DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 16,114 - $ 38,486 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ASHELMAN BLOCK 1 LOT A2 B 121726 S 06/2003 52,500 35,690 52,500 0.6798 FLORISSANT PLACE BLOCK 3 123228 S 10/2003 20,950 20,994 20,950 1.0021 HARRIS G L BLOCK 3 LOT B4 123352 S 05/2003 30,000 27,705 30,000 0.9235 HOGAN H BLOCK 6 LOT A18 123507 S 11/2003 26,500 25,183 26,500 0.9503 HOGAN M E BLOCK 1 LOT 2A 123599 S 08/2003 40,000 29,780 40,000 0.7445 SCOTT CECIL C BLOCK 3 LOT 125667 S 10/2003 38,000 38,408 38,000 1.0107 STATES BLOCK 8 LOT 10 125813 S 05/2003 32,000 34,113 32,000 1.0660 SUNRISE BLOCK 2 LOT 5 125864 S 12/2003 35,000 34,993 35,000 0.9998 TOMAS DE LA VEGA BLOCK 21 126419 S 05/2003 25,000 24,311 25,000 0.9724 TOMAS DE LA VEGA TRACT 70 126608 S 12/2003 29,900 31,218 29,900 1.0441 TOMAS DE LA VEGA TRACT 71 126609 S 10/2003 37,000 23,461 37,000 0.6341 TOMAS DE LA VEGA TRACT 13 126900 S 05/2003 37,300 36,324 37,300 0.9738 TOMAS DE LA VEGA TRACT 37 126932 S 08/2003 16,600 18,572 16,600 1.1188 TOMAS DE LA VEGA TRACT 6 127080 S 12/2003 20,000 20,150 20,000 1.0075 TOMAS DE LA VEGA TRACT 12 127511 S 10/2003 14,000 17,723 14,000 1.2659 ___________ ___________ ______ STRATUM 2 TOTALS 418,625 454,750 0.9206 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 38,487 - $ 57,946 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRAME TRACT BLOCK A LOT 1 122297 S 06/2003 63,500 54,129 63,500 0.8524 CLOVERLEAF BLOCK 2 LOT 3 122753 S 07/2003 40,000 41,147 40,000 1.0287 LA VEGA PARK AC BLOCK 3 L 123772 S 12/2003 56,500 55,780 56,500 0.9873 LA VEGA PARK AC BLOCK 4 L 123793 S 06/2003 56,000 53,943 56,000 0.9633 LA VEGA PARK AC ANNEX BLO 123868 S 05/2003 54,800 52,147 54,800 0.9516 LA VEGA PARK AC ANNEX BLO 123913 S 08/2003 56,500 55,214 56,500 0.9772 TOMAS DE LA VEGA 0.41 AC 124253 S 08/2003 51,500 52,410 51,500 1.0177 LIPPARD H J BLOCK A LOT J 124676 S 08/2003 55,000 52,379 55,000 0.9523 PIRATES COVE BLOCK 3 LOT 124843 S 09/2003 52,500 52,209 52,500 0.9945 TOMAS DE LA VEGA BLOCK 21 126363 S 10/2003 72,500 44,845 72,500 0.6186 TOMAS DE LA VEGA, LOT 44A 126772 S 05/2003 35,000 38,557 35,000 1.1016 TOMAS DE LA VEGA .423 AC 127334 S 07/2003 30,000 39,451 30,000 1.3150 ___________ ___________ ______ STRATUM 3 TOTALS 592,211 623,800 0.9494 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 57,947 - $ 77,710 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELLCREST BLOCK 1 LOT 13 121790 S 06/2003 65,000 69,344 65,000 1.0668 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 57,947 - $ 77,710 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELLCREST BLOCK 3 LOT 1 121836 S 05/2003 75,000 68,537 75,000 0.9138 BELLCREST BLOCK 7 LOT 14 121910 S 04/2003 71,800 71,232 71,800 0.9921 BRAME ADDN BLOCK A LOT 6 122354 S 04/2003 63,500 72,018 63,500 1.1341 CLOVER ADDN BLOCK 5 LOT 6 122457 S 09/2003 70,000 66,075 70,000 0.9439 CROWS TIMBER CREST BLOCK 122589 S 08/2003 65,000 63,575 65,000 0.9781 PIRATES COVE BLOCK 2 LOT 124827 S 06/2003 72,000 71,273 72,000 0.9899 PIRATES COVE BLOCK 2 LOT 124837 S 09/2003 56,000 70,512 56,000 1.2591 RIDDLE BLOCK C LOT 5 125008 S 07/2003 70,000 76,471 70,000 1.0924 THOMASON FIELD BLOCK 1 LO 125970 S 11/2003 64,900 68,998 64,900 1.0631 TOMAS DE LA VEGA 0.248 A 126615 S 09/2003 53,560 72,212 53,560 1.3482 TOMAS DE LA VEGA, ACRES 0 126873 S 08/2003 69,300 61,025 69,300 0.8806 ___________ ___________ ______ STRATUM 4 TOTALS 831,272 796,060 1.0442 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 77,711 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELLCREST BLOCK 1 LOT 28 121808 S 11/2003 91,000 92,380 91,000 1.0152 BELLCREST BLOCK 4 LOT 11 121860 S 08/2003 70,000 91,522 70,000 1.3075 BELLCREST BLOCK 5 LOT 8 121868 S 12/2003 120,750 118,696 120,750 0.9830 BELLCREST BLOCK 6 LOT 3 4 121877 S 10/2003 82,300 82,110 82,300 0.9977 BUENA VISTA HTS BLOCK 4 L 122242 S 04/2003 82,000 78,388 82,000 0.9560 CROWS TIMBER CREST BLOCK 122535 S 07/2003 84,955 84,328 84,955 0.9926 KILLGORE M E BLOCK 1 LOT 123728 S 02/2004 79,950 79,686 79,950 0.9967 PIRATES COVE BLOCK 2 LOT 124821 S 03/2004 64,800 81,267 64,800 1.2541 OAKLAWN TERRACE BLOCK 2 L 125160 S 07/2003 74,900 77,911 74,900 1.0402 COLONIAL ESTATES, BLOCK 7 313061 S 01/2004 86,900 95,252 86,900 1.0961 COLONIAL ESTATES, BLOCK 9 313076 S 05/2003 106,500 107,980 106,500 1.0139 COLONIAL ESTATES, BLOCK 1 313082 S 05/2003 110,000 106,765 110,000 0.9706 ___________ ___________ ______ STRATUM 5 TOTALS 1,096,285 1,054,055 1.0401 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 723 0 0 8,038,762 8,038,762 2 R 15 1,320 418,625 454,750 38,248,414 0.9206 41,547,267 3 R 12 739 592,211 623,800 38,265,131 0.9494 40,304,541 4 R 12 527 831,272 796,060 38,194,212 1.0442 36,577,487 5 R 12 368 1,096,285 1,054,055 38,236,559 1.0401 36,762,387 TOTAL 51 3,677 2,938,393 2,928,665 160,983,078 163,230,444 0.9862 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 52,023 - $ 408,947 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LTS A B C C4 C6 BLK 2 G L 123348 A 164,455 146,831 1.1200 LT 1B BLK 2 H HOGAN 123454 A 63,293 60,117 1.0528 LT D4 BLK 9 RIDDLE 125541 A 64,631 59,853 1.0798 1.86AC W DILLARD 126187 A 142,003 158,526 0.8958 TRS 11 12 W DILLARD 126214 A 206,402 197,466 1.0453 3.39AC TR 8 TOMAS DE LA V 126523 A 112,218 114,535 0.9798 .419AC TOMAS DE LA VEGA 127313 A 93,557 93,176 1.0041 ___________ ___________ ______ STRATUM 2 TOTALS 846,559 830,504 1.0193 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 408,948 - $ 1,474,991 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 2 BLK A MOTEL SEVEN WE 124936 A 652,722 597,529 1.0924 LTS C1 C2 C3 BLK 11 RIDDL 125004 A 947,720 855,166 1.1082 1.098AC TOMAS DE LA VEGA 126510 A 924,437 906,885 1.0194 .935AC TOMAS DE LA VEGA 126511 A 410,177 390,849 1.0495 2.79AC TR 1 TOMAS DE LA V 126937 A 635,676 627,471 1.0131 LT 3 BLK 1 WAL-MART 127903 A 473,999 419,428 1.1301 LT 8 BLK 1 TRI CITIES 127916 A 502,001 505,781 0.9925 ___________ ___________ ______ STRATUM 3 TOTALS 4,546,732 4,303,109 1.0566 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,474,992 - $ 3,137,124 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 1-2-3-4-5-6 KATY HGTS 123717 A 3,132,652 3,491,075 0.8973 TR 2A 1.254AC TOMAS DE LA 127679 A 1,953,872 1,987,841 0.9829 LT A BLK 1 TRI CITIES 127907 A 2,687,601 2,905,172 0.9251 LT 2 BLK A TRI CITIES 127965 A 2,273,209 2,209,505 1.0288 ___________ ___________ ______ STRATUM 4 TOTALS 10,047,334 10,593,593 0.9484 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,137,125 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1 BLK 1 HAMPTON INN 123421 A 3,569,911 3,287,295 1.0860 LT 1 BLK 1 WAL-MART 127901 A 8,739,129 8,787,785 0.9945 LT 1 BLK 1 #7 SUB HEB BEL 316819 A 5,909,295 6,427,522 0.9194 ___________ ___________ ______ STRATUM 5 TOTALS 18,218,335 18,502,602 0.9846 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 187 0 0 4,102,585 4,102,585 2 R 7 138 846,559 830,504 19,856,558 1.0193 19,480,583 3 R 7 24 4,546,732 4,303,109 20,138,757 1.0566 19,059,963 4 R 4 9 10,047,334 10,593,593 19,431,332 0.9484 20,488,541 5 C 3 3 18,218,335 18,502,602 18,218,335 0.9846 18,502,602 TOTAL 21 361 33,658,960 34,229,808 81,747,567 81,634,274 1.0014 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 27,761 - $ 212,700 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEN'S SHORT STOP 301698 A 85,560 84,019 1.0183 EXPRESS PAWN SHOP 301852 A 75,965 83,084 0.9143 FAMILY DOLLAR STORE 301884 A 156,990 146,136 1.0743 FLICKS MOVIE GALLERY 301891 A 81,770 83,724 0.9767 HALLMARK MARKETING INC 301940 A 37,270 38,626 0.9649 TOMMY'S CONVIENCE STORE 315722 A 56,240 41,420 1.3578 METAL ROOFING EXPERTS 316559 A 183,800 187,386 0.9809 ___________ ___________ ______ STRATUM 2 TOTALS 677,595 664,395 1.0199 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 212,701 - $ 991,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AMERICAN BANK NA 301612 A 426,915 434,882 0.9817 GENIE SELF SERVICE CAR WA 301914 A 311,500 315,367 0.9877 LACK'S FURNITURE 302027 A 572,890 554,337 1.0335 WACO CONSTRUCTION INC 302343 A 769,300 894,483 0.8600 CCA FINANCIAL LLC 317464 A 228,830 204,997 1.1163 FLEET CAPITAL LEASING 317629 A 291,060 320,443 0.9083 ___________ ___________ ______ STRATUM 3 TOTALS 2,600,495 2,724,509 0.9545 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 991,401 - $ 5,767,130 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ H E BUTT GROCERY CO 301939 A 3,315,120 3,826,476 0.8664 IOS CAPITAL 301967 A 1,747,710 1,409,799 1.2397 SAM'S CLUB EAST INC 302209 A 5,767,130 5,435,795 1.0610 ___________ ___________ ______ STRATUM 4 TOTALS 10,829,960 10,672,070 1.0148 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:55:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 5,767,131 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WAL-MART STORES 302359 A 7,584,930 7,838,347 0.9677 ___________ ___________ ______ STRATUM 5 TOTALS 7,584,930 7,838,347 0.9677 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 400 0 0 3,821,257 3,821,257 2 R 7 161 677,595 664,395 18,173,902 1.0199 17,819,298 3 R 6 33 2,600,495 2,724,509 19,133,079 0.9545 20,045,133 4 R 3 5 10,829,960 10,672,070 24,670,059 1.0148 24,310,267 5 C 1 1 7,584,930 7,838,347 7,584,930 0.9677 7,838,347 TOTAL 17 600 21,692,980 21,899,321 73,383,227 73,834,302 0.9939 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
