DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 38,651 - $ 85,340 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT PT L BLK 16 BALL FIR R001050 S 10/2003 77,000 78,540 77,000 1.0200 LT W 75 BLK 1 CONNAWAYS R004995 S 09/2003 68,000 59,170 68,000 0.8701 LT 14 C BLK 5 COUNTRY R005401 S 05/2003 75,000 72,660 75,000 0.9688 LT 80 BLK 15 COUTS R005736 S 11/2003 81,500 60,310 81,500 0.7400 LT 9 KINBROOK EST R013641 S 06/2003 30,000 64,500 30,000 2.1500 LT PT 1 BLK 3 MCCALLS R016988 S 07/2003 45,000 39,020 45,000 0.8671 LT 17R BLK 16 MILLIKEN R017895 S 10/2003 79,900 68,600 79,900 0.8586 LT PT 1 BLK 2 NORTHWEST R019286 S 04/2003 75,000 44,270 75,000 0.5903 LT PT 4 BLK 1 SHANN R025349 S 01/2004 76,000 71,920 76,000 0.9463 LT 108 BLK 18 YEOMA R034892 S 12/2003 56,000 44,730 56,000 0.7988 LT PT 3 BLK 19 YEOMAN R034905-04 S 07/2003 50,000 68,550 50,000 1.3710 LT 74 BLK 2 DENTON HE R073117 S 05/2003 112,200 79,710 112,200 0.7104 ___________ ___________ ______ STRATUM 2 TOTALS 751,980 825,600 0.9108 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 85,341 - $ 120,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 13 R001751 S 07/2003 90,000 91,700 90,000 1.0189 LT 5 3 BRIARWOOD IV R002521 S 06/2003 112,000 107,280 112,000 0.9579 LT 10 BLK 1 FOREST RIDG R008698 S 08/2003 92,000 89,880 92,000 0.9770 LT PT 7 BLK 6 HIGHLAND R010116 S 06/2003 58,000 110,760 58,000 1.9097 BLK: 00M R014200-201 S 12/2003 92,000 92,010 92,000 1.0001 LT 100 BLK 2 OWEN & WIL R020591 S 07/2003 98,500 94,420 98,500 0.9586 LT 13 BLK A ROLLING MEA R024053 S 10/2003 134,900 97,560 134,900 0.7232 LT 6 BLK 2 FOX HOLLOW R071076 S 09/2003 106,000 105,060 106,000 0.9911 LT 3 BLK C WILLOW CRE R074033 S 01/2004 109,900 114,400 109,900 1.0409 LT 2 BLK 4 DEERFIELD R077611 S 06/2003 121,900 116,940 121,900 0.9593 LT 12 BLK 4 FOX HOLLO R080917 S 06/2003 115,800 112,040 115,800 0.9675 ___________ ___________ ______ STRATUM 3 TOTALS 1,132,050 1,131,000 1.0009 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 120,001 - $ 173,790 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 4 BLK 3 AUSTIN HTS R000643 S 08/2003 189,000 159,450 189,000 0.8437 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 120,001 - $ 173,790 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT PT L BLK 4 COLLEGE R004745 S 08/2003 155,000 138,830 155,000 0.8957 BLK: 001 R005316 S 05/2003 178,500 156,890 178,500 0.8789 LT TR 016 LA COLINA R014300 S 06/2003 138,000 129,900 138,000 0.9413 LT PT 1 BLK 1 SLOAN R025762 S 12/2003 142,900 138,590 142,900 0.9698 EVAN H BURKE R036219 S 11/2003 142,000 147,510 142,000 1.0388 CLARENCE A LOVEJOY R046424 S 08/2003 135,000 132,120 135,000 0.9787 T & R R R CO R053314--065705 S 09/2003 150,000 134,470 150,000 0.8965 LT 8 BLK 1 CROSS TIMB R070026 S 10/2003 144,601 139,700 144,601 0.9661 LT 3R BLK 8R PLEASANT R077376 S 07/2003 140,000 125,810 140,000 0.8986 LT 7 BLK 3 PH 3 R077673 S 10/2003 155,000 141,040 155,000 0.9099 BEDINGER PLACE BLK: R077817 S 10/2003 172,200 162,320 172,200 0.9426 LT 23 BLK H WILLOW CR R080688 S 09/2003 110,000 132,460 110,000 1.2042 ___________ ___________ ______ STRATUM 4 TOTALS 1,839,090 1,952,201 0.9421 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 173,791 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 3 BLK 2 ARAPAHOE R R000383 S 07/2003 295,000 261,510 295,000 0.8865 BLK: 1 R001226 S 10/2003 196,000 190,450 196,000 0.9717 BLK: R006844 S 08/2003 183,000 182,900 183,000 0.9995 LT 11 BLK 1 FOREST PARK R008650 S 04/2003 305,000 305,690 305,000 1.0023 LT 17 & BLK 1 HIDDEN AC R009578 S 09/2003 219,000 229,130 219,000 1.0463 LT 45 BLK 1 HIGHVIEW OA R009887 S 06/2003 218,000 219,200 218,000 1.0055 BLK: 1 R015064 S 07/2003 220,000 217,910 220,000 0.9905 FOREST PARK II BLK: R071904 S 03/2004 349,900 345,470 349,900 0.9873 LT 22 BLK A CLEAR CRE R074367 S 01/2004 185,000 225,550 185,000 1.2192 SADDLE CLUB EST III BLK: R076847 S 07/2003 262,500 228,170 262,500 0.8692 TIMAARON ESTATES BLK: R078243 S 06/2003 206,000 206,000 206,000 1.0000 LAKE HILLS SEC 3 BLK: R079661 S 07/2003 225,100 215,470 225,100 0.9572 ___________ ___________ ______ STRATUM 5 TOTALS 2,827,450 2,864,500 0.9871 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,609 0 0 57,699,640 57,699,640 2 R 12 4,207 751,980 825,600 274,328,786 0.9108 301,195,417 3 R 11 2,531 1,132,050 1,131,000 274,207,615 1.0009 273,961,050 4 R 13 1,802 1,839,090 1,952,201 274,192,931 0.9421 291,044,402 5 R 12 1,130 2,827,450 2,864,500 274,222,150 0.9871 277,805,845 TOTAL 48 12,279 6,550,570 6,773,301 1,154,651,122 1,201,706,354 0.9608 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT PT TR 8 HIGH MEAD R009812 S 07/2003 64,000 44,670 64,000 0.6980 LT 16 1 BLK 2 KELLY VIEW R013471-80455 S 05/2003 18,000 28,170 18,000 1.5650 W H CLANTON & WM SPRACKLI R039268-52145-44 S 08/2003 289,000 296,190 289,000 1.0249 LEON COUNTY SCHOOL R045479-80-81 S 08/2003 315,000 281,970 315,000 0.8951 PT 5 WM MANN R048146-63512 S 03/2003 35,000 22,600 35,000 0.6457 SYLVANUS OLINGER R049656-57 S 06/2003 330,000 201,380 330,000 0.6102 THOMAS SMITHERS R051017-16 S 01/2004 180,000 168,510 180,000 0.9362 T & R R R CO R053312-11-65701 S 04/2003 159,000 153,020 159,000 0.9624 BLK T & P R R CO R058350-79903 S 03/2003 43,000 42,710 43,000 0.9933 RAIN STEPHEN BEDFORD R066065 S 06/2003 30,000 34,220 30,000 1.1407 BLK T & P R R CO R077869 S 12/2003 136,500 135,270 136,500 0.9910 BLK JOSEPH BARKER R078434 S 01/2003 45,000 48,440 45,000 1.0764 ___________ ___________ ______ STRATUM 0 TOTALS 1,457,150 1,644,500 0.8861 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 12 6,465 1,457,150 1,644,500 244,615,960 0.8861 276,059,090 TOTAL 12 6,465 1,457,150 1,644,500 244,615,960 276,059,090 0.8861 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 90,601 - $ 332,450 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ANDERSON S BLK: R000302 S 10/2003 206,000 232,430 206,000 1.1283 LT 5 BLK 1 BILL EVANS A R001417 S 08/2003 100,000 116,040 100,000 1.1604 BLK: 2 (CURLY S CAR WASH R017144 S 08/2003 170,000 221,070 170,000 1.3004 BLK: 003 R029814 S 06/2003 220,000 229,400 220,000 1.0427 LT PT 2 BLK 6 WEATHERF R030238 S 10/2003 140,000 180,840 140,000 1.2917 BLK: 007 R030241 S 12/2003 265,000 243,640 265,000 0.9194 LT 122 BLK 59 WEATHERFO R030704 S 01/2003 115,000 223,520 115,000 1.9437 HANNIBAL GOOD R041953-54-63-46782 S 10/2003 365,000 304,850 365,000 0.8352 ___________ ___________ ______ STRATUM 2 TOTALS 1,751,790 1,581,000 1.1080 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 332,451 - $ 815,630 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT PT L "SONIC DRIVE- R000289 S 01/2003 325,000 657,630 325,000 2.0235 BRACKENE BLK 6 LT 1 R002051 A 400,630 405,243 0.9886 KROUSE ADDN REVISED LT 2- R013683 A 535,800 573,663 0.9340 MENDOLA & BRIGHT BLK 1 LT R017601 A 375,730 360,374 1.0426 MINERAL HTS BLK 13 LT 8-1 R018193 A 815,630 792,280 1.0295 LT 2R BLK 1 SANTA F R025133 S 01/2004 475,000 467,340 475,000 0.9839 LT 1 BLK 1 CHICKEN EX R080270 S 04/2003 360,000 358,930 360,000 0.9970 ___________ ___________ ______ STRATUM 3 TOTALS 3,611,690 3,291,560 1.0973 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 815,631 - $ 2,133,960 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOLAND LAKE PLACE LT 1 R010445 A 2,101,590 1,957,850 1.0734 SOUTHPARK ADDN BLK 3 LT 3 R025893 A 844,440 806,486 1.0471 WEATHERFORD ORG BLK 22 LT R030355 A 1,269,880 1,193,430 1.0641 SAMUEL BOND 9 AC R036806 A 1,327,950 1,388,214 0.9566 A M KROUSE - 2.054 AC R045328 A 1,186,070 1,203,717 0.9853 JOEL WALKER 2.65 AC R059115 A 1,278,680 1,253,848 1.0198 GROTE SUB PT LT 1 - 1.774 R076317 A 1,032,970 1,084,608 0.9524 ___________ ___________ ______ STRATUM 4 TOTALS 9,041,580 8,888,153 1.0173 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 2,133,961 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOLLAND LAKE ADDN LT 2 R010446 A 2,455,020 3,090,141 0.7945 OAKRIDGE BLK 3 LT 1-R (PT R019974 A 2,391,450 2,211,237 1.0815 PACE BLK 3 PT BLK R020651 A 3,193,710 2,955,621 1.0806 WAL-MART SUB BLK 1 LT 1R R030040 A 9,216,630 9,177,836 1.0042 W FORD LT 1 R068993 A 2,160,930 1,997,139 1.0820 A B CINEMA ADDITION LOT 1 R075281 A 3,601,650 3,703,376 0.9725 ___________ ___________ ______ STRATUM 5 TOTALS 23,019,390 23,135,350 0.9950 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 281 0 0 16,364,179 16,364,179 2 R 8 380 1,751,790 1,581,000 78,333,410 1.1080 70,698,023 3 R 7 136 3,611,690 3,291,560 78,769,865 1.0973 71,785,168 4 R 7 59 9,041,580 8,888,153 78,770,734 1.0173 77,431,175 5 R 6 19 23,019,390 23,135,350 76,777,262 0.9950 77,163,077 TOTAL 28 875 37,424,450 36,896,063 329,015,450 313,441,622 1.0497 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 22,441 - $ 175,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ VFS RESIDUAL HOLING LLC POO8629 A 46,780 52,076 0.8983 MOTIVA ENTEPRISES P001421 A 121,760 105,824 1.1506 IBM CREDIT CORP P004272 A 50,210 29,477 1.7034 STATE FARM INSURANCE (BAG P007090 A 24,510 26,631 0.9204 SIERRA DEMOLITION AND EXC P009891 A 147,540 142,820 1.0330 U S BANCORP EQ FIN INC P010129 A 53,870 55,490 0.9708 DR MARK BAYOUTH PA P010398 A 76,220 72,000 1.0586 ___________ ___________ ______ STRATUM 2 TOTALS 520,890 484,318 1.0755 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 175,001 - $ 559,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CITICORP VENDOR FINANCE P002142 A 493,852 476,175 1.0371 DILLARD FEED AND SEED P002630 A 285,740 289,719 0.9863 DAVID'S WESTERN STORE P002890 A 408,316 405,716 1.0064 HANDYMAN HARDWARE P004050 A 182,940 184,506 0.9915 LOVES COUNTRY STORES P005169 A 507,990 324,778 1.5641 SPRINT PETROLEUM INC P009780 A 285,079 271,226 1.0511 INTERNATIONAL HOUSE OF PA P009974 A 186,580 208,732 0.8939 ___________ ___________ ______ STRATUM 3 TOTALS 2,350,497 2,160,852 1.0878 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 559,301 - $ 3,760,050 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ECKERD DRUGS #932 P002946 A 1,365,120 1,305,793 1.0454 HARTNETT C C CO P004218 A 2,819,900 3,179,974 0.8868 KROGER FOOD STORE #258 P004744 A 940,750 853,228 1.1026 WEATHERFORD SUPER SAVE P007456 A 773,838 794,666 0.9738 SIMMS LUMBER CO P007510 A 835,650 746,738 1.1191 TRACTGOR SUPPLY P008208 A 842,020 818,218 1.0291 OFFICE MAX INC #1184 P009842 A 863,100 840,178 1.0273 BROOKSHIRE GROCERY P010371 A 1,644,100 1,652,862 0.9947 ___________ ___________ ______ STRATUM 4 TOTALS 10,084,478 10,191,657 0.9895 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:59:41 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 184/Parker VRSN: W 184-903/Weatherford ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 3,760,051 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WALMART STORES P008908 A 7,232,170 6,996,177 1.0337 HOME DEPOT P009375 A 5,711,420 5,636,244 1.0133 ___________ ___________ ______ STRATUM 5 TOTALS 12,943,590 12,632,421 1.0246 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 849 0 0 6,981,876 6,981,876 2 R 7 486 520,890 484,318 33,452,046 1.0755 31,103,715 3 R 7 106 2,350,497 2,160,852 33,469,725 1.0878 30,768,271 4 R 8 22 10,084,478 10,191,657 35,032,593 0.9895 35,404,339 5 R 2 5 12,943,590 12,632,421 31,157,130 1.0246 30,409,067 TOTAL 24 1,468 25,899,455 25,469,248 140,093,370 134,667,268 1.0403 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
