DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 36,680 - $ 86,173 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRYSIDE OAKS, LT 3, S R11438 S 05/2003 86,700 82,542 86,700 0.9520 DEER SPRINGS, LT 136, MH R11813 S 06/2003 37,100 39,383 37,100 1.0615 DONATION, AC .279 R12486 S 08/2003 30,000 42,281 30,000 1.4094 GARDNER ESTATES, BLK 3, L R15100 S 08/2003 101,000 85,248 101,000 0.8440 GREENWOOD AC, LT 45 R18208 S 04/2003 70,000 69,555 70,000 0.9936 HIGHLAND AC EAST, LT 102, R18814 S 05/2003 60,500 61,845 60,500 1.0222 HIGHLAND AC EAST, LT 204, R18861 S 08/2003 90,000 83,553 90,000 0.9284 JOHNSON ADDN , BLK 31, LT R24378 S 08/2003 43,500 39,852 43,500 0.9161 NEW ADDN, BLK 86, PT OF B R32784 S 06/2003 70,000 59,603 70,000 0.8515 OAKS ADDN, BLK 7, LT 3-4 R33517 S 07/2003 55,000 51,949 55,000 0.9445 OAKS ADDN, BLK 8, LT 1 & R33521 S 05/2003 65,000 63,897 65,000 0.9830 OAKS ADDN, BLK 19, LT 3 R33592 S 04/2003 85,000 75,205 85,000 0.8848 PARK ADDN, LT 3 R34974 S 06/2003 73,841 65,374 73,841 0.8853 PETER KERR PORTION, BLK 2 R35525 S 07/2003 44,000 54,035 44,000 1.2281 PETER KERR PORTION, BLK 3 R35545 S 07/2003 53,500 56,795 53,500 1.0616 PHAIR ADDN, LT 9 R35635 S 07/2003 35,000 40,346 35,000 1.1527 SYLVIA HEIGHTS, LT 2, UN R43334 S 04/2003 72,500 59,012 72,500 0.8140 VANDERVEER/ ALEXANDER, BL R44702 S 02/2004 70,000 71,367 70,000 1.0195 VANDERVEER/ ALEXANDER, BL R44723 S 04/2003 68,000 75,839 68,000 1.1153 A0179 LUCIANO CABASAS, TR R48973 S 07/2003 43,000 42,847 43,000 0.9964 A405 J HAMILTON, TR BEING R51722 S 11/2003 64,000 75,845 64,000 1.1851 A405 J HAMILTON, TR PT OF R51788 S 06/2003 70,000 77,105 70,000 1.1015 A0405 JOHN HAMILTON, TR P R51860 S 01/2004 57,000 73,024 57,000 1.2811 THOUSAND OAKS, LT 18, MH R64590 S 10/2003 45,900 54,993 45,900 1.1981 THOUSAND OAKS, LT 53, MH, R64625 S 11/2003 92,000 84,088 92,000 0.9140 THOUSAND OAKS, LT PT 68, R64648 S 11/2003 42,010 57,198 42,010 1.3615 VANDERVEER/ ALEXANDER, BL R64855 S 07/2003 42,900 52,845 42,900 1.2318 BROOKLYNN VILLAGE, LT 8, R68531 S 09/2003 75,100 79,810 75,100 1.0627 BUCHANAN LAKE VLG, LT 338 R6956 S 10/2003 85,000 38,574 85,000 0.4538 CHEATHAM, BLK 2, LT 10 & R9555 S 10/2003 75,000 65,066 75,000 0.8675 ___________ ___________ ______ STRATUM 2 TOTALS 1,879,076 1,902,551 0.9877 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 86,174 - $ 137,540 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CORDER, BLK 1, LT 8 R10195 S 06/2003 144,900 136,434 144,900 0.9416 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 86,174 - $ 137,540 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRYSIDE OAKS, LT 5, S R11440 S 06/2003 88,609 87,832 88,609 0.9912 COUNTRYSIDE OAKS, LT 11, R11447 S 07/2003 90,000 86,370 90,000 0.9597 COUNTRYSIDE OAKS, LT 25, R11461 S 11/2003 110,000 90,366 110,000 0.8215 CRK, LT PT OF 10 R11576 S 01/2004 85,000 95,780 85,000 1.1268 DELAWARE SPRINGS, LT 7, S R11973 S 09/2003 155,000 122,507 155,000 0.7904 DELAWARE SPRINGS, LT 13, R11979 S 12/2003 146,500 137,540 146,500 0.9388 GARDNER ESTATES, BLK 3, L R15104 S 02/2004 107,000 99,632 107,000 0.9311 GREEN GROVE, LT 3, SEC 1 R16599 S 01/2004 83,500 91,451 83,500 1.0952 GREEN GROVE, LT 69, SEC 2 R16626 S 10/2003 123,000 123,819 123,000 1.0067 GREEN GROVE, LT 72, SEC 2 R16629 S 11/2003 129,000 126,214 129,000 0.9784 GREEN HILL, LT 5 R16641 S 04/2003 98,000 92,582 98,000 0.9447 HAMILTON CREEK ADDN, BLK R18478 S 05/2003 125,000 96,947 125,000 0.7756 HIGHLAND AC EAST, LT 129, R18840 S 12/2003 95,500 95,347 95,500 0.9984 HIGHLAND AC EAST, LT 241, R18897 S 06/2003 95,000 92,212 95,000 0.9707 KINCHELOE ADDN, LT 38 R24438 S 05/2003 115,000 103,252 115,000 0.8978 NEW ADDN, BLK 84 (INCLUDE R32772 S 02/2004 99,025 102,870 99,025 1.0388 NEW ADDN, BLK 90, LT 1 R32791 S 08/2003 84,500 91,762 84,500 1.0859 OAKS WEST, LT 13 & S 13.5 R33621 S 10/2003 136,000 136,367 136,000 1.0027 OAKS WEST, LT 46 R33649 S 10/2003 142,000 129,675 142,000 0.9132 ORIGINAL BERTRAM, BLK 12, R33859 S 11/2003 90,000 104,990 90,000 1.1666 PETER KERR PORTION, BLK 3 R35586 S 07/2003 112,000 94,323 112,000 0.8422 RIVER OAKS, LT 18 & 19 R36744 S 08/2003 80,000 92,787 80,000 1.1598 RIVER OAKS, LT 265 & 268 R36989 S 08/2003 117,500 100,454 117,500 0.8549 RUBLE ADDN, BLK 3, LT 47 R37539 S 04/2003 112,000 110,903 112,000 0.9902 SUNSET HILLS, LT 11, UN 1 R42599 S 08/2003 145,000 132,521 145,000 0.9139 SUNSET HILLS, LT 32, UN 1 R42620 S 08/2003 102,000 99,560 102,000 0.9761 A405 HAMILTON, PT 319, LT R51999 S 04/2003 105,000 108,187 105,000 1.0304 A0405 JOHN HAMILTON, TR 1 R52114 S 10/2003 126,000 113,021 126,000 0.8970 GEORGINE WEYL, LT 5B, TR R61384 S 08/2003 100,000 86,823 100,000 0.8682 DELAWARE SPRINGS, LT 25, R64023 S 06/2003 146,000 132,308 146,000 0.9062 THOUSAND OAKS, LT 37, MH+ R64609 S 04/2003 95,680 88,942 95,680 0.9296 MALLETT ADDN, LT 2 R66857 S 09/2003 124,750 136,070 124,750 1.0907 MALLETT ADDN, LT 3 R66858 S 04/2003 117,000 132,607 117,000 1.1334 MALLETT ADDN, LT 11 R66866 S 09/2003 123,531 135,168 123,531 1.0942 HIGHLAND OAKS, BLK 1, LT R70019 S 10/2003 129,900 124,841 129,900 0.9611 CASSIE, BLK 13, LT PT OF R8262 S 11/2003 137,500 115,875 137,500 0.8427 ___________ ___________ ______ STRATUM 3 TOTALS 4,048,339 4,216,395 0.9601 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 137,541 - $ 210,456 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CORDER, BLK 1, LT 4 & 5 R10192 S 06/2003 143,500 153,112 143,500 1.0670 COUNCIL CREEK SOUTH, BLK R11081 S 03/2004 250,000 203,650 250,000 0.8146 DELAWARE SPRINGS, LT 3, S R12012 S 12/2003 173,000 162,511 173,000 0.9394 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 137,541 - $ 210,456 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GOLDEN BEACH, LT 94 & S 1 R15360 S 08/2003 200,850 195,268 200,850 0.9722 HIGHLAND AC EAST, LT PT O R18922 S 06/2003 155,000 162,528 155,000 1.0486 HIGHLAND ACRES EAST, LT 3 R18931 S 10/2003 168,000 161,757 168,000 0.9628 KINGSLAND COVE UN 1, LT 9 R24679 S 06/2003 170,000 175,981 170,000 1.0352 OAKS WEST, LT 48 R33651 S 01/2004 144,000 138,702 144,000 0.9632 SILVER CRK VILLAGE, LT 21 R40695 S 10/2003 165,000 139,660 165,000 0.8464 SUNSET HILLS, LT 27, UN 1 R42615 S 12/2003 155,000 140,762 155,000 0.9081 WILLOWS, LT 12, SEC A R45276 S 10/2003 176,000 191,375 176,000 1.0874 A0056 SMITH BAILEY, TR 1, R47822 S 05/2003 173,844 168,273 173,844 0.9680 A1728 B MAYNARD, 4.63 AC R66465 S 10/2003 271,500 203,965 271,500 0.7513 MALLETT ADDN, LT 12 R66867 S 10/2003 135,750 141,452 135,750 1.0420 A1525 SARAH GUEST, TR PT R69760 S 06/2003 200,000 191,790 200,000 0.9590 HIGHLAND OAKS, BLK 6, LT R70055 S 09/2003 135,000 153,656 135,000 1.1382 CASSIE, LT 14, SEC 3 R8003 S 05/2003 152,000 151,458 152,000 0.9964 CASSIE, LT 29, SEC 4 R8060 S 07/2003 100,000 143,602 100,000 1.4360 CASSIE, LT 18, SEC 5 R8080 S 10/2003 207,700 204,858 207,700 0.9863 ___________ ___________ ______ STRATUM 4 TOTALS 3,184,360 3,276,144 0.9720 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 210,457 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ENCHANTED VALLEY, BLK 1, R13542, R13639, R13688, R S 08/2003 345,000 239,266 345,000 0.6935 KINGSLAND COVE UN 1, LT 5 R24643 S 04/2003 289,000 284,904 289,000 0.9858 KINGSLAND COVE UN 1, LT 9 R24681 S 08/2003 275,000 269,452 275,000 0.9798 ROCKY POINT, BLK 1, LT 48 R37100, R37203 S 10/2003 256,000 259,790 256,000 1.0148 A0403 W.D.F. HARRISON, L R51467 S 05/2003 420,000 382,516 420,000 0.9108 G WEYL , BLK 3, LT 12 LON R61415 S 09/2003 220,000 281,355 220,000 1.2789 THE LEGENDS, LT 4012 R67215 S 10/2003 325,000 328,324 325,000 1.0102 THE LEGENDS, LT 4014 R67217 S 10/2003 325,000 364,647 325,000 1.1220 THE LEGENDS, LT 5007, AC R67786 S 09/2003 255,750 231,664 255,750 0.9058 CASSIE, BLK 2, LT 21 & 50 R7983 S 09/2003 265,000 294,189 265,000 1.1101 CASSIE, LT 24, SEC 2 R7986 S 01/2004 652,500 645,217 652,500 0.9888 ___________ ___________ ______ STRATUM 5 TOTALS 3,581,324 3,628,250 0.9871 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,678 0 0 32,054,116 32,054,116 2 R 30 2,374 1,879,076 1,902,551 152,285,509 0.9877 154,181,947 3 R 37 1,321 4,048,339 4,216,395 152,368,662 0.9601 158,700,825 4 R 19 856 3,184,360 3,276,144 152,151,740 0.9720 156,534,712 5 R 11 493 3,581,324 3,628,250 152,318,801 0.9871 154,309,392 TOTAL 97 6,722 12,693,099 13,023,340 641,178,828 655,780,992 0.9777 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 1,740 - $ 20,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNCIL CRK, BLK 1, LT 17 R10368, R10372 S 02/2003 1,900 1,829 1,900 0.9626 COUNCIL CRK, BLK 4, LT 72 R10927, R10928, R10929 S 08/2003 1,600 1,802 1,600 1.1263 DONALL ESTATES, LT 5, UN R12056 S 05/2003 15,000 16,200 15,000 1.0800 DONALL ESTATES, LT 20, UN R12417 S 09/2003 3,000 2,352 3,000 0.7840 DONALL ESTATES, LT 21, UN R12418 S 09/2003 3,000 2,309 3,000 0.7697 DONALL ESTATES, LT 49-50, R12446, R12447 S 11/2003 8,500 3,798 8,500 0.4468 GOLDEN BEACH, LT 76, UN 1 R15344 S 09/2003 4,000 3,104 4,000 0.7760 INKS LAKE VILLAGE, LT 325 R23770, R23771, R23772, R S 04/2003 9,000 7,316 9,000 0.8129 ISLAND VILLAGE, LT 29, UN R23963 S 04/2003 18,500 16,500 18,500 0.8919 JOHNSON ADDN , BLK 6, LT R24300 S 09/2003 6,500 4,039 6,500 0.6214 NEW ADDN, BLK 69, PT OF B R32729 S 09/2003 6,000 13,000 6,000 2.1667 SHANGRI LA, LT 10,SHANGRI R38711, R38712 S 07/2003 2,000 1,940 2,000 0.9700 SILVER CRK VILLAGE, LT 13 R40798 S 06/2003 1,000 1,914 1,000 1.9140 SOUTH SILVER CREEK, LT 33 R41691 S 05/2003 3,000 2,558 3,000 0.8527 VANISHING TEXAS, LT 8, SE R44935 S 11/2003 7,500 7,245 7,500 0.9660 A0355 T GRAVIS, TR B&B AC R50832 S 04/2003 4,500 5,000 4,500 1.1111 A0405 JOHN HAMILTON, TR 3 R51795 S 06/2003 14,150 15,994 14,150 1.1303 OAK VISTA, LT 136, REPLAT R66580 S 10/2003 20,000 16,000 20,000 0.8000 MALLETT ADDN, LT 30 R66885 S 05/2003 24,000 20,000 24,000 0.8333 THE SETTLEMENT, LT 17, AC R67866 S 06/2003 14,000 13,200 14,000 0.9429 THE SETTLEMENT, LT 21, 2. R67870 S 09/2003 17,000 17,925 17,000 1.0544 BROOKLYNN VILLAGE, LT 12, R68535 S 09/2003 13,000 18,000 13,000 1.3846 BUCHANAN LAKE VLG, LT 854 R7001 S 04/2003 3,000 2,924 3,000 0.9747 CASSIE, BLK 14, LT 14 R8312 S 12/2003 10,986 8,706 10,986 0.7925 CASSIE, BLK 15, LT 5 R8319 S 11/2003 4,000 3,058 4,000 0.7645 CASSIE, BLK 15, LT 7 R8321, R8322 S 11/2003 9,600 14,194 9,600 1.4785 CASSIE, BLK 16, LT 16 R8346 S 03/2003 6,000 5,717 6,000 0.9528 ___________ ___________ ______ STRATUM 2 TOTALS 226,624 230,736 0.9822 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 20,001 - $ 39,672 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNCIL CREEK, BLK 4, LT R10915 S 07/2003 37,000 25,170 37,000 0.6803 DONALL ESTATES, LT TR A, R12276 S 09/2003 30,000 26,205 30,000 0.8735 OAK VISTA, LT 90B, 1.642 R33479 S 12/2003 32,000 26,272 32,000 0.8210 WHITEWATER SPRINGS, LT 15 R64127 S 07/2003 28,300 29,400 28,300 1.0389 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 20,001 - $ 39,672 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CANYON RIDGE SPRINGS, LT R65259 S 09/2003 27,500 27,540 27,500 1.0015 THE LEGENDS, LT 3023 R67195 S 11/2003 27,000 29,640 27,000 1.0978 THE LEGENDS, LT 6015, AC R67813 S 10/2003 35,000 38,190 35,000 1.0911 THE LEGENDS, BLK SADDLE C R68898 S 07/2003 20,000 29,380 20,000 1.4690 HILLS OF SHADY GROVE, BLK R70310 S 11/2003 22,500 22,800 22,500 1.0133 BUENA VISTA, LT 162, SEC R7710, R8266, R8265, R826 S 12/2003 20,000 28,139 20,000 1.4070 ___________ ___________ ______ STRATUM 3 TOTALS 282,736 279,300 1.0123 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 39,673 - $ 109,174 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DONALL ESTATES, LT 74, UN R12122 S 10/2003 50,000 51,000 50,000 1.0200 KINGS COVE, BLK 1, LT 37 R24479, R24554 S 11/2003 95,000 59,516 95,000 0.6265 KINGSLAND RANCH, LT C R65829 S 05/2003 49,500 57,240 49,500 1.1564 KINGSLAND RANCH, LT D R65830 S 03/2003 49,000 55,120 49,000 1.1249 THE LEGENDS, LT 4019 R67222 S 03/2003 38,000 41,610 38,000 1.0950 CASSIE, BLK 2, LT PT 16 & R7974 S 11/2003 84,000 54,000 84,000 0.6429 CASSIE, LT 37, SEC 3 R8025 S 09/2003 45,000 60,000 45,000 1.3333 ___________ ___________ ______ STRATUM 4 TOTALS 378,486 410,500 0.9220 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 109,175 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEE BLUFF, LT 6 R5261, R5262, R5263 S 05/2004 145,000 150,000 145,000 1.0345 KINGSLAND RANCH, LT 20 R65813 S 06/2003 150,000 130,000 150,000 0.8667 KINGSLAND RANH, LT 23 R65816 S 10/2003 162,500 130,000 162,500 0.8000 KINGSLAND RANCH, LT 28 R65821 S 06/2003 159,500 130,000 159,500 0.8150 KINGSLAND RANCH, LT 29 R65822 S 02/2003 155,000 130,000 155,000 0.8387 THE LEGENDS, LTS 2009, 20 R66210, R66211, R67785, R S 12/2003 148,000 194,655 148,000 1.3152 KINGSLAND RANCH, LT 38,PH R66641 S 09/2003 192,500 192,791 192,500 1.0015 ___________ ___________ ______ STRATUM 5 TOTALS 1,057,446 1,112,500 0.9505 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 3,510 0 0 2,895,655 2,895,655 2 R 27 2,320 226,624 230,736 13,941,664 0.9822 14,194,323 3 R 10 490 282,736 279,300 13,586,824 1.0123 13,421,737 4 R 7 235 378,486 410,500 13,814,187 0.9220 14,982,849 5 R 7 77 1,057,446 1,112,500 13,649,969 0.9505 14,360,830 TOTAL 51 6,632 1,945,292 2,033,036 57,888,299 59,855,394 0.9671 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGH SIERRA, LT 3, UN 2, R18748 S 04/2003 35,000 33,466 35,000 0.9562 HIGH SIERRA, LT 22, UN 2 R18759 S 08/2003 130,000 123,861 130,000 0.9528 INDIAN HILLS, BLK 1, LT N R23553 S 06/2003 65,000 55,200 65,000 0.8492 SPRING CREEK ESTATES, LT R42342 S 05/2003 198,000 160,202 198,000 0.8091 TWIN CRK RANCH, LT 2B, AC R44481 S 04/2003 125,000 110,029 125,000 0.8802 A0005 JAMES B. ALLEN, TR R47294 S 05/2003 575,000 511,929 575,000 0.8903 A43 B ALTMAN, TR 1, AC 43 R47503, R60260 S 05/2003 219,707 203,197 219,707 0.9249 A0055 SMITH BAILEY, TR 7, R47768 S 09/2003 85,000 78,415 85,000 0.9225 A180 JOHN CHURCH 185.75 A R49161 S 10/2003 371,500 427,225 371,500 1.1500 A0210 B.B. CASTLEBERRY, A R49517 S 04/2003 35,000 26,959 35,000 0.7703 A0233 H.R. CARR, AC 6.596 R49770 S 11/2003 180,000 146,048 180,000 0.8114 A0342 THOMAS F. GRAY, TR R50673 S 12/2003 238,000 187,283 238,000 0.7869 A342 GRAY, TR 6, 11.58 AC R50680 S 11/2003 74,000 42,267 74,000 0.5712 A0346 COLLEGE GUADALUPE, R50763, R50764 S 12/2003 45,000 46,376 45,000 1.0306 A0354 JOSEOH J. GEORGE, A R50829 S 07/2003 515,000 447,707 515,000 0.8693 A0386 DAVID HARMON, AC 40 R51056 S 10/2003 120,000 106,045 120,000 0.8837 A408 HIRSCHPOLD,28.80A, N R52176, R54716, R54717, R S 05/2003 455,000 462,359 455,000 1.0162 A0432 ABEL HARNESS, TR 2, R52360, R52362, R52363 S 01/2004 100,000 82,626 100,000 0.8263 A0432 ABEL HARNESS, AC 59 R52381 S 04/2003 180,000 149,000 180,000 0.8278 A475 JONES, TR 4, 254.83A R52758, R57563 S 04/2003 290,000 332,876 290,000 1.1478 A0494 FRANCIS W. JOHNSON, R53127 S 12/2003 60,000 46,355 60,000 0.7726 A0494 FRANCIS W. JOHNSON, R53128 S 07/2003 255,000 268,830 255,000 1.0542 A540 LYLE, A1240 GC&SF RR R53622 S 08/2003 225,000 260,704 225,000 1.1587 A0593 SAMUEL MC FARLAND, R54191 S 09/2003 36,500 36,500 36,500 1.0000 A885 F TELL, VALLEY VIEW R56994 S 08/2003 219,000 213,081 219,000 0.9730 A942 CO. SCHOOL LAND WILL R57426, R57427 S 09/2003 72,000 66,029 72,000 0.9171 A1160 O CULBERTSON, BLK V R58419 S 11/2003 220,000 199,241 220,000 0.9056 A1254 LONG D.H., TR AKA V R58747 S 09/2003 220,000 223,575 220,000 1.0163 A1372 H.M. BABCOCK, TR PT R59219, R59229 S 09/2003 140,000 130,300 140,000 0.9307 A1402 T.C.R.R.CO., TR PT R59442 S 12/2003 85,000 86,580 85,000 1.0186 A1417 NEWTON CULTON, AC 1 R59493 S 09/2003 36,000 36,500 36,000 1.0139 A1519 A.F. COX, TR 1, MH, R59725 S 01/2004 128,719 108,931 128,719 0.8463 A1588 T.C.R.R.CO., TR AKA R59971 S 01/2004 193,000 192,607 193,000 0.9980 A1859 ATKINSON, 14.97 AC R60560 S 11/2003 458,500 324,636 458,500 0.7080 CHARMWOOD ESTS., LT 20, A R62616 S 07/2003 20,000 30,000 20,000 1.5000 A347 GUADALUPE COLLEGE, T R62704 S 12/2003 29,900 24,380 29,900 0.8154 A1706 MCKEAND, WOODS A136 R63869, R64719 S 10/2003 175,000 180,869 175,000 1.0335 A1728 B. MAYNARD, AC 4.60 R63978 S 04/2003 180,000 199,026 180,000 1.1057 INDIAN CRK RANCH, LT 16 R63999 S 04/2003 18,000 24,375 18,000 1.3542 THE OAKS AT OATMEAL, LT 1 R64097 S 12/2003 13,000 10,125 13,000 0.7788 SHEPARD & HARNESS, 13.215 R64665 S 08/2003 425,000 295,705 425,000 0.6958 JOHNSON SUR #16, 5.602 AC R64811 S 09/2003 112,500 112,040 112,500 0.9959 WOLF CRK RANCH, LT MCW 5- R65618 S 05/2003 130,000 130,017 130,000 1.0001 CASTLE VIEW RANCHES, LT 3 R66607 S 10/2003 67,500 90,000 67,500 1.3333 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOST MOUNTAIN RANCH, LT 2 R66795 S 05/2003 120,000 158,010 120,000 1.3168 LOST MOUNTAIN RANCH, LT 5 R66798 S 08/2003 79,000 75,900 79,000 0.9608 OAK RIDGE ADDN, TRIPLE C, R67141 S 09/2003 158,100 123,926 158,100 0.7838 BETHEL RANCH, LT 2, 10.01 R68815 S 07/2003 30,000 36,537 30,000 1.2179 BETHEL RANCH, LT 9, AC 27 R68822 S 10/2003 67,000 89,100 67,000 1.3299 HILL COUNTRY OAKS, LT 6, R68836 S 05/2003 30,000 29,719 30,000 0.9906 HILL COUNTRY OAKS, LT 15, R68845 S 05/2003 30,000 30,114 30,000 1.0038 HILL COUNTRY OAKS, LT 17, R68847 S 11/2003 30,000 30,097 30,000 1.0032 THE LEGENDS, BLK SADDLE C R68899 S 08/2003 25,000 26,000 25,000 1.0400 A0747 J ROGERS, TR & AB 3 R69501 S 06/2003 37,000 51,830 37,000 1.4008 A1219 BROOKS, TR AB 1126, R69652 S 04/2003 333,806 292,813 333,806 0.8772 CARSON RANCH, BLK AB 479, R69660 S 06/2003 130,000 136,716 130,000 1.0517 A748 WASHINGTON REESE, 33 R69757 S 06/2003 150,000 90,071 150,000 0.6005 A479 JACKSON, A188,509,35 R69761 S 06/2003 92,000 85,830 92,000 0.9329 A030 THOMAS ANDERSON, 6.1 R69762 S 06/2003 377,554 292,705 377,554 0.7753 A0405 JOHN HAMILTON, AC 1 R69767 S 06/2003 69,767 63,680 69,767 0.9128 A0484 JAS. W. JENNINGS, T R69799 S 07/2003 153,060 183,672 153,060 1.2000 A540 LYLE, TR AB 952 WORN R69807 S 07/2003 221,000 243,254 221,000 1.1007 A952 LEMUEL WORNELLE & A1 R69809 S 07/2003 176,183 127,083 176,183 0.7213 A0539 JOHN P. LOCKEY, TR R69810 S 07/2003 150,000 125,000 150,000 0.8333 ROCKY MOUNTAIN RANCH, NO R69828 S 08/2003 28,800 28,985 28,800 1.0064 ROCKY MOUNTAIN RANCH, NO R69829 S 08/2003 30,000 29,388 30,000 0.9796 A1402 T.C.R.R.CO., TR PT R69907 S 09/2003 57,000 45,000 57,000 0.7895 A1725 R. JENNINGS, AC 5.0 R70007 S 10/2003 25,000 24,375 25,000 0.9750 A1359 FRANK THOMAS, AC 5. R70579 S 01/2004 27,500 25,500 27,500 0.9273 ___________ ___________ ______ STRATUM 0 TOTALS 9,468,781 10,183,596 0.9298 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 69 8,896 9,468,781 10,183,596 242,342,017 0.9298 260,638,865 TOTAL 69 8,896 9,468,781 10,183,596 242,342,017 260,638,865 0.9298 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 32,523 - $ 117,081 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ORIGINAL BERTRAM, BLK 11, R33850 A 50,818 50,390 1.0085 A405 JOHN HAMILTON, TR 24 R51707 A 96,654 89,885 1.0753 A405 JOHN HAMILTON, .679 R52129 A 81,332 77,979 1.0430 A880 LEMUEL TAYLOR, TR 6A R56899 S 12/2003 100,000 76,700 100,000 0.7670 CARL CONRAD MERTZ, 1.0 AC R60936 A 44,729 49,338 0.9066 A1402 TCRR CO, 4.0 AC R66361 S 03/2004 95,000 43,340 95,000 0.4562 PETER KERR PORTION, BLK 1 R68800 A 38,624 51,633 0.7480 ___________ ___________ ______ STRATUM 2 TOTALS 432,197 514,225 0.8405 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 117,082 - $ 269,792 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PETER KERR DONATION, BLK R35285 A 139,054 136,072 1.0219 PETER KERR DONATION, BLK R35291 A 197,679 198,886 0.9939 PETER KERR PORTION, BLK 1 R35461 A 118,313 127,193 0.9302 PETER KERR PORTION, BLK 1 R35468 A 165,212 174,191 0.9485 PETER KERR PORTION, BLK 2 R35535 A 130,431 128,234 1.0171 PETER KERR PORTION, BLK 4 R35606 A 181,015 168,805 1.0723 A880 LEMUEL TAYLOR, TR 11 R56923 A 164,874 168,586 0.9780 ___________ ___________ ______ STRATUM 3 TOTALS 1,096,578 1,101,967 0.9951 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 269,793 - $ 670,680 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HAMILTON CREEK ADDN, BLK R18439 A 276,394 302,492 0.9137 1405 JOHN HAMILTON, TR 22 R51665 A 331,367 364,814 0.9083 A405 JOHN HAMILTON, 4.719 R51755 A 491,703 743,211 0.6616 A405 JOHN HAMILTON, TR 23 R51921 A 331,862 317,160 1.0464 A405 JOHN HAMILTON, 2.0 R52138 A 578,493 634,910 0.9111 A880 LEMEUL TAYLOR, TR PL R56926 A 289,406 282,804 1.0233 ___________ ___________ ______ STRATUM 4 TOTALS 2,299,225 2,645,391 0.8691 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 07:50:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 027/Burnet VRSN: P 027-903/Burnet Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 670,681 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PETER KERR DONATION, BLK R35251 A 1,633,540 1,669,097 0.9787 A405 JOHN HAMILTON, TR 24 R51600 A 766,134 743,987 1.0298 A405 JOHN HAMILTON, TR 22 R52047 A 1,253,733 1,298,956 0.9652 FREDERICH MONDEN AB L-509 R60915 A 1,383,054 1,594,915 0.8672 A323 THOMAS FREEMAN, IMP R65771 A 1,293,090 1,536,653 0.8415 ___________ ___________ ______ STRATUM 5 TOTALS 6,329,551 6,843,608 0.9249 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 187 0 0 3,376,536 3,376,536 2 R 7 220 432,197 514,225 16,184,030 0.8405 19,255,241 3 R 7 90 1,096,578 1,101,967 16,238,760 0.9951 16,318,722 4 R 6 37 2,299,225 2,645,391 16,251,445 0.8691 18,699,166 5 R 5 11 6,329,551 6,843,608 15,896,003 0.9249 17,186,726 TOTAL 25 545 10,157,551 11,105,191 67,946,774 74,836,391 0.9079 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
