DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 24,265 - $ 48,807 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROWNSVILLE - ORIGINAL TO 01-0000-1030-0010-00 S 04/2003 62,000 39,402 64,477 0.6111 BRO-OT FRONT 80' LOT 1 BL 01-0000-1230-0010-00 S 12/2003 59,000 46,834 59,139 0.7919 BROWNSVILLE - ORIGINAL TO 01-0000-1450-0040-00 S 12/2003 55,000 38,917 55,129 0.7059 BROWNSVILLE- PAREDES-BELL 01-5690-0340-0051-00 S 06/2003 55,000 37,735 56,680 0.6658 BROWNSVILLE - BRO LAND & 01-9330-0260-0031-00 S 06/2003 25,000 27,891 25,764 1.0826 BROWNSVILLE - COLONIA ALT 02-2600-0040-0110-00 S 10/2003 42,000 35,217 42,494 0.8288 BROWNSVILLE - COOLIDGE 02-3100-0010-0690-00 S 04/2003 23,000 29,670 23,919 1.2404 BROWNSVILLE- EAST BROWNSV 02-5610-0360-0170-00 S 06/2003 19,500 31,440 20,096 1.5645 FORT BROWN VILLA CONDOMIN 03-0570-0010-0350-00 S 09/2003 28,000 34,787 28,461 1.2223 FORT BROWN VILLA CONDOMIN 03-0570-0010-0740-00 S 09/2003 40,200 36,142 40,861 0.8845 FORT BROWN VILLA CONDOMIN 03-0570-0020-0090-00 S 10/2003 40,000 30,987 40,470 0.7657 BRO-FORT BROWN VILLA COND 03-0570-0020-0260-00 S 01/2004 23,000 31,828 22,946 1.3871 BRO - GARDEN PARKS LOT 17 03-3310-0160-0170-00 S 12/2003 39,000 36,924 39,092 0.9445 BROWNSVILLE - GARDEN PARK 03-3310-0190-0090-00 S 09/2003 18,000 33,361 18,296 1.8234 HACIENDA ESTATES, SECTION 03-5010-0040-0180-00 S 12/2003 45,000 39,667 45,106 0.8794 BRO-LA COMA UNSUBD LA COM 04-1750-0090-0230-00 S 01/2004 24,000 38,258 23,944 1.5978 LA PLAZA CONDOS, BLDG 130 04-2300-1300-0030-00 S 05/2003 46,000 34,445 47,622 0.7233 BROWNSVILLE - LA PLAZA CO 04-2300-1500-0150-00 S 11/2003 47,500 35,450 47,835 0.7411 LA POSADA SOUTH SUBD SEC 04-4730-0160-0020-00 S 08/2003 45,000 37,356 45,952 0.8129 BROWNSVILLE-LINCOLN PARK 04-5980-0030-0230-00 S 11/2003 50,000 47,479 50,353 0.9429 LOMA DEL REY SUBDIVISION 04-8020-0040-0060-00 S 05/2003 49,000 37,056 50,727 0.7305 BROWNSVILLE - LOMA DEL RE 04-8020-0080-0010-00 S 05/2003 41,500 32,948 42,963 0.7669 LOMA DEL REY, LOT 2 BLK 8 04-8020-0080-0020-00 S 07/2003 48,000 36,765 49,241 0.7466 BROWNSVILLE- COURTYARD AP 04-9600-0030-0840-00 S 08/2003 21,500 24,402 21,955 1.1115 BROWNSVILLE - MORNINGSIDE 05-0510-0070-0430-00 S 06/2003 40,000 41,904 41,222 1.0165 BRO-RIVERSIDE PARK ADDN L 06-3120-0070-0032-00 S 12/2003 36,900 45,535 36,987 1.2311 BRO - STILLMAN LOT 9 BLK 06-8190-0720-0090-00 S 12/2003 26,500 25,903 26,562 0.9752 BRO-SUNRISE CONDOS I APT 06-9210-0030-0304-00 S 01/2004 40,000 34,334 39,906 0.8604 BROWNSVILLE - COLONIA VIC 07-2930-0000-4200-00 S 10/2003 43,000 24,512 43,505 0.5634 BROWNSVILLE - COLONIA VIC 07-2930-0000-6170-00 S 04/2003 21,500 35,795 22,359 1.6009 BROWNSVILLE - VILLA MARIA 07-4350-0150-0010-00 S 07/2003 42,500 32,315 43,599 0.7412 BROWNSVILLE - VILLAGE GRE 07-5500-0010-0060-00 S 07/2003 47,000 48,743 48,215 1.0110 BROWNSVILLE - WEST BROWNS 07-6890-0210-0090-00 S 07/2003 53,000 34,783 54,370 0.6397 WEST BROWNSVILLE ADDITION 07-6890-0360-0090-00 S 08/2003 47,500 43,996 48,505 0.9070 WEST BROWNSVILLE ADD 07-6890-0700-0080-00 S 04/2003 56,000 40,719 58,237 0.6992 RANCHO VIEJO - LAGO VIEJO 52-0900-0010-1806-00 S 01/2004 46,500 43,968 46,391 0.9478 RANCHO VIEJO - LAGO VIEJO 52-0900-0010-2505-00 S 08/2003 55,000 41,962 56,163 0.7471 RANCHO VIEJO - LAGO VIEJO 52-0900-0010-2602-00 S 08/2003 49,000 46,489 50,036 0.9291 RANCHO VIEJO - LAGO VIEJO 52-0900-0010-2904-00 S 04/2003 53,000 45,085 55,117 0.8180 ABST2-COUNTRY CLUB ESTS-1 74-4740-0000-8002-00 S 08/2003 27,300 39,465 27,877 1.4157 ABST2 - COUNTRY CLUB ESTS 74-4740-0000-8003-00 S 08/2003 32,000 29,438 32,677 0.9009 ABST2 - COUNTRY CLUB ESTS 74-4740-0030-0534-00 S 09/2003 33,900 27,760 34,458 0.8056 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 24,265 - $ 48,807 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST2 - COUNTRY CLUB ESTS 74-4740-0040-4011-00 S 09/2003 24,000 28,024 24,395 1.1488 ABST2 - EL VALLE NORTH 74-8400-0020-0200-00 S 06/2003 35,000 29,964 36,069 0.8307 ABST2-PASO REAL UNIT I LT 77-4370-0070-0250-00 S 12/2003 27,000 28,353 27,063 1.0477 WINTER HAVEN SEC I LOT 7 78-8000-0080-0070-00 S 01/2004 20,000 30,679 19,953 1.5376 WINTER HAVEN SEC I LT 8 B 78-8000-0080-0080-00 S 02/2004 22,000 28,457 21,845 1.3027 WINTER HAVEN SECTION I LO 78-8000-0090-0060-00 S 04/2003 32,500 29,023 33,798 0.8587 WINTER HAVEN RV PARK, SEC 78-8005-0010-0038-00 S 11/2003 16,250 30,124 16,365 1.8408 WINTER HAVEN RV PARK, SEC 78-8010-0020-0020-00 S 04/2003 13,500 26,821 14,039 1.9105 ___________ ___________ ______ STRATUM 2 TOTALS 1,769,112 1,923,235 0.9199 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 48,808 - $ 70,346 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROWNSVILLE- BROWNFIELD P 01-8810-0000-0320-00 S 10/2003 62,000 56,623 62,729 0.9027 BROWNSVILLE- CONDOMINIUM 02-2701-0040-0401-00 S 05/2003 57,000 49,014 59,009 0.8306 BROWNSVILLE- CONDOMINIUM 02-2701-0070-0702-00 S 07/2003 59,500 49,316 61,038 0.8080 BRO-EBONY HEIGHTS LT 39 & 02-6700-0110-0390-00 S 11/2003 53,500 53,370 53,877 0.9906 EBONY HEIGHTS, W22' LOT 2 02-6700-0170-0201-00 S 01/2004 68,900 68,953 68,738 1.0031 BROWNSV- EL CHAPARRAL SUB 02-7135-0040-0230-00 S 08/2003 62,000 63,849 63,311 1.0085 BROWNSV- EL CHAPARRAL SUB 02-7135-0040-0290-00 S 05/2003 46,840 64,462 48,491 1.3294 EL CHAPARRAL SUBDIVISION 02-7135-0050-0080-00 S 07/2003 66,900 64,080 68,629 0.9337 EL JARDIN SUBDIVISION SHA 02-7900-0340-0300-00 S 05/2003 75,000 55,200 77,644 0.7109 BROWNSVILLE - GREENWAY TE 03-3860-0030-0100-00 S 09/2003 59,000 58,853 59,971 0.9814 BRO - IOWA ESTATES SEC II 03-9980-0010-0060-00 S 07/2003 73,000 60,222 74,887 0.8042 LA POSADA SOUTH, SECTION 04-4730-0150-0080-00 S 04/2003 62,000 49,020 64,477 0.7603 BROWNSVILLE - LINDALE TER 04-7000-0000-0590-00 S 09/2003 46,850 53,588 47,621 1.1253 BROWNSVILLE - PALM GARDEN 05-5010-0020-0120-00 S 09/2003 58,900 59,949 59,869 1.0013 BROWNSVILLE - PALM GARDEN 05-5015-0050-0350-00 S 01/2004 40,000 67,500 39,906 1.6915 ABST 2- RESACA JARDIN SUB 06-2000-0010-0270-00 S 05/2003 69,067 53,234 71,502 0.7445 EL JACARANDA CONDOS, UNIT 52-0800-0010-0170-00 S 05/2003 52,000 56,032 53,833 1.0408 LA JACARANDA CONDOS 52-0800-0010-0210-00 S 09/2003 57,000 56,032 57,938 0.9671 ABST2 - COUNTRY CLUB ESTS 74-4740-0000-7102-00 S 05/2003 65,000 53,176 67,291 0.7902 ABST 2- EL LAGO NO 5 74-7547-0030-0300-00 S 05/2003 45,000 49,850 46,586 1.0701 EL NARANJAL, SECTION 2 LO 74-7561-0010-0370-00 S 06/2003 61,000 68,367 62,864 1.0875 EL NARANJAL SUBDIVISION S 74-7564-0160-0090-00 S 04/2003 65,000 67,537 67,597 0.9991 EL NARANJAL SUBDIVISION S 74-7564-0160-0110-00 S 07/2003 59,000 65,457 60,525 1.0815 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 48,808 - $ 70,346 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MONTE VERDE SOUTH SUBD SE 74-7571-0050-0170-00 S 08/2003 68,000 49,903 69,438 0.7187 EL NARANJAL, SECTION 5 LO 74-7573-0030-0040-00 S 04/2003 65,900 65,819 68,533 0.9604 EL NARANJAL, SECTION 5 LO 74-7573-0030-0150-00 S 06/2003 64,900 66,345 66,883 0.9920 EBONY ESTATES LOT 20 BLK 74-7580-0030-0200-00 S 04/2003 59,900 49,946 62,293 0.8018 EL JARDIN SUBDIVISION SHA 74-7950-0130-0300-00 S 08/2003 85,000 67,028 86,798 0.7722 ABST2 - EL JARDIN SHARE 1 74-7950-0230-7100-00 S 08/2003 69,900 69,338 71,378 0.9714 MEADOW BROOKE SUBDIVISION 74-7956-0070-0170-00 S 04/2003 55,700 63,161 57,925 1.0904 EL LAGO I - ABST 2 74-8095-0070-0190-00 S 04/2003 52,900 60,947 55,013 1.1079 VILLA BONITA SUB SEC 4 LO 74-9341-0020-0070-00 S 01/2004 53,500 62,788 53,374 1.1764 ABST 2 - PASO REAL UNIT I 77-4390-0040-0070-00 S 04/2003 53,000 63,047 55,117 1.1439 ABST 2- VERMILLION GDN LT 78-5200-0010-0150-00 S 01/2004 63,000 63,984 62,852 1.0180 WINTER HAVEN, SECTION 2 R 78-8005-0020-0023-00 S 12/2003 55,000 64,200 55,129 1.1645 EL VALLE GRANDE SUBD SEC 79-1219-0040-0150-00 S 04/2003 59,000 52,856 61,357 0.8615 EL VALLE GRANDE SUBD SECI 79-1225-0290-0100-00 S 08/2003 65,900 64,726 67,294 0.9618 EL VALLE GRANDE, SECTION 79-1225-0340-0040-00 S 06/2003 83,900 62,576 86,463 0.7237 EL VALLE GRANDE, SECTION 79-1225-0340-0120-00 S 08/2003 64,900 64,246 66,273 0.9694 EL VALLE GRANDE, SECTION 79-1232-0310-0180-00 S 08/2003 65,900 64,934 67,294 0.9649 EL VALLE GRANDE SECTION I 79-1232-0320-0050-00 S 12/2003 67,900 64,494 68,060 0.9476 EL VALLE GRANDE, SECTION 79-1232-0320-0080-00 S 08/2003 71,900 64,494 73,421 0.8784 EL VALLE GRANDE, SECTION 79-1232-0320-0160-00 S 08/2003 65,900 64,494 67,294 0.9584 EL VALLE GRANDE SECTION I 79-1232-0320-0240-00 S 10/2003 67,900 64,413 68,698 0.9376 EL VALLE GRANDE, SECTION 79-1232-0320-0250-00 S 05/2003 64,900 64,413 67,188 0.9587 EL VALLE GRANDE SEC IV BL 79-1232-0320-0420-00 S 12/2003 67,900 64,494 68,060 0.9476 EL VALLE GRANDE, SECTION 79-1232-0330-0050-00 S 07/2003 65,900 64,413 67,604 0.9528 EL VALLE GRANDE, SECTION 79-1232-0330-0250-00 S 08/2003 65,900 62,885 67,294 0.9345 EL VALLE GRANDE, SECTION 79-1232-0330-0260-00 S 06/2003 67,900 62,885 69,974 0.8987 EL VALLE GRANDE SEC IV BL 79-1232-0330-0290-00 S 11/2003 67,900 62,885 68,379 0.9197 EL VALLE GRANDE, SECTION 79-1232-0330-0310-00 S 07/2003 65,900 64,405 67,604 0.9527 EL VALLE GRANDE SECTION I 79-1232-0330-0420-00 S 12/2003 67,900 64,413 68,060 0.9464 EL VALLE GRANDE, SECTION 79-1232-0340-0240-00 S 06/2003 64,900 64,413 66,883 0.9631 EL VALLE GRANDE, SECTION 79-1232-0340-0250-00 S 05/2003 65,900 64,413 68,223 0.9442 EL VALLE GRANDE, SECTION 79-1232-0350-0100-00 S 07/2003 65,900 64,494 67,604 0.9540 EL VALLE GRANDE, SECTION 79-1232-0350-0250-00 S 08/2003 65,900 64,494 67,294 0.9584 EL VALLE GRANDE SUBD SEC 79-1236-0380-0500-00 S 11/2003 71,900 67,941 72,407 0.9383 EL VALLE WEST SUBD SECTIO 79-1513-0120-0050-00 S 04/2003 65,560 70,023 68,179 1.0270 ___________ ___________ ______ STRATUM 3 TOTALS 3,563,994 3,743,973 0.9519 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 70,347 - $ 106,052 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ACACIA LAKE TRACT SUBD 01-0350-0050-0051-00 S 10/2003 86,200 85,326 87,213 0.9784 BROWNSVILLE COUNTRY CLUB 01-9010-0030-0110-00 S 07/2003 106,000 103,369 108,740 0.9506 BROWNSVILLE COUNTRY CLUB 01-9010-0030-0130-00 S 04/2003 75,000 84,788 77,996 1.0871 BROWNSVILLE COUNTRY CLUB 01-9020-0030-0050-00 S 10/2003 99,000 94,194 100,163 0.9404 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 70,347 - $ 106,052 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROWNSVILLE COUNTRY CLUB 01-9030-0010-0400-00 S 09/2003 85,000 85,910 86,398 0.9944 BROWNSVILLE COUNTRY CLUB 01-9030-0030-0070-00 S 04/2003 70,000 98,919 72,797 1.3588 BROWNSVILLE COUNTRY CLUB 01-9030-0040-0420-00 S 06/2003 106,000 105,624 109,238 0.9669 BROWNSVILLE COUNTRY CLUB 01-9030-0050-0280-00 S 07/2003 78,000 77,941 80,016 0.9741 BRO COUNTRY CLUB SEC 3 LT 01-9030-0060-0150-00 S 01/2004 72,000 77,292 71,831 1.0760 BRO COUNTRY CLUB SEC 3 LO 01-9030-0060-0280-00 S 01/2004 72,000 73,535 71,831 1.0237 BROWNSVILLE COUNTRY CLUB 01-9080-0040-0040-00 S 08/2003 76,000 78,375 77,607 1.0099 BROWNSV- CASA LINDA ESTS 02-0250-0060-0400-00 S 05/2003 90,700 78,916 93,897 0.8405 COLONIA MEXICANA, LOT 11 02-3030-0120-0110-00 S 05/2003 170,000 97,577 175,993 0.5544 BRO-CRESTVIEW SUBD LOT 2 02-3890-0040-0020-00 S 12/2003 61,500 79,999 61,645 1.2977 BROWNSVILLE - EL JARDIN S 02-7910-0460-0600-00 S 04/2003 101,050 80,234 105,087 0.7635 VILLA DEL REY SUBD SEC II 02-7924-0010-0170-00 S 12/2003 95,436 97,627 95,660 1.0206 BROWNSVILLE - HONEYDALE S 03-8240-0010-0050-00 S 10/2003 95,000 85,425 96,116 0.8888 BROWNSVILLE - LAND O'LAKE 04-4440-3050-0060-00 S 10/2003 68,000 87,738 68,799 1.2753 BROWNSVILLE - MISSION TRA 05-0340-0090-0180-00 S 04/2003 85,000 71,893 88,396 0.8133 BROWNSV- MISSION TRAILS I 05-0370-0030-0080-00 S 07/2003 97,000 96,953 99,507 0.9743 BROWNSVILLE - RESACA GRAN 06-2051-0030-0190-00 S 09/2003 97,690 79,236 99,297 0.7980 BRO-RIO VIEJO SUBD LOT 7 06-2070-0050-0070-00 S 11/2003 139,000 104,076 139,980 0.7435 BROWNSVILLE - ROYAL VILLA 06-5382-0070-0070-00 S 08/2003 75,500 91,287 77,097 1.1841 BROWNSVILLE - TIMBERS SUB 07-0092-0020-0060-00 S 10/2003 99,000 97,989 100,163 0.9783 VISTA VERDE CONDOS I & II 07-6461-0060-0102-00 S 04/2003 77,500 79,808 80,596 0.9902 BROWNSVILLE - WOODLAND PA 07-9260-0000-0350-00 S 09/2003 88,000 80,645 89,448 0.9016 APRIL GARDENS SUBD LOT 1 07-9805-0080-0010-00 S 12/2003 67,900 88,910 68,060 1.3063 RANCHO VIEJO-RANCHO VIEJO 52-0050-0050-4510-00 S 01/2004 78,700 90,431 78,515 1.1518 MESQUITE RANCH SUBD SECTI 74-2156-0010-0040-00 S 10/2003 83,000 87,686 83,975 1.0442 ABST2 - COUNTRY CLUB ESTS 74-4740-0000-0900-00 S 09/2003 67,000 77,737 68,102 1.1415 ABST2 - COUNTRY CLUB ESTS 74-4740-0000-1210-00 S 05/2003 85,000 71,344 87,996 0.8108 ABST2 - COUNTRY CLUB ESTS 74-4740-0000-4550-00 S 10/2003 121,000 74,816 122,422 0.6111 EL NARANJAL, SECTION 5 LO 74-7573-0020-0060-00 S 01/2004 82,900 81,859 82,705 0.9898 EL NARANJAL, SECTION 5 LO 74-7573-0020-0120-00 S 02/2004 79,900 81,663 79,337 1.0293 EL NARANJAL SUBD SEC V BL 74-7573-0040-0010-00 S 05/2003 78,900 82,573 81,681 1.0109 VILLA DEL REY SUBD 74-7961-0050-0070-00 S 08/2003 87,600 90,831 89,453 1.0154 ABST 2- RESACA ACS LOT 46 77-8900-0000-0460-00 S 12/2003 83,500 80,785 83,696 0.9652 ABST2 - RIDGELINE TERRACE 77-9600-0020-0680-00 S 06/2003 113,500 104,270 116,967 0.8914 TOWNE NORTH, LOT 43 BLK 3 78-5030-0030-0430-00 S 08/2003 75,900 73,034 77,505 0.9423 EL VALLE GRANDE SUBD SEC 79-1225-0300-0240-00 S 05/2003 79,900 70,530 82,716 0.8527 EL VALLE GRANDE,S ECTION 79-1226-0070-0330-00 S 06/2003 74,000 76,709 76,261 1.0059 NORTHWOOD NO. 3 SUBDIVISI 79-1227-0010-0420-00 S 02/2004 100,800 94,702 100,089 0.9462 EL VALLE GRANDE SEC IV BL 79-1232-0320-0090-00 S 08/2003 80,900 80,041 82,611 0.9689 EL VALLE GRANDE SECTION I 79-1232-0320-0100-00 S 09/2003 80,900 80,041 82,231 0.9734 EL VALLE GRANDE SEC IV BL 79-1232-0330-0240-00 S 08/2003 84,900 87,721 86,696 1.0118 EL VALLE GRANDE, SECTION 79-1232-0340-0230-00 S 08/2003 78,900 81,858 80,569 1.0160 EL VALLE GRANDE SEC IV BL 79-1232-0340-0260-00 S 09/2003 84,900 85,777 86,297 0.9940 EL VALLE GRANDE, SECTION 79-1232-0340-0340-00 S 09/2003 77,900 77,618 79,181 0.9803 EL VALLE GRANDE SECTION I 79-1232-0350-0160-00 S 11/2003 70,900 71,556 71,400 1.0022 EL VALLE GRANDE, SECTION 79-1232-0350-0190-00 S 08/2003 79,900 81,041 81,590 0.9933 EL VALLE GRANDE SUBD SEC 79-1236-0340-0520-00 S 02/2004 86,900 85,464 86,287 0.9905 EL VALLE GRANDE, SECTION 79-1236-0340-0570-00 S 01/2004 80,900 82,682 80,710 1.0244 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 70,347 - $ 106,052 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EL VALLE GRANDE SUBD SEC 79-1236-0340-0630-00 S 12/2003 80,900 78,971 81,090 0.9739 EL VALLE GRANDE, SECTION 79-1236-0380-0270-00 S 01/2004 80,900 82,682 80,710 1.0244 ___________ ___________ ______ STRATUM 4 TOTALS 4,578,008 4,774,363 0.9589 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 106,053 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROWNSVILLE - ORIGINAL TO 01-0000-0410-0050-00 S 09/2003 147,500 131,510 149,926 0.8772 BRIARWYCK SUBDIVISION 01-8495-0040-0070-00 S 09/2003 143,000 137,815 145,352 0.9481 BRIARWYCK SUBDIVISION SEC 01-8496-0040-0260-00 S 07/2003 153,500 154,428 157,468 0.9807 BROWNSVILLE COUNTRY CLUB 01-9010-0020-0110-00 S 08/2003 134,500 132,538 137,345 0.9650 BROWNSVILLE COUNTRY CLUB 01-9010-0070-0090-00 S 07/2003 105,000 128,901 107,714 1.1967 BROWNSVILLE COUNTRY CLUB 01-9030-0020-0290-00 S 10/2003 108,000 106,460 109,269 0.9743 BROWNSVILLE COUNTRY CLUB 01-9030-0040-0110-00 S 08/2003 159,500 186,335 162,873 1.1441 BROWNSVILLE COUNTRY CLUB 01-9030-0040-0170-00 S 06/2003 118,000 119,460 121,605 0.9824 BROWNSVILLE COUNTRY CLUB 01-9040-0010-0160-00 S 05/2003 128,000 127,183 132,512 0.9598 BROWNSVILLE COUNTRY CLUB 01-9040-0060-0240-00 S 10/2003 113,400 122,667 114,732 1.0692 BROWNSVILLE COUNTRY CLUB 01-9060-0040-0110-00 S 08/2003 115,000 112,526 117,432 0.9582 BROWNSVILLE CNTRY CLUB SU 01-9060-0090-0760-00 S 06/2003 109,000 107,522 112,330 0.9572 BROWNSVILLE COUNTRY CLUB 01-9110-0030-0020-00 S 08/2003 147,900 148,098 151,028 0.9806 BROWNSV- CASA LINDA ESTS 02-0240-0060-0080-00 S 07/2003 148,500 143,726 152,339 0.9435 BRO - LAND O'LAKE BLKS 1- 04-4450-0020-0010-00 S 07/2003 160,000 159,413 164,136 0.9712 BRO - LAND O'LAKE BLKS 1- 04-4450-0020-0330-00 S 10/2003 215,000 167,654 217,526 0.7707 BROWNSVILLE - LOS EBANOS 04-9040-0090-0010-00 S 07/2003 115,000 110,135 117,973 0.9336 MESQUITE GROVE SUBDIVISIO 05-0095-0010-0010-00 S 08/2003 364,500 315,319 372,209 0.8472 BRO-MISSION TRAILS SUB SE 05-0340-0050-0060-00 S 01/2004 133,000 108,266 132,687 0.8160 BRO-PALO VERDE RESUB RESU 05-5990-2000-0300-00 S 12/2003 225,000 229,019 225,529 1.0155 BROWNSVILLE- REPLAT OF QU 05-9507-0030-0040-00 S 10/2003 159,900 159,245 161,779 0.9843 BRO-REPLAT OF QUAIL HOLLO 05-9507-0030-0050-00 S 01/2004 203,000 201,981 202,523 0.9973 BROWNSVILLE - RESACA GARD 06-1080-0040-0171-00 S 05/2003 165,000 142,776 170,816 0.8358 BROWNSVILLE - RIDGELINE T 06-1590-0050-0170-00 S 07/2003 164,500 125,482 168,752 0.7436 BROWNSV- VILLA DE LA RESA 07-3625-0010-0290-00 S 09/2003 110,000 107,121 111,810 0.9581 APRIL GARDENS SUBD LOT 21 07-9805-0010-0210-00 S 10/2003 119,900 111,363 121,309 0.9180 APRIL GARDENS SUBD LOT 11 07-9805-0110-0110-00 S 09/2003 104,000 106,264 105,711 1.0052 APRIL GARDENS SUBDIVISION 07-9805-0140-0040-00 S 10/2003 106,950 108,910 108,207 1.0065 APRIL GARDENS SUBDIVISION 07-9805-0140-0050-00 S 09/2003 125,000 122,340 127,056 0.9629 RANCHO VIEJO - RANCHO VIE 52-0040-0020-1020-00 S 07/2003 130,000 120,715 133,361 0.9052 RANCHO VIEJO-RANCHO VIEJO 52-0050-0050-4030-00 S 12/2003 111,000 111,246 111,261 0.9999 RANCHO VIEJO SEC 6 52-0060-0000-0430-00 S 09/2003 200,000 195,398 203,290 0.9612 RANCHO VIEJO 1986 SUBD AD 52-0071-0000-0380-00 S 10/2003 148,000 148,891 149,739 0.9943 RANCHO VIEJO-RANCHO VIEJO 52-0080-0000-0870-00 S 09/2003 200,000 198,563 203,290 0.9767 RANCHO VIEJO-RANCHO VIEJO 52-0090-0000-0210-00 S 11/2003 186,000 217,330 187,311 1.1603 RANCHO VIEJO-RANCHO VIEJO 52-0090-0000-0330-00 S 04/2003 151,000 139,301 157,032 0.8871 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 106,053 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOSHUA ESTATES SUBDIVISIO 62-1001-0010-0010-00 S 10/2003 275,000 266,024 278,231 0.9561 ABST2-LAKEWAY SUBD SEC-1 75-9500-0010-0060-00 S 05/2003 170,000 167,428 175,993 0.9513 ABST 2 - LAKEWAY SUBD SEC 75-9505-0030-0250-00 S 04/2003 105,400 107,682 109,611 0.9824 ABST 2 - LAKEWAY SUBD SEC 75-9505-0040-0480-00 S 11/2003 160,000 159,139 161,128 0.9877 ABST 2 - LAKEWAY II 75-9505-0050-0101-00 S 07/2003 145,000 142,092 148,748 0.9553 ABST2 - LAKESIDE CONDOS L 76-1280-0030-0140-00 S 09/2003 127,000 126,340 129,089 0.9787 ABST 2- QUAIL HOLLOW UNIT 77-5410-0020-0130-00 S 07/2003 115,000 107,510 117,973 0.9113 ABST 2- QUAIL HOLLOW UNIT 77-5410-0020-0220-00 S 09/2003 107,000 106,478 108,760 0.9790 ABST 2- RANCHO PERDIDO 77-6100-0010-0020-00 S 12/2003 270,000 267,997 270,635 0.9903 NORTHWOOD NO 1 SUBDIVISIO 79-1201-0010-0080-00 S 12/2003 129,900 118,294 130,205 0.9085 RODEO SUBDIVISION 79-1205-0010-0080-00 S 07/2003 125,000 128,159 128,231 0.9994 HAVENWOOD SUBD SEC I LOT 79-1905-0010-0070-00 S 04/2003 120,000 118,817 124,794 0.9521 HAVENWOOD SUBD SEC I LT 1 79-1905-0010-0160-00 S 11/2003 129,500 129,125 130,413 0.9901 HAVENWOOD SUBD SEC II 79-1906-0030-0020-00 S 06/2003 112,500 107,153 115,937 0.9242 DEER FIELD PHASE I SUBD 79-1912-0020-0390-00 S 05/2003 165,250 165,617 171,075 0.9681 EMERALD VALLEY SUBDIVISIO 79-1916-0010-0060-00 S 10/2003 122,250 116,915 123,686 0.9453 EMERALD VALLEY SUBDIVISIO 79-1916-0010-0400-00 S 05/2003 179,900 154,231 186,241 0.8281 EMERALD VALLEY SUBD LOT 2 79-1916-0020-0230-00 S 09/2003 128,000 129,288 130,106 0.9937 EMERALD VALLEY SUBDIVISIO 79-1916-0030-0090-00 S 09/2003 113,150 114,061 115,011 0.9917 EMERALD VALLEY PHASE II L 79-1917-0030-0340-00 S 12/2003 119,500 111,457 119,781 0.9305 DEER FIELD PHASE TWO SUBD 79-1921-0020-0040-00 S 09/2003 165,000 164,743 167,714 0.9823 ARBOR PARK SUBDIVISION PH 79-1937-0010-0090-00 S 07/2003 138,000 128,650 141,567 0.9088 ARBOR PARK SUBDIVISION PH 79-1942-0030-0180-00 S 10/2003 129,750 127,882 131,275 0.9742 ARBOR PARK SUBDIVISION PH 79-1942-0030-0210-00 S 08/2003 122,900 127,982 125,499 1.0198 LA VILLITA DE LA NORTENA, 79-1944-0030-0120-00 S 11/2003 120,720 119,418 121,571 0.9823 ___________ ___________ ______ STRATUM 5 TOTALS 8,778,383 9,188,506 0.9554 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 6,078 0 0 116,016,225 116,016,225 2 R 50 14,294 1,769,112 1,923,235 550,821,717 0.9199 598,784,343 3 R 58 8,591 3,563,994 3,743,973 550,896,426 0.9519 578,733,508 4 R 54 5,887 4,578,008 4,774,363 550,868,150 0.9589 574,479,247 5 R 61 3,188 8,778,383 9,188,506 550,795,228 0.9554 576,507,461 TOTAL 223 38,038 18,689,497 19,630,077 2,319,397,746 2,444,520,784 0.9488 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 10,001 - $ 15,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RESACA GRANDE SEC 1 LT 4 0620510020004000 A 11,000 11,500 0.9565 RESACA GRANDE S/D SEC III 062530120021000 A 12,000 12,500 0.9600 ROSE GARDEN NO 2 LT 13 BL 0643700070013000 A 13,500 13,500 1.0000 ISLA DE PALMAS S/D SEC VI 7493440010020000 A 12,000 13,000 0.9231 PASO REAL UNIT IV LT 13 B 7744000130013000 A 12,000 12,500 0.9600 RIO DEL SOL SEC IV LT 4 B 7800500100004000 A 15,000 13,500 1.1111 EL VALLE PROPERTIES WEST 7912040090006000 A 14,000 14,000 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 89,500 90,500 0.9890 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 15,001 - $ 40,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRY CLUB SEC 1 LT 2 B 0190100060002000 A 24,000 30,000 0.8000 EL CHAPARRAL S/D SEC 3 LT 0271450010013000 A 17,000 19,000 0.8947 ISLA DE PALMAS SEC VI BLK 0399890010021000 A 35,000 35,000 1.0000 BARREDA GARDENS AN-3 & AN 7355900140022600 A 22,513 25,000 0.9005 ABEL & LIDIA LONGORIA S/D 7901120010025000 A 30,000 32,000 0.9375 EL VALLE WEST SEC II LT 1 7912030330014000 A 16,000 16,000 1.0000 RODEOS/D BLK 1 LT 1 7912050010001000 A 17,000 17,000 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 161,513 174,000 0.9282 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 40,001 - $ 133,290 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRO LAND & IMP CO PT LTS 0193300070001500 A 60,000 60,066 0.9989 ESPIRITU SANTO GRANT SH 2 0798001020026100 A 133,290 129,958 1.0256 MACRODE S/D LT 1 BLK2 0798130010002000 A 46,800 46,600 1.0043 EL JARDIN S/D SHARE 19 BL 7479500200061700 A 45,869 45,867 1.0000 EL JARDIN SHARE 32 2 BLK 7479700090020010 A 101,788 121,940 0.8347 EL VALLE WEST S/D SEC VI 7912180210025000 A 70,029 71,779 0.9756 COSTA DEL SOL ESTATES BLK 7912290010005000 A 59,000 60,000 0.9833 ___________ ___________ ______ STRATUM 4 TOTALS 516,776 536,210 0.9638 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 133,291 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRO LAND & IMP CO BLKS A 0193300010200000 A 652,310 678,402 0.9615 MEDIA LUNA BLK 2 13.0 ACS 0500000020000000 A 566,280 520,000 1.0890 ROSE GARDENS S/D NO 4 BLK 0643740010008000 A 501,914 468,454 1.0714 VETERAN'S S/D PHASE I LT 0796160010001000 A 463,544 434,573 1.0667 UNVERSITY PARK S/D UNIT 2 0796210030003000 A 645,393 645,393 1.0000 ESPIRITU SANTO SRANT SH 2 0798001170023000 A 157,680 173,448 0.9091 SPRINGMART I S/D LT 2 BLK 0798110040002000 A 276,799 282,951 0.9783 ___________ ___________ ______ STRATUM 5 TOTALS 3,263,920 3,203,221 1.0189 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,442 0 0 17,788,496 17,788,496 2 R 7 4,120 89,500 90,500 54,611,999 0.9890 55,219,413 3 R 7 2,163 161,513 174,000 52,042,745 0.9282 56,068,460 4 R 7 715 516,776 536,210 53,200,290 0.9638 55,198,475 5 R 7 178 3,263,920 3,203,221 53,237,248 1.0189 52,249,728 TOTAL 28 9,618 4,031,709 4,003,931 230,880,778 236,524,572 0.9761 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 80,741 - $ 351,319 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRO-ORIGINAL TOWNSITE LTS 01-0000-0760-0050-00 S 11/2003 150,000 85,783 150,000 0.5719 BRO-ORIGINAL TOWNSITE LT 01-0000-1230-0070-00 S 02/2004 100,000 98,621 100,000 0.9862 BRO-BRO LAND & IMP CO SW 01-9330-2010-0810-00 S 11/2003 420,000 308,189 420,000 0.7338 ABST 2- DIX INDUSTRIES SU 02-6000-0010-0010-00 S 05/2003 225,000 260,339 225,000 1.1571 BROWNSVILLE - EBONY HEIGH 02-6700-0010-0100-00 S 08/2003 165,000 100,425 165,000 0.6086 ISLA DE PALMAS SEC VI 03-9989-0010-0200-00 S 05/2003 170,000 119,388 170,000 0.7023 BROWNSVILLE - JARDIN TERR 04-0890-0020-0023-00 S 11/2003 135,500 155,904 135,500 1.1506 BROWNSVILLE - LAKE VILLAG 04-2930-0060-0050-00 S 05/2003 155,000 109,990 155,000 0.7096 SECURITY DRIVE BUSINESS P 06-6300-0000-0040-00 S 04/2003 400,000 264,289 400,000 0.6607 BRO-VILLA MARIA GARDENS L 07-4350-0050-0040-00 S 10/2003 170,000 120,337 170,000 0.7079 ABST 2- DANA EIGHT-O-TWO 74-5510-0010-0080-00 S 07/2003 310,000 214,605 310,000 0.6923 ABST 2- REID 77-7820-1000-0000-00 S 04/2003 215,000 124,059 215,000 0.5770 ___________ ___________ ______ STRATUM 2 TOTALS 1,961,929 2,615,500 0.7501 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 351,320 - $ 950,971 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROWNSVILLE - ORIGINAL TO 01-0000-0650-0100-00 S 04/2003 600,000 541,317 600,000 0.9022 BROWNSVILLE LAND & IMP CO 0193301050008000 A 659,694 696,169 0.9476 BROWNSVILLE - CORRIGAN RA 02-3150-0010-0120-00 S 05/2003 330,000 373,818 330,000 1.1328 BROWNSVILLE LOS EBANOS PR 0492000540000000 A 363,138 399,298 0.9094 ESPIRITU SANTO GRANT SH 2 0798000150015000 A 913,722 939,433 0.9726 ABST2-ELJARDIN SHARE 19 W 7479500240020000 A 448,573 399,812 1.1220 ESPIRITU SANTO GRANT SHAR 7922000230030100 A 771,040 835,270 0.9231 ___________ ___________ ______ STRATUM 3 TOTALS 4,071,302 4,199,982 0.9694 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 950,972 - $ 3,282,130 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WILDROSE PLAZA, LOTS 1 & 01-9355-0010-0010-00 S 08/2003 771,250 1,049,784 771,250 1.3611 BROWNSVILLE LAND & IMP CO 0193301040001000 A 2,751,115 2,800,514 0.9824 EL JARDIN SH 19/27 SH 19/ 0279101020020000 A 2,644,462 2,769,658 0.9548 LA PLAZA S/D SEC 2 0447000020000000 A 1,057,501 1,082,623 0.9768 BROWNSVILLE SH 19 TR 6, 0796000060015000 A 1,526,393 1,814,584 0.8412 BROWNSVILLE SHARE 19 C PT 0796000160003000 A 1,121,066 1,052,838 1.0648 FAIRWINDS/HOLIDAY INN S'D 0798210010002000 A 2,952,315 3,193,390 0.9245 ABST 2 EL JARDIN PT N 20, 7475404110001000 A 2,684,444 2,910,139 0.9224 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 133,291 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ___________ ___________ ______ STRATUM 4 TOTALS 15,787,080 16,394,996 0.9629 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,282,131 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BOCA CHICA PLAZA S/D LT 1 0170000010001000 A 3,396,041 3,771,694 0.9004 THE ACADEMY S/D PHASE I L 0193490010001000 A 3,661,238 3,700,666 0.9893 RANCHO VIEJO ACRES LT 2,3 0602000020002000 A 3,754,720 4,298,164 0.8736 STRAWBERRY SQUARE PLAT LT 0684000000001000 A 3,833,147 3,716,310 1.0314 SUNRISE MALL SEC I S/D 0692500000002000 A 14,273,406 16,138,317 0.8844 SUNRISE PARK LT 1 BLK 2 0693000020001000 A 3,748,716 3,131,635 1.1970 ___________ ___________ ______ STRATUM 5 TOTALS 32,667,268 34,756,786 0.9399 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 836 0 0 40,937,876 40,937,876 2 R 12 1,072 1,961,929 2,615,500 195,079,437 0.7501 260,071,240 3 R 7 331 4,071,302 4,199,982 194,926,832 0.9694 201,079,876 4 R 8 115 15,787,080 16,394,996 196,782,888 0.9629 204,364,823 5 R 6 28 32,667,268 34,756,786 192,445,345 0.9399 204,750,872 TOTAL 33 2,382 54,487,579 57,967,264 820,172,378 911,204,687 0.9001 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 20,586 - $ 164,343 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FIRST CASH PAWN #46 0001000009701998 A 134,597 122,474 1.0990 LOS EBANOS PHARMACY NORTH 0001000059089020 A 98,077 100,493 0.9760 FIRST CASH PAWN 0001000077105702 A 85,381 84,991 1.0046 THE GOLD CORNER 0001000090778500 A 127,860 145,080 0.8813 PORTILLO JEWELRY 0001000174217191 A 53,880 61,080 0.8821 THE ICE HOUSE 0001000217522099 A 41,547 40,590 1.0236 THINGS REMEMBERED 0001000218754801 A 158,863 147,845 1.0745 ___________ ___________ ______ STRATUM 2 TOTALS 700,205 702,553 0.9967 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 164,344 - $ 493,470 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CIRCLE K 0001000046930501 A 257,791 258,644 0.9967 TEXAS EZ PAWN 0001000074185694 A 176,361 171,357 1.0292 FLEET CAPITAL LEASING HEA 0001000078018203 A 443,807 529,454 0.8382 JACK IN THE BOX 0001000114209595 A 326,717 287,743 1.1354 THE LIMITED TOO 0001000132100401 A 216,816 212,673 1.0195 MCDONALDS 0001000146140590 A 211,955 239,179 0.8862 RADIO SHACK 0001000177401001 A 217,871 215,511 1.0110 ___________ ___________ ______ STRATUM 3 TOTALS 1,851,318 1,914,561 0.9670 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 493,471 - $ 2,837,177 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAYER CORP 0001000020336003 A 1,031,163 1,031,163 1.0000 BROWNSVILLE SURGICARE 0001000032470001 A 519,481 628,027 0.8272 CINEMARK 16 0001000046881301 A 1,219,526 1,241,359 0.9824 DE LA GARZA WHOLESALE 0001000059275000 A 1,055,166 1,040,365 1.0142 MANN DRUG INC 0001000064255191 A 999,943 992,362 1.0076 BURLINGTON COAT FACTORY 0001000145500002 A 2,569,385 2,657,249 0.9669 STAPLES 0001000206499001 A 1,045,797 893,824 1.1700 ___________ ___________ ______ STRATUM 4 TOTALS 8,440,461 8,484,349 0.9948 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 07:50:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 031/Cameron VRSN: P 031-901/Brownsville ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 2,837,178 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEST BUY STORES 0001000022729502 A 3,714,449 3,355,728 1.1069 HEB GROCERY 0001000035450000 A 3,298,808 3,358,486 0.9822 DILLARD'S INC 0001000062200201 A 7,832,991 7,719,883 1.0147 J C PENNEY 0001000113321301 A 5,202,219 5,262,517 0.9885 WAL-MART/SAM'S CLUB 0001000191361003 A 7,070,779 6,550,623 1.0794 ___________ ___________ ______ STRATUM 5 TOTALS 27,119,246 26,247,237 1.0332 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,083 0 0 15,687,362 15,687,362 2 R 7 1,130 700,205 702,553 74,565,483 0.9967 74,812,364 3 R 7 259 1,851,318 1,914,561 74,774,484 0.9670 77,326,250 4 R 7 66 8,440,461 8,484,349 77,061,086 0.9948 77,463,898 5 R 5 12 27,119,246 26,247,237 71,839,483 1.0332 69,531,052 TOTAL 26 3,550 38,111,230 37,348,700 313,927,898 314,820,926 0.9972 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
