1065 SUR 1 A C H & BR 2670010 A 83,180 85,963 0.9676 AB 838 SUR 33 S P RR CO 2838001 S 02/2003 120,000 66,270 120,000 0.5523 AB 1012 SUR 615.5 B GAGE 3057000 A 56,250 59,446 0.9462 BL 3 BARNETT ADDN 3112200 S 10/2003 44,040 24,330 44,040 0.5525 AB 1898 SUR 4 W M SMITH 4306000 S 08/2003 34,000 23,400 34,000 0.6882 AB 375 SUR 1822 V HAINEMA 4376000 A 33,680 34,714 0.9702 AB 86 SUR 1676 WILHELM BE 666000 S 01/2003 46,400 29,980 46,400 0.6461 AB 1368 SUR 7 T C RR CO 812000281 S 09/2003 45,000 60,860 45,000 1.3524 AB 573 SUR 1635 J H W KLA 812000599 A 31,030 30,766 1.0086 AB 491 SUR 81 H&GN RR CO 914015 S 06/2003 201,916 182,200 201,916 0.9024 AB 1801 SUR 18 F M ELLIS 998010 S 03/2003 120,000 116,850 120,000 0.9738 ___________ ___________ ______ STRATUM 0 TOTALS 1,323,930 1,518,118 0.8721 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 18 2,687 1,323,930 1,518,118 15,033,650 0.8721 17,238,447 TOTAL 18 2,687 1,323,930 1,518,118 15,033,650 17,238,447 0.8721 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 07:52:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 048/Concho VRSN: P 048-901/Eden CISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 12,141 - $ 46,180 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 1 LOT 2-3 SORRELL ADD 1231100 A 16,700 15,590 1.0712 BLK 5 LOT 1-2 BENCHOFF AD 1369000 A 16,580 15,638 1.0602 BLK 14 OT EDEN 0.712 AC 1413000 A 34,840 34,165 1.0198 BLK 2 LOT 1-6 SORRELL ADD 1838010 A 25,300 24,343 1.0393 BLK 12 OT EDEN 0.918 AC 1937000 A 14,160 13,304 1.0643 SCHOOL HOUSE BL - EDEN 2080000 S 06/2004 12,600 12,180 12,600 0.9667 BLK 4 LOT 7 HILLSIDE ADDN 324000 A 18,010 17,947 1.0035 LT 3-4 BL 2 COGGIN & STON 3911001 S 08/2003 20,000 20,720 20,000 1.0360 BLK 3 LOT 5-6 OT EDEN 0.0 668000 A 23,860 24,467 0.9752 ___________ ___________ ______ STRATUM 2 TOTALS 182,350 178,054 1.0241 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 46,181 - $ 152,370 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 1 PART COGGIN & STONE 2924000 A 52,370 53,213 0.9842 BLK 2 LOT 1-2 DRINKARD AD 3379000 A 92,780 97,957 0.9472 BLK 3 LOT 2-3 COGGIN & ST 34100 A 115,240 121,010 0.9523 BLK 3 LOT 3-4 & 7-8 PARTS 400000 A 49,360 50,782 0.9720 BLK 34 OT EDEN 0.918 AC 598000 A 70,460 70,268 1.0027 AB 1743 SUR 206 ELIAS KEM 799000 A 83,260 83,849 0.9930 BLK 2 LOT 3-6 MADDOX SUBD 812000255 A 101,690 101,012 1.0067 ___________ ___________ ______ STRATUM 3 TOTALS 565,160 578,091 0.9776 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 152,371 - $ 281,980 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 3 LOT 1 BALLARD ADDN 1055000 A 186,020 195,441 0.9518 BLK 1 LOT 1 BALLARD ADDN 1840000 A 281,980 289,959 0.9725 BLK 1 LOT 1-5 KELLY ADDN 2253000 A 192,570 207,823 0.9266 AB 1178 SUR 5 MCGREGOR JR 2577510 A 184,470 188,228 0.9800 AB 1632 SUR 4 T B DRINKAR 3592015 A 166,790 177,980 0.9371 AB 1632 SUR 4 T B DRINKAR 3627001 A 190,380 197,923 0.9619 ___________ ___________ ______ STRATUM 4 TOTALS 1,202,210 1,257,354 0.9561 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 07:52:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 048/Concho VRSN: P 048-901/Eden CISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 281,981 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 2 LOT 1-6 BALLARD 3RD 1431000 A 736,400 743,796 0.9901 AB 86 SUR 1676 WILHELM BE 2423000 A 410,440 430,487 0.9534 ___________ ___________ ______ STRATUM 5 TOTALS 1,146,840 1,174,283 0.9766 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 54 0 0 269,145 269,145 2 R 9 56 182,350 178,054 1,308,240 1.0241 1,277,453 3 R 7 18 565,160 578,091 1,392,816 0.9776 1,424,730 4 C 6 6 1,202,210 1,257,354 1,202,210 0.9561 1,257,354 5 C 2 2 1,146,840 1,174,283 1,146,840 0.9766 1,174,283 TOTAL 24 136 3,096,560 3,187,782 5,319,251 5,402,965 0.9845 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
