DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 11:10:55 2004 ISD SUMMARY WORKSHEET REPT: PTS265 036/Chambers VRSN: P 101-911/Goose Creek CISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 177,539,860 .9687 183,276,412 177,539,860 B. MULTIFAMILY RESIDENCES 215,490 ** 215,490 215,490 C. VACANT LOTS 6,116,140 ** 6,116,140 6,116,140 D. RURAL REAL(TAXABLE) 12,883,430 1.0072 12,790,704 12,883,430 F1. COMMERCIAL REAL 5,901,790 ** 5,901,790 5,901,790 F2. INDUSTRIAL REAL 1,877,825,170 ** 1,877,825,170 1,877,825,170 G. OIL,GAS,MINERALS 6,532,000 ** 6,532,000 6,532,000 J. UTILITIES 33,891,050 .9531 35,558,756 33,891,050 L1. COMMERCIAL PERSONAL 2,158,080 ** 2,158,080 2,158,080 L2. INDUSTRIAL PERSONAL 193,911,070 ** 193,911,070 193,911,070 M. MOBILE HOMES 1,925,530 ** 1,925,530 1,925,530 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 292,440 ** 292,440 292,440 S. SPECIAL INVENTORY 291,440 ** 291,440 291,440 ___________________ ___________________ ___________________ SUBTOTAL 2,319,483,490 2,326,795,022 2,319,483,490 LESS TOTAL DEDUCTIONS 319,955,110 320,528,865 319,955,110 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,999,528,380 2,006,266,157 1,999,528,380 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 21,827,720 21,827,720 MKT VALUE NON-QUAL CAP VALUE LOSS 883,880 912,439 ACRES & FRM/RNCH IMPRV 12,081,440 ** 12,081,440 OVER 65 FREZ LOSS 6,563,570 7,108,766 PROD VAL QUAL ACRES 801,990 1.1307 709,264 ALL OTHER 290,679,940 290,679,940 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 319,955,110 320,528,865 TOTAL TAXABLE VALUE 12,883,430 12,790,704 DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 11:10:55 2004 ISD SUMMARY WORKSHEET REPT: PTS265 036/Chambers VRSN: P 101-911/Goose Creek CISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 2,012,668,940 13,140,560 1,999,528,380 7,557,835 2,005,111,105 1,991,970,545 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 11:10:55 2004 ISD SUMMARY WORKSHEET REPT: PTS265 101/Harris VRSN: P 101-911/Goose Creek CISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,818,061,900 .9795 1,856,112,200 1,818,061,900 B. MULTIFAMILY RESIDENCES 152,094,570 .8493 179,082,268 152,094,570 C. VACANT LOTS 58,975,590 ** 58,975,590 58,975,590 D. RURAL REAL(TAXABLE) 57,935,920 1.0021 57,817,141 57,935,920 F1. COMMERCIAL REAL 416,393,640 .9438 441,188,430 416,393,640 F2. INDUSTRIAL REAL 2,741,440,830 ** 2,741,440,830 2,741,440,830 G. OIL,GAS,MINERALS 25,503,330 ** 25,503,330 25,503,330 J. UTILITIES 142,290,530 ** 142,290,530 142,290,530 L1. COMMERCIAL PERSONAL 229,808,450 .9312 246,787,425 229,808,450 L2. INDUSTRIAL PERSONAL 227,938,550 ** 227,938,550 227,938,550 M. MOBILE HOMES 26,828,900 ** 26,828,900 26,828,900 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 9,380,990 ** 9,380,990 9,380,990 S. SPECIAL INVENTORY 21,556,460 ** 21,556,460 21,556,460 ___________________ ___________________ ___________________ SUBTOTAL 5,928,209,660 6,034,902,644 5,928,209,660 LESS TOTAL DEDUCTIONS 637,728,511 646,812,369 637,728,511 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 5,290,481,149 5,388,090,275 5,290,481,149 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 300,781,110 300,781,110 MKT VALUE NON-QUAL CAP VALUE LOSS 45,417,280 46,367,820 ACRES & FRM/RNCH IMPRV 56,791,320 ** 56,791,320 OVER 65 FREZ LOSS 167,298,021 175,431,339 PROD VAL QUAL ACRES 1,144,600 1.1158 1,025,821 ALL OTHER 124,232,100 124,232,100 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 637,728,511 646,812,369 TOTAL TAXABLE VALUE 57,935,920 57,817,141 DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 11:10:55 2004 ISD SUMMARY WORKSHEET REPT: PTS265 101/Harris VRSN: P 101-911/Goose Creek CISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 5,457,250,399 166,769,250 5,290,481,149 74,640,895 5,382,609,504 5,215,840,254 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 02/10/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 11:10:55 2004 ISD SUMMARY WORKSHEET REPT: PTS265 101-911/Goose Creek CISD VRSN: P SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,995,601,760 .9785 2,039,388,612 1,995,601,760 B. MULTIFAMILY RESIDENCES 152,310,060 .8495 179,297,758 152,310,060 C. VACANT LOTS 65,091,730 ** 65,091,730 65,091,730 D. RURAL REAL(TAXABLE) 70,819,350 1.0030 70,607,845 70,819,350 F1. COMMERCIAL REAL 422,295,430 .9445 447,090,220 422,295,430 F2. INDUSTRIAL REAL 4,619,266,000 ** 4,619,266,000 4,619,266,000 G. OIL,GAS,MINERALS 32,035,330 ** 32,035,330 32,035,330 J. UTILITIES 176,181,580 .9906 177,849,286 176,181,580 L1. COMMERCIAL PERSONAL 231,966,530 .9318 248,945,505 231,966,530 L2. INDUSTRIAL PERSONAL 421,849,620 ** 421,849,620 421,849,620 M. MOBILE HOMES 28,754,430 ** 28,754,430 28,754,430 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 9,673,430 ** 9,673,430 9,673,430 S. SPECIAL INVENTORY 21,847,900 ** 21,847,900 21,847,900 ___________________ ___________________ ___________________ SUBTOTAL 8,247,693,150 8,361,697,666 8,247,693,150 LESS TOTAL DEDUCTIONS 957,683,621 967,341,234 957,683,621 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 7,290,009,529 7,394,356,432 7,290,009,529 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 322,608,830 322,608,830 MKT VALUE NON-QUAL CAP VALUE LOSS 46,301,160 47,280,259 ACRES & FRM/RNCH IMPRV 68,872,760 1.0000 68,872,760 OVER 65 FREZ LOSS 173,861,591 182,540,105 PROD VAL QUAL ACRES 1,946,590 1.1219 1,735,085 ALL OTHER 414,912,040 414,912,040 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 957,683,621 967,341,234 TOTAL TAXABLE VALUE 70,819,350 70,607,845 **** END OF REPORT ****
