DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 16,759 - $ 41,668 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FRIO RIVER # 78 IMPROVEME A24-17-78 S 03/2003 35,124 26,743 35,124 0.7614 459 1529 E HUGHES, .57 AC A459-1529-16-00036 A 36,820 44,624 0.8251 TWIN FORKS #206, .76 AC A55-17-206 A 41,362 45,479 0.9095 TWIN FORKS III #253, .42 A55-17-253 A 28,705 28,607 1.0034 TWIN FORKS III #256 IMPRO A55-17-256 S 10/2003 47,500 38,875 47,500 0.8184 TWIN FORKS#51, 1.069 AC A55-17-51 A 36,259 43,783 0.8282 TWIN FORKS # 86 IMPROVEME A55-17-86 S 02/2003 46,788 35,590 46,788 0.7607 WESTON #30, 31, 32, .18 A A59-16-30-32B A 19,419 27,240 0.7129 918 17 TWNG RR IMPROVEMEN A918-17-16-00002 S 11/2003 30,000 18,497 30,000 0.6166 FAIRVIEW # 75 D IMPROVEME B20-01-075 S 05/2003 20,500 18,500 20,500 0.9024 ___________ ___________ ______ STRATUM 2 TOTALS 300,770 369,645 0.8137 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 41,669 - $ 66,525 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FLATROCK #17, 1.48 AC A21-16-17 A 51,988 51,187 1.0156 JOAN COX #1 A27-16-01A A 46,529 51,003 0.9123 LEAKEY L68, 69 A29-16-68B A 48,551 50,094 0.9692 LEAKEY SPRINGS #25 A30-16-25 A 46,761 49,925 0.9366 OAKMONT VILLAGE #10, 1.48 A37-17-10 A 53,927 54,251 0.9940 SADDLE MOUNTAIN #31, 32 & A50-17-32 A 63,807 63,757 1.0008 540 610 WILLIAM LEWIS, .6 A540-610-16/17-00002 A 47,790 49,417 0.9671 WHITE #3, 1.00 AC A60-16-0301 A 43,600 40,578 1.0745 ___________ ___________ ______ STRATUM 3 TOTALS 402,953 410,212 0.9823 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 66,526 - $ 95,392 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EMERALD OAKS B2, L3, .62 A19-16-0203 A 72,913 80,013 0.9113 FRIO RIVER # 59 PART (#6) A24-17-59B S 08/2003 95,000 80,458 95,000 0.8469 LEAKEY SPRINGS #9 A30-16-09 A 77,686 90,499 0.8584 LEAKEY SPRINGS #16A A30-16-16A A 88,119 85,744 1.0277 TWIN FORKS #176 A55-17-176 A 86,811 85,920 1.0104 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 66,526 - $ 95,392 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TWIN FORKS #19, 1.48 AC A55-17-19 A 82,325 82,655 0.9960 TWIN FORKS #93 A55-17-93 A 94,209 92,026 1.0237 DEER CREEK ESTATES #34, 5 A65-17-3400 A 94,962 93,510 1.0155 ___________ ___________ ______ STRATUM 4 TOTALS 677,483 705,367 0.9605 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 95,393 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FLATROCK #6, .89 AC A21-16-06 A 152,044 146,256 1.0396 FLATROCK #10, 2.12 AC A21-16-10 A 106,980 113,973 0.9386 FRIO RIVER #129, 1.00 AC A24-17-129A A 103,546 107,416 0.9640 LEAKEY SPRINGS #3A, 3.895 A30-16-03A A 118,899 121,407 0.9793 LEAKEY SPRINGS #22, 1.167 A30-16-22 A 103,021 112,448 0.9162 SPICEWOOD SPRINGS #25 A52-17-25 A 132,980 141,628 0.9389 RIVER TREE B5, L12, .95 A A70-16-0512 A 111,468 91,628 1.2165 RIVER TREE B7, L12 A70-16-0722 A 127,070 128,245 0.9908 ___________ ___________ ______ STRATUM 5 TOTALS 956,008 963,001 0.9927 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 253 0 0 2,928,169 2,928,169 2 R 10 452 300,770 369,645 13,999,963 0.8137 17,205,313 3 R 8 242 402,953 410,212 13,981,951 0.9823 14,233,891 4 R 8 161 677,483 705,367 14,060,248 0.9605 14,638,467 5 R 8 100 956,008 963,001 13,939,095 0.9927 14,041,599 TOTAL 34 1,208 2,337,214 2,448,225 58,909,426 63,047,439 0.9344 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 5,381 - $ 13,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SADDLE MOUNTAIN #44, 2.45 A50-17-44 A 8,575 10,050 0.8532 TWIN FORKS #6, .82 AC A55-17-06 A 7,280 6,970 1.0445 TWIN FORKS #105, .110 AC A55-17-105 S 02/2004 12,000 9,770 12,000 0.8142 TWIN FORKS #157, 1.00 AC A55-17-157 A 6,450 8,500 0.7588 TWIN FORKS III, #269, .38 A55-17-269 A 7,000 5,911 1.1842 TWIN FORKS #29, .95 AC A55-17-29 A 8,900 8,075 1.1022 TWIN FORKS #36, 1.1 AC A55-17-36 A 7,000 9,350 0.7487 TWIN FORKS # 82 A55-17-82 S 11/2003 17,500 10,810 17,500 0.6177 ___________ ___________ ______ STRATUM 2 TOTALS 65,785 78,356 0.8396 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 13,441 - $ 23,145 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CURTIS NELSON (MATTOX) # A1302-11-09 S 05/2003 21,000 19,096 21,000 0.9093 SPRING COUNTRY #190, 33.2 A53-12-190 A 14,630 15,932 0.9183 DEER CREEK ESTATES #8, 10 A65-17-0800 A 15,000 15,000 1.0000 DEER CREEK ESTATES #19 E/ A65-17-1901 A 15,000 15,000 1.0000 89 20 W.A. BUCHANAN SPRIN A89-16-07 S 09/2003 18,900 19,200 18,900 1.0159 89 20 W.A. BUCHANAN SPRIN A89-16-13 S 08/2003 22,500 22,560 22,500 1.0027 FAIRVIEW # 1 D B20-01-001 S 01/2003 18,000 18,045 18,000 1.0025 FAIRVIEW # 70 B20-01-070 S 01/2003 20,000 21,140 20,000 1.0570 ___________ ___________ ______ STRATUM 3 TOTALS 144,671 146,332 0.9886 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 23,146 - $ 37,900 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FRIO RIVER 397, L4, 10.66 A24-17-9704 A 37,310 36,500 1.0222 SPRING COUNTRY #162, 81.0 A53-12-162 A 34,860 38,833 0.8977 RIVER TREE BLK 5 LOT 19 A70-16-0519 S 11/2003 52,000 36,550 52,000 0.7029 FRIO RIVER PLACE BLK 5 LO A75-16-0512 S 11/2003 26,500 26,450 26,500 0.9981 FRIO RIVER PLACE BLK 5 LO A75-16-0513 S 01/2003 26,555 26,555 26,555 1.0000 FRIO RIVER PLACE BLK 5 LO A75-16-0523 S 06/2003 36,200 36,320 36,200 1.0033 FAIRVIEW # 3 D B20-01-003 S 08/2003 28,000 27,774 28,000 0.9919 FAIRVIEW # 10 B20-01-010 S 12/2003 32,500 30,249 32,500 0.9307 ___________ ___________ ______ STRATUM 4 TOTALS 256,068 277,088 0.9241 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 37,901 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RIVER TREE BLK 7 LOT 4 A70-16-0704 S 03/2003 90,000 63,420 90,000 0.7047 FRIO RIVER PLACE B1, L7, A75-16-0107 A 69,300 62,608 1.1069 FRIO RIVER PLACE BLK 1 LO A75-16-0110 S 06/2003 64,845 64,845 64,845 1.0000 FRIO RIVER PLACE, B3, L9, A75-16-0309 A 75,000 61,840 1.2128 FRIO RIVER PLACE, B4, L7, A75-16-0407 A 47,452 47,452 1.0000 FRIO RIVER PLACE BLK 5 LO A75-16-0521 S 07/2003 45,570 45,570 45,570 1.0000 89 20 WA BUCHANAN, 9.3 AC A89-16-15 S 12/2003 93,000 111,600 93,000 1.2000 89 20 WA BUCHANAN, 9.3 AC A89-16-18 S 12/2003 55,800 55,800 55,800 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 532,987 521,115 1.0228 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 313 0 0 1,079,239 1,079,239 2 R 8 535 65,785 78,356 5,149,638 0.8396 6,133,442 3 R 8 274 144,671 146,332 5,149,886 0.9886 5,209,272 4 R 8 167 256,068 277,088 5,123,788 0.9241 5,544,625 5 R 8 87 532,987 521,115 5,142,154 1.0228 5,027,526 TOTAL 32 1,376 999,511 1,022,891 21,644,705 22,994,104 0.9413 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 136 4 M H COWNA, 76.01 AC A136-4-11-00008 A 49,407 52,295 0.9448 167 3 CT RR, BLOCK; 60.00 A167-3-11-0000201 S 10/2003 45,000 39,000 45,000 0.8667 A220, 1.00 AC A220-62-16-00101 A 72,707 89,130 0.8157 304 33 GC & SF RR, 508.53 A304-33-7-00001 A 330,547 303,595 1.0888 41 32 A K AULD, 148.02 AC A41-32-7-00005 A 96,213 96,953 0.9924 RANCHO REAL UNIT ONE # 13 A42-11-0113 S 11/2003 22,050 27,300 22,050 1.2381 A539, 2.00 AC A539-608-16/17-0001701 A 27,788 41,478 0.6699 A59, .50 AC A59-606-17-00002-H A 42,820 47,060 0.9099 655 6 H M PITTMAN, 77.94 A644-6-11-00001 A 50,661 53,545 0.9461 688 18 GW SANDEFUR, 405.4 A688-18-11-00002 A 263,510 246,483 1.0691 818 3 T & NO RR, 247.59 A A818-3-6-00001 A 160,934 155,982 1.0317 818 3 T & NO RR; 333 1 GC A818-3-6-00004 S 12/2002 344,804 347,477 344,804 1.0078 830 35 T & NO RR, 320 AC A830-35-6-00001 A 208,000 197,760 1.0518 A89, SUR 20 IMP ONLY A89-20-16-00003-H A 16,790 16,078 1.0443 A893, 1.00 AC A893-17-11-0001501 A 108,994 108,240 1.0070 907 45 TWNG RR, 141.21 AC A907-45-12-00001 A 91,787 92,775 0.9894 1084 4 HERMAN SEFFEL, 94. B1084-4-2-00009 A 61,224 63,767 0.9601 EL RINCON RANCH #11, 96.2 B17-03-11 A 86,598 65,045 1.3314 208 4 ED DIETERT, 60.67 A B208-4-2-00001 A 39,436 42,469 0.9286 378 7 GWT & P RR, 320 AC B378-7-2-00002 A 208,000 197,760 1.0518 A481, .50 AC B481-45-2-0000101 A 42,838 45,929 0.9327 592 1661 WM MCCUTCHEON, 9 B592-1661-7-00001 A 633,100 554,206 1.1424 A159, .5 AC G159-613-21-0000701 A 50,948 53,705 0.9487 A161 SUR 611, 1.00 AC G161-611-22-00013-H A 52,311 55,932 0.9353 ___________ ___________ ______ STRATUM 0 TOTALS 3,108,390 2,992,041 1.0389 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 24 2,300 3,108,390 2,992,041 25,446,449 1.0389 24,493,646 TOTAL 24 2,300 3,108,390 2,992,041 25,446,449 24,493,646 1.0389 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 23,209 - $ 82,119 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LEAKEY L49, 50 S87.4' A29-16-49A A 39,942 36,287 1.1007 LEAKEY L71, PART A29-16-71 A 40,885 38,891 1.0513 LEAKEY LOT 77 N/2 A29-16-77 A 50,588 59,919 0.8443 458 1528 E HUGHES E/2 #7, A458-1528-16-00036 A 27,596 28,370 0.9727 459 1529 E HUGHES, .25 AC A459-1529-16-00018 A 31,104 32,446 0.9586 895 21 TWNG RR IMP ONLY A895-21-16-0002201 A 35,054 24,970 1.4038 ___________ ___________ ______ STRATUM 2 TOTALS 225,169 220,883 1.0194 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 82,120 - $ 197,964 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LEAKEY L73 A29-16-73C A 90,240 91,358 0.9878 458 1528 E HUGHES, .49 AC A458-1528-16-00048 A 136,399 124,684 1.0940 459 1529 E HUGHES, 1.6 AC A459-1529-16-00009 A 89,432 91,174 0.9809 540 610 WILLIAM LEWIS, 2 A540-610-16/17-00030-H A 137,312 146,400 0.9379 161 611 GEO DIETZ, 2.00 A G161-611-22-00012A A 111,692 122,825 0.9094 ___________ ___________ ______ STRATUM 3 TOTALS 565,075 576,441 0.9803 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 197,965 - $ 312,524 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 170 9 CT RR, 7.594 AC A170-9-11-0000201 A 248,251 229,538 1.0815 21 1525 THOS APPLEWHITE, A21-1525-16-00006 A 217,126 185,478 1.1706 LEAKEY L82, 83 PART 81 A29-16-82 A 268,554 274,108 0.9797 895 21 TWNG RR, 1.77 AC A895-21-16-0001801 A 270,748 266,558 1.0157 ___________ ___________ ______ STRATUM 4 TOTALS 1,004,679 955,682 1.0513 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 13:00:37 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 193/Real VRSN: W 193-902/Leakey ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 312,525 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LEAKEY L99 TO 102, 1/2 10 A29-16-99 A 351,486 338,384 1.0387 458 1528 E HUGHES, 4.00 A A458-1528-16-00040-01 A 583,184 638,031 0.9140 86 602 WM BRYAN, 5.66 AC A86-602-16-00003 A 778,628 720,267 1.0810 ___________ ___________ ______ STRATUM 5 TOTALS 1,713,298 1,696,682 1.0098 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 34 0 0 445,110 445,110 2 R 6 44 225,169 220,883 2,186,867 1.0194 2,145,249 3 R 5 17 565,075 576,441 2,253,359 0.9803 2,298,642 4 R 4 8 1,004,679 955,682 2,161,181 1.0513 2,055,722 5 R 3 4 1,713,298 1,696,682 1,933,349 1.0098 1,914,586 TOTAL 18 107 3,508,221 3,449,688 8,979,866 8,859,309 1.0136 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
