DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 13:04:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 17,001 - $ 40,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TRACT 1 & W 1.0390 ACRE 55 20000 0000 001 00 S 04/2003 27,000 29,000 27,000 1.0741 FRONTIER ACRES SUBDIVISIO 55 20000 0000 034 00 S 06/2004 32,000 34,800 32,000 1.0875 EAST 1.5940 ACRES LOT 4, 55 31800 0002 004 00 S 11/2003 22,050 22,050 22,050 1.0000 LT 9 , SEC 1, GRAPE CREE 55 31900 0001 009 00 S 03/2004 15,000 17,900 15,000 1.1933 GRAPE CREEK HEIGHTS SEC 1 55 32100 0007 021 00 S 06/2004 29,900 28,400 29,900 0.9498 LOTS 22 & 23,GRAPE CREEK 55 32100 0008 022 00 S 02/2004 28,500 34,400 28,500 1.2070 LT 29 GRAPE CREEK HEIGHTS 55 32100 0009 029 00 S 04/2004 21,000 22,900 21,000 1.0905 LOT 9,GRAPE CREEK HEIGHTS 55 32200 0012 009 00 S 03/2003 25,251 29,200 25,251 1.1564 LOT 3,GRAPE CREEK HEIGHTS 55 32200 0014 003 00 S 07/2003 25,000 30,300 25,000 1.2120 TRACT 2 - 1.1100 ACRES, 55 36700 0000 002 00 S 08/2003 21,600 21,600 21,600 1.0000 TRACT 17 1.0000 ACRE,IND 55 36700 0000 017 00 S 07/2003 24,000 24,000 24,000 1.0000 INDIAN CREEK ESTATES TRAC 55 36700 0000 033 00 S 09/2003 20,000 20,000 20,000 1.0000 TRACT 44 1.0000 ACRE,IND 55 36700 0000 044 00 S 02/2003 24,300 23,500 24,300 0.9671 TRACT 62 , INDIAN CREEK E 55 36700 0000 062 00 S 03/2004 21,000 21,000 21,000 1.0000 TRACT 68 1.0000 ACRE,IND 55 36700 0000 068 00 S 02/2003 23,500 23,500 23,500 1.0000 TRACT 79 1.0000 ACRE,IND 55 36700 0000 079 00 S 02/2003 23,100 23,100 23,100 1.0000 TRACT 85 1.0000 ACRE,IND 55 36700 0000 085 00 S 03/2003 22,500 22,500 22,500 1.0000 TRACT 96 - 1.0000 ACRES, 55 36700 0000 096 00 S 06/2003 22,000 22,000 22,000 1.0000 LOT 23,LAKE CONCHO EST. 55 46100 0008 023 00 S 10/2003 20,500 21,400 20,500 1.0439 LOTS 4 THRU 7,LAKE CONCHO 55 46100 0009 004 00 S 02/2003 25,875 26,700 25,875 1.0319 LOTS 25 THRU 27,LAKE CONC 55 46100 0014 025 00 S 10/2003 17,500 17,600 17,500 1.0057 LOTS 33 THRU 36,LAKE GARD 55 47100 0011 033 00 S 10/2003 20,000 20,000 20,000 1.0000 TRACT 26A,NORTH CONCHO LA 55 56125 0026 000 00 S 05/2003 38,500 34,500 38,500 0.8961 2.3040 ACRES ALL OF TRAC 55 56125 0071 000 00 S 05/2003 20,000 19,650 20,000 0.9825 PARADISE VALLEY W/2 OF TR 55 59500 0000 007 00 S 06/2004 45,000 38,700 45,000 0.8600 1.0000 ACRES OUT OF SOUTH 55 64125 0015 000 00 S 10/2003 45,000 34,200 45,000 0.7600 W/2 TR 93, RED CREEK SUB 55 64125 0093 000 75 S 04/2003 20,000 29,500 20,000 1.4750 20.0000 AC IN TRACT 36,RE 55 64175 0036 000 00 S 07/2003 40,000 31,400 40,000 0.7850 LOT 69 - 0.5000 ACRE,SUT 55 69100 0000 069 00 S 05/2003 22,000 24,300 22,000 1.1045 LOT 36 1.0080 ACRES,WAL 55 69500 0000 036 00 S 02/2003 26,000 26,500 26,000 1.0192 ___________ ___________ ______ STRATUM 2 TOTALS 774,600 768,076 1.0085 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 13:04:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 40,501 - $ 55,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TRACT 38 1.000 ACRES,FRO 55 20000 0000 038 00 S 02/2003 50,900 51,200 50,900 1.0059 TRACT 39 1.000 ACRES,FRO 55 20000 0000 039 00 S 01/2003 49,500 49,800 49,500 1.0061 FRONTIER ACRES SUBDIVISIO 55 20000 0000 054 00 S 12/2003 39,000 41,800 39,000 1.0718 TRACT 56 1.001 ACRES,FRO 55 20000 0000 056 00 S 02/2004 49,500 51,200 49,500 1.0343 FRONTIER ACRES SUBDIVISIO 55 20000 0000 075 00 S 02/2003 51,400 51,600 51,400 1.0039 SEC 1 LOT 7 GRAPE CREEK H 55 32100 0001 007 00 A 53,700 55,706 0.9640 LOT 7,GRAPE CREEK HEIGHTS 55 32100 0004 007 00 S 01/2003 49,900 51,700 49,900 1.0361 LOT 39,GRAPE CREEK HEIGHT 55 32100 0009 039 00 S 02/2003 43,500 42,600 43,500 0.9793 SEC 2 LOT 18 GRAPE CREEK 55 32200 0014 018 00 A 47,100 45,838 1.0275 LOTS 7 & 8,LAKE GARDENS - 55 48100 0003 007 00 S 07/2003 59,000 52,400 59,000 0.8881 LOTS 16 & 17,LAKE GARDENS 55 48200 0007 016 00 S 02/2004 47,000 51,050 47,000 1.0862 LOT 23 & NORTH 1/2 OF LOT 55 48300 0018 023 00 S 10/2003 59,500 54,100 59,500 0.9092 EAST 0.7050 ACRE OF TRACT 55 56125 0039 001 10 S 11/2003 48,000 42,100 48,000 0.8771 LOT 55 SUTTERS SUBD 0.83 55 69100 0000 055 00 A 43,200 41,899 1.0311 0.6000 ACRES,A-7992 S-001 56 07992 3230 000 00 S 02/2003 50,000 53,300 50,000 1.0660 ___________ ___________ ______ STRATUM 3 TOTALS 736,850 740,643 0.9949 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 55,001 - $ 74,100 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SEC 1 LOT 14 GRAPE CREEK 55 32100 0001 014 00 A 61,700 61,253 1.0073 LOT 11,GRAPE CREEK HEIGHT 55 32100 0010 011 00 S 06/2003 63,500 62,850 63,500 0.9898 LT 6 GRAPE CREEK HEIGHTS 55 32200 0011 006 00 S 03/2004 65,000 69,100 65,000 1.0631 LOT 5 1.5400 ACRES,GRAPE 55 32400 0027 005 00 S 02/2003 69,900 66,200 69,900 0.9471 .9300 ACRE OUT OF TRACT 5 55 33100 0050 600 10 S 06/2003 65,000 66,150 65,000 1.0177 SEC 2 LOT 33-34 LAKE GARD 55 47100 0017 033 00 A 60,150 62,102 0.9686 LTS 11 & 12 LAKE GARDENS 55 47100 0020 011 00 S 05/2004 56,500 61,100 56,500 1.0814 SEC 2 LOT 40-41 LAKE GARD 55 48200 0001 040 00 A 67,200 66,402 1.0120 SEC 3 LOT 7-10 LAKE GARDE 55 48300 0015 007 00 A 61,000 64,126 0.9513 LTS 26 THRU 33 LAKE GARDE 55 48300 0018 026 00 S 05/2004 77,500 65,150 77,500 0.8406 1.5820 ACRES TRACT 12,LAK 55 48700 0000 012 00 S 11/2003 60,000 66,200 60,000 1.1033 0.9980 ACRE OUT OF THE NO 55 51200 0012 017 00 S 10/2003 69,600 69,050 69,600 0.9921 2.0000 ACRES OF A TOTAL 1 55 51200 0032 004 00 S 03/2003 63,500 62,800 63,500 0.9890 LOTS 2 THRU 4 3.0000 ACR 55 53100 0001 003 00 S 01/2003 65,000 61,700 65,000 0.9492 4.8940 ACRES IN TRACT 52 55 56125 0052 000 00 S 02/2003 75,000 72,200 75,000 0.9627 ___________ ___________ ______ STRATUM 4 TOTALS 972,550 984,383 0.9880 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 13:04:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 74,101 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 6,GRAPE CREEK HEIGHTS 55 32100 0002 006 00 S 04/2003 85,500 79,400 85,500 0.9287 GRAPE CREEK HEIGHTS SEC 1 55 32100 0002 012 00 S 06/2004 72,000 74,300 72,000 1.0319 LOT 16,GRAPE CREEK HEIGHT 55 32200 0011 016 00 S 02/2003 125,000 122,900 125,000 0.9832 LOT 4 2.0000 ACRES,GRAPE 55 32300 0024 004 00 S 02/2004 72,200 75,900 72,200 1.0512 LOT 9 3.7000 ACRES,GRAPE 55 32300 0025 009 00 S 08/2003 84,500 82,200 84,500 0.9728 LT 9, SEC 6, GRAPE CREEK 55 32600 0009 000 00 S 03/2003 162,500 162,100 131,625 1.2315 1.00 AC. OUT OF LT 11, SE 55 32600 0011 100 00 S 03/2003 100,000 92,700 100,000 0.9270 1.0400 ACRES IN LOTS 9 & 55 33100 0009 000 00 S 08/2003 110,000 118,250 110,000 1.0750 10.0000 ACRES IN LOT 4,GR 55 35100 0004 001 00 S 07/2003 190,000 189,100 190,000 0.9953 5.00 AC., GRAPE CREEK WES 55 35100 0006 001 00 S 06/2004 142,500 156,000 142,500 1.0947 LOTS 9 & 10,LAKE GARDENS 55 47100 0006 009 00 S 01/2003 90,900 92,700 90,900 1.0198 LOTS 7,8 & 9,LAKE GARDENS 55 48200 0007 007 00 S 02/2004 95,000 92,350 95,000 0.9721 LOTS 10 THRU 15,LAKE GARD 55 48200 0009 013 00 S 12/2003 75,000 74,400 75,000 0.9920 LOTS 1, 2 & 3,LAKE GARDEN 55 48200 0010 001 00 S 09/2003 132,000 130,200 132,000 0.9864 LOTS 18 & 19,LAKE GARDENS 55 48300 0014 018 00 S 12/2003 82,000 86,850 82,000 1.0591 LOTS 12 & 13,LAKE GARDENS 55 48300 0018 012 00 S 05/2003 139,000 133,050 139,000 0.9572 LOTS 3 & 4,LAKE GARDENS - 55 48300 0019 003 00 S 01/2003 85,000 81,600 85,000 0.9600 2.0000 ACRES OUT OF A TOT 55 51200 0005 001 00 S 08/2003 84,000 87,900 84,000 1.0464 10.0000 ACRES OUT OF BLOC 55 51200 0022 001 00 S 05/2003 137,000 137,600 137,000 1.0044 12.4840 ACRES OUT OF BLOC 55 51200 0022 001 10 S 10/2003 119,900 118,200 119,900 0.9858 2.0000 ACRES OUT OF A 10. 55 51200 0022 002 00 S 08/2003 84,500 80,600 84,500 0.9538 2.0000 ACRES OUT OF A 15. 55 51200 0026 003 00 S 02/2004 90,700 91,600 90,700 1.0099 LOT 32 & 33,NORTH VIEW ES 55 57500 0003 032 00 S 09/2003 84,000 80,600 84,000 0.9595 TRACT 23 2.9970 ACRES,PA 55 59500 0000 023 00 S 01/2004 95,000 92,750 95,000 0.9763 5.0000 ACRES ALL OF TRAC 55 63150 0042 000 00 S 03/2003 88,500 83,250 88,500 0.9407 5.0300 ACRES BEING ALL OF 55 64125 0136 000 00 S 04/2004 90,000 83,100 90,000 0.9233 10.0000 ACRES ALL OF TRA 55 64150 0053 000 00 S 08/2003 85,000 85,800 85,000 1.0094 8.6600 ACRES OUT OF TRACT 55 68100 0012 002 10 S 11/2003 130,000 109,800 130,000 0.8446 ___________ ___________ ______ STRATUM 5 TOTALS 2,895,200 2,900,825 0.9981 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 366 0 0 3,996,709 3,996,709 2 R 30 658 774,600 768,076 18,915,168 1.0085 18,755,744 3 R 15 381 736,850 740,643 18,719,150 0.9949 18,815,107 4 R 15 288 972,550 984,383 18,826,562 0.9880 19,055,225 5 R 28 189 2,895,200 2,900,825 18,765,331 0.9981 18,801,053 TOTAL 88 1,882 5,379,200 5,393,927 79,222,920 79,423,838 0.9975 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 13:04:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 51.732 AC., MASON & PERRY 55 51200 0012 002 00 S 03/2003 90,091 92,100 90,091 1.0223 10.0000 ACRES OUT OF BLOC 55 51200 0022 001 30 S 09/2003 149,000 146,400 149,000 0.9826 10.0000 AC (S 10 OF THE S 55 51200 0022 001 31 S 02/2004 30,000 24,900 30,000 0.8300 14.68 AC., BLK 22, MASON 55 51200 0022 005 00 A 26,700 36,700 0.7275 50.34 AC., BLK 59, MASON 55 51200 0059 003 00 A 50,300 55,374 0.9084 TR 6, RED CREEK 55 64125 0006 000 00 A 5,500 6,000 0.9167 23.00 AC., A 1833, S 965 56 01833 2938 001 05 A 27,600 27,600 1.0000 48.2100 ACRES,A-2137 S-02 56 02137 3400 000 50 S 10/2003 29,345 26,500 29,345 0.9030 26.6100 ACRES A-5932 S-01 56 05932 3439 000 00 S 03/2004 49,000 50,400 49,000 1.0286 320.00 AC., A 8160, S 10 56 08160 1754 000 50 A 102,400 128,000 0.8000 ___________ ___________ ______ STRATUM 0 TOTALS 552,800 601,110 0.9196 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 10 1,075 552,800 601,110 8,113,102 0.9196 8,822,425 TOTAL 10 1,075 552,800 601,110 8,113,102 8,822,425 0.9196 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
