DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:47:03 2004 ISD SUMMARY WORKSHEET REPT: PTS265 242/Wheeler VRSN: W 242-906/Fort Elliott CISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 2,028,150 ** 2,028,150 2,028,150 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 124,990 ** 124,990 124,990 D. RURAL REAL(TAXABLE) 27,610,270 .8637 31,967,601 27,610,270 F1. COMMERCIAL REAL 711,860 ** 711,860 711,860 F2. INDUSTRIAL REAL 467,200 ** 467,200 467,200 G. OIL,GAS,MINERALS 449,704,840 1.0885 413,141,791 449,704,840 J. UTILITIES 32,961,380 1.0642 30,972,919 32,961,380 L1. COMMERCIAL PERSONAL 1,110,070 ** 1,110,070 1,110,070 L2. INDUSTRIAL PERSONAL 18,405,490 ** 18,405,490 18,405,490 M. MOBILE HOMES 261,800 ** 261,800 261,800 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 533,386,050 499,191,871 533,386,050 LESS TOTAL DEDUCTIONS 4,391,253 4,391,253 4,391,253 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 528,994,797 494,800,618 528,994,797 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 3,718,254 3,718,254 MKT VALUE NON-QUAL CAP VALUE LOSS 11,662 11,662 ACRES & FRM/RNCH IMPRV 13,107,190 .7858 16,680,059 OVER 65 FREZ LOSS 661,337 661,337 PROD VAL QUAL ACRES 14,503,080 .9487 15,287,542 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 4,391,253 4,391,253 TOTAL TAXABLE VALUE 27,610,270 31,967,601 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:47:03 2004 FINAL VALUES WORKSHEET REPT: PTS265 242/Wheeler VRSN: W 242-906/Fort Elliott CISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 530,919,137 1,924,340 528,994,797 0 530,919,137 528,994,797 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
