Skip to content
Quick Start for:

DATE: 02/10/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 11:02:23                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              042/Coleman                                           VRSN: P

                                                        042-905/Panther Creek Cons I

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            3,261,650                .9276                    3,516,225                 3,261,650
B.  MULTIFAMILY RESIDENCES                 41,240                   **                       41,240                    41,240
C.  VACANT LOTS                           492,820                   **                      492,820                   492,820
D.  RURAL REAL(TAXABLE)                35,035,020               1.1059                   31,679,687                35,035,020
F1. COMMERCIAL REAL                       919,690                   **                      919,690                   919,690
F2. INDUSTRIAL REAL                             0                   **                            0                         0
G.  OIL,GAS,MINERALS                    4,585,970                .7775                    5,898,354                 4,585,970
J.  UTILITIES                          10,266,640                .9971                   10,296,500                10,266,640
L1. COMMERCIAL PERSONAL                   287,450                   **                      287,450                   287,450
L2. INDUSTRIAL PERSONAL                 1,739,770                   **                    1,739,770                 1,739,770
M.  MOBILE HOMES                          850,560                   **                      850,560                   850,560
N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0
O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0
S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               57,480,810                                        55,722,296                57,480,810

LESS TOTAL DEDUCTIONS                   6,206,713                                         6,519,673                 6,206,713
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    51,274,097                                        49,202,623                51,274,097 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        5,501,410          5,501,410    MKT VALUE NON-QUAL

CAP VALUE LOSS            202,770            218,596    ACRES & FRM/RNCH IMPRV           19,009,450         1.0803        17,596,455

OVER 65 FREZ LOSS         502,533            799,667    PROD VAL QUAL ACRES              16,025,570         1.1379        14,083,232

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        6,206,713          6,519,673    TOTAL TAXABLE VALUE              35,035,020                       31,679,687

DATE: 02/10/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 11:02:23                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              042/Coleman                                           VRSN: P
                                                        042-905/Panther Creek Cons I

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238

                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________

       54,161,367              2,887,270        51,274,097                       0           54,161,367             51,274,097

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION



THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.
                                                      **** END  OF  REPORT ****