DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 13:01:07 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 198/Robertson VRSN: W 198-905/Hearne ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 11,821 - $ 29,650 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PT LTS 1-2 BLK 354 HEARNE 80000-20180 S 09/2003 12,000 11,880 12,000 0.9900 LT 2 BLK 378 HEARNE 80000-22440 A 23,540 27,038 0.8706 LT 9 BLK 412 HEARNE 80000-25520 S 06/2003 10,000 14,300 10,000 1.4300 LT 8-10 BLK 417 HEARNE 80000-26120 S 09/2003 30,000 17,640 30,000 0.5880 LT 68 BLK 10 HEARNE 80000-2660 A 18,080 20,337 0.8890 LT 3-5 BLK 425 HEARNE 80000-27260 A 12,290 18,377 0.6688 LT 2 BLK 710 PARK 84800-660 A 15,710 20,669 0.7601 LT 45-47 BLK B ROSE MARIE 86900-1100 S 12/2003 12,000 19,540 12,000 1.6283 PT LT A BLK 1 WILLIAMS 88400-40 A 14,330 21,103 0.6791 ___________ ___________ ______ STRATUM 2 TOTALS 147,310 171,524 0.8588 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 29,651 - $ 46,160 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 31 31-4580 A 43,660 56,209 0.7767 LT 11-15 BLK 173 HEARNE 80000-10060 A 44,820 39,661 1.1301 LT 3-4 BLK 198 80000-11360 A 43,430 64,519 0.6731 LT 17 - 20 BLK 231 HEARNE 80000-13000 A 32,180 35,224 0.9136 LT 6-7 BLK 411 HEARNE 80000-25320 A 36,620 51,979 0.7045 LT 4-65 BLK 73 HEARNE 80000-5520 A 37,410 54,270 0.6893 LT 1 BLK 151 HEARNE 80000-8100 A 41,390 48,743 0.8491 LT 15 AND PT 16 BLK A ROS 86900-300 A 37,690 41,143 0.9161 ___________ ___________ ______ STRATUM 3 TOTALS 317,200 391,748 0.8097 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 46,161 - $ 67,680 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 18 WHISPERING OAKS 2720-180 A 50,570 56,613 0.8933 LT 6-7 BLK 43 HEARNE 80000-4120 S 08/2003 39,600 46,230 39,600 1.1674 LT 10 BLK 48 HEARN 80000-4720 A 59,680 71,475 0.8350 LT 7-8 BLK 172 HEARNE 80000-9940 A 50,400 60,169 0.8376 LT 1 - 5 BLK 1 HEARNE 80200-20 S 05/2003 75,000 58,900 75,000 0.7853 LT 3 BLK 178 TRENTACOST 80300-195 A 56,120 55,693 1.0077 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 13:01:07 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 198/Robertson VRSN: W 198-905/Hearne ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 46,161 - $ 67,680 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 3-5 BLK 179 MEADOWBROO 84200-1300 A 48,520 53,387 0.9088 LT 25-26 BLK A ROSE MARIE 86900-460 A 53,560 56,648 0.9455 LT 15-16 BLK 17 SOUTHSIDE 87200-2845 A 48,140 40,880 1.1776 ___________ ___________ ______ STRATUM 4 TOTALS 472,120 509,465 0.9267 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 67,681 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 3 QUAIL VALLEY 10000-250 A 71,520 60,128 1.1895 LT 15 SPRING ESTATES 2750-150 A 69,440 54,011 1.2857 AB 41 4100-10 A 81,680 58,568 1.3946 LT 3-4 BLK 424 HEARNE 80000-27080 A 76,370 59,927 1.2744 LT 10 BLK 608 HEARNE 80000-30100 A 77,490 58,919 1.3152 BLK 178 TRENTACOST 80300-190 A 81,850 96,534 0.8479 LT 1-2E BLK 3 ROHDE 86300-260 A 102,100 117,290 0.8705 LT 44 BLK B ROSE MARIE 86900-1071 A 72,990 67,025 1.0890 LT 29 - 30 BLK C ROSE MAR 86900-2065 A 69,580 71,237 0.9767 ___________ ___________ ______ STRATUM 5 TOTALS 703,020 643,639 1.0923 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 425 0 0 3,095,762 3,095,762 2 R 9 706 147,310 171,524 14,593,604 0.8588 16,993,018 3 R 8 395 317,200 391,748 14,603,460 0.8097 18,035,643 4 R 9 263 472,120 509,465 14,620,438 0.9267 15,776,884 5 R 9 161 703,020 643,639 14,571,067 1.0923 13,339,803 TOTAL 35 1,950 1,639,650 1,716,376 61,484,331 67,241,110 0.9144 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 13:01:07 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 198/Robertson VRSN: W 198-905/Hearne ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 15 TR 1 1/2 UND INT 18 15-10 A 77,350 86,450 0.8947 AB 19 36.409 AC 19-21 A 87,930 83,741 1.0500 AB 19 TR 49 19-260 A 31,270 36,860 0.8483 AB 271 185.23 AC 27-1890 A 148,180 180,599 0.8205 AB 27 TR 197 F 74.44 AC 27-1976 A 67,000 74,440 0.9001 AB 27 18 AC 27-221 A 27,000 23,400 1.1538 AB 27 TR 57 33.3 AC 27-570 A 43,290 39,960 1.0833 AB 27 50 AC 27-902 A 60,000 30,000 2.0000 AB 304 TR 114 7AC 304-1145 S 12/2003 8,400 9,100 8,400 1.0833 AB 304 304-690 A 96,120 83,726 1.1480 AB 304 TR 93 A 54 AC 304-931 A 67,150 57,750 1.1628 AB 31 TR 24 A 42.59 AC 31-241 A 55,370 51,108 1.0834 AB 31 TR 335 80 AC 31-3550 A 104,000 80,000 1.3000 AB 31 31-4740 A 52,800 58,630 0.9006 AB 36 36-160 A 28,380 35,916 0.7902 AB 41 18 AC 41-145 A 18,000 18,000 1.0000 AB 41 41-3030 A 59,560 67,160 0.8868 AB 47 TR 6 121.04 AC 47-101 A 102,880 118,014 0.8718 AB 47 TR 2 121.04 AC 47-104 A 102,880 118,014 0.8718 KITTRELL ERNST #2 TR 1 5500-350 S 06/2003 122,000 85,290 122,000 0.6991 AB 59 TR 1 36.61 AC 59-10 A 47,590 43,932 1.0833 AB 6 TR 1,111 AC 6-10 A 777,700 666,600 1.1667 ___________ ___________ ______ STRATUM 0 TOTALS 2,148,840 2,084,700 1.0308 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 22 1,685 2,148,840 2,084,700 24,202,510 1.0308 23,479,346 TOTAL 22 1,685 2,148,840 2,084,700 24,202,510 23,479,346 1.0308 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 13:01:07 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 198/Robertson VRSN: W 198-905/Hearne ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 20,371 - $ 63,390 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1 OAK GROVE 2300-10 A 48,540 43,488 1.1162 LT 1 BLK F HEARNE 80000-20 A 22,590 30,501 0.7406 CONVIENCE STORE 80000-25240 A 56,260 68,560 0.8206 DEALERSHIP USED AS STORAG 80000-3000 A 51,740 46,642 1.1093 WILSON DRUGS 80000-30180 A 42,020 32,859 1.2788 RETAIL DOWNTOWN 80000-30620 A 42,780 43,038 0.9940 ELECTRICAL SUPPLY STORE V 80000-5400 A 33,440 38,916 0.8593 ___________ ___________ ______ STRATUM 2 TOTALS 297,370 304,004 0.9782 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 63,391 - $ 194,320 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CONVIENCE STORE 304-721 A 115,870 100,964 1.1476 AUTO DEALERSHIP 41-3042 A 111,900 103,385 1.0824 CONVIENCE STORE 80000-10220 A 108,250 95,467 1.1339 EL ALAMO DOWNTOWN 80000-24500 A 67,310 51,333 1.3112 PIZZA HUT 80000-3300 A 142,790 111,875 1.2763 LT 3-10 BLK 20 HEARNE 80000-3480 A 103,800 101,023 1.0275 ___________ ___________ ______ STRATUM 3 TOTALS 649,920 564,047 1.1522 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 194,321 - $ 491,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRY RV 152-491 A 491,400 501,535 0.9798 NEIGHBORHOOD STRIP CENTER 41-1060 A 368,990 400,217 0.9220 CONVIENCE STORE/FAST FOOD 41-3043 A 281,230 210,785 1.3342 POST OFFICE 41-3047 A 228,040 355,724 0.6411 P M STATE BANK 80000-30140 A 317,390 319,559 0.9932 ___________ ___________ ______ STRATUM 4 TOTALS 1,687,050 1,787,820 0.9436 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 13:01:07 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 198/Robertson VRSN: W 198-905/Hearne ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 491,401 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OAK TREE INN MOTEL 304-1290 A 1,568,660 1,292,581 1.2136 NURSING HOME 41-1390 A 707,530 566,933 1.2480 BROOKSHIRE BROS 41-3045 A 980,030 951,540 1.0299 ___________ ___________ ______ STRATUM 5 TOTALS 3,256,220 2,811,054 1.1584 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 59 0 0 690,402 690,402 2 R 7 89 297,370 304,004 3,374,165 0.9782 3,449,361 3 R 6 34 649,920 564,047 3,401,962 1.1522 2,952,579 4 R 5 10 1,687,050 1,787,820 3,377,083 0.9436 3,578,935 5 C 3 3 3,256,220 2,811,054 3,256,220 1.1584 2,811,054 TOTAL 21 195 5,890,560 5,466,925 14,099,832 13,482,331 1.0458 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
