DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:51:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 121/Jasper VRSN: W 121-902/Brookeland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 13,455 - $ 45,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-1003 O K MILLER TR 53 1003010700 S 07/2003 77,500 21,620 77,500 0.2790 MULBERRY BEACH LOTS 11 & 10300002500 S 08/2003 45,000 25,793 45,000 0.5732 MH-1 RAYBURN CO LT 39-40 12400037500 S 12/2003 18,500 24,688 18,500 1.3345 MH-1 RAYBURN CO LTS 113 & 12400037864 S 04/2003 22,000 14,411 22,000 0.6550 MH-1 RAYBURN COUNTRY LOT 12400037893 S 01/2003 40,000 39,213 40,000 0.9803 MH-1 RAYBURN CO LOT 165 12400037916 S 09/2003 10,000 18,028 10,000 1.8028 RAYBURN CO LT 83 SEC 13 12400225600 S 03/2003 42,500 33,753 42,500 0.7942 RAYBURN CO LT 168 SEC 14 12400259800 S 11/2003 50,000 33,595 50,000 0.6719 CLUB VILLAS RAYBURN CO LT 12400461800 S 06/2003 47,500 29,882 47,500 0.6291 CLUB WALK VILLAS RAYBURN 12400465800 S 01/2004 20,000 19,245 20,000 0.9623 PLAYERS PLACE VILLAS LOT 12400480300 S 12/2003 30,000 28,616 30,000 0.9539 ___________ ___________ ______ STRATUM 2 TOTALS 288,844 403,000 0.7167 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 45,401 - $ 82,508 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-1003 O K MILLER .33 ACR 1003011900 S 01/2004 57,500 61,932 57,500 1.0771 RAYBURN CO LT 6 SE 2 12400039800 S 09/2003 65,000 69,837 65,000 1.0744 RAYBURN COUNTRY LOT 21 SE 12400042400 S 07/2004 65,000 79,629 65,000 1.2251 RAYBURN CO LT 35-36 SEC E 12400074660 S 11/2003 71,400 61,630 71,400 0.8632 RAYBURN CO SEC E-4 LT 45 12400074900 A 47,412 51,019 0.9293 RAYBURN CO LT 78 SEC 7 12400105600 S 08/2004 48,000 72,298 48,000 1.5062 RAYBURN CO LT 6 SEC 7-A 12400130800 S 04/2003 56,000 72,756 56,000 1.2992 RAYBURN CO LT 124 SEC 10 12400168600 S 02/2004 74,000 53,066 74,000 0.7171 RAYBURN CO LT 61 SEC 14 12400243000 S 01/2004 30,000 56,491 30,000 1.8830 RAYBURN CO SEC 14 LT 156 12400258000 A 67,834 72,399 0.9369 FAIRWAY VILLAS RAYBURN CO 12400464200 S 12/2003 63,200 74,498 63,200 1.1788 ___________ ___________ ______ STRATUM 3 TOTALS 717,383 653,518 1.0977 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 82,509 - $ 141,936 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYBURN CO LT 36 SEC 2 12400045200 S 03/2003 50,000 98,520 50,000 1.9704 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:51:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 121/Jasper VRSN: W 121-902/Brookeland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 82,509 - $ 141,936 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYBURN CO PT LT 30 & 31 12400095800 S 10/2003 96,000 107,005 96,000 1.1146 RAYBURN CO LT 150 SEC 7 12400116700 S 09/2003 225,000 117,842 225,000 0.5237 RAYBURN CO LT 119 & 120 S 12400149800 S 04/2003 95,500 85,745 95,500 0.8979 RAYBURN CO SEC 10 LT 105 12400165800 A 96,325 105,165 0.9159 RAYBURN CO LOTS 125 & 126 12400189000 S 06/2004 87,800 87,679 87,800 0.9986 RAYBURN CO LT 71 SEC 14 12400245200 S 03/2004 115,000 88,513 115,000 0.7697 POINT PHASE 1 LT 15&16 12400471300 A 128,435 127,787 1.0051 RAYBURN CO LT 7 SEC 43 12400546070 S 05/2004 87,500 90,274 87,500 1.0317 RAYBURN CO SEC 44 LT 16 12400547160 A 105,934 119,324 0.8878 A 892 KIRBY 892000745 A 94,880 96,583 0.9824 ___________ ___________ ______ STRATUM 4 TOTALS 1,101,152 1,205,659 0.9133 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 141,937 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYBURN CO SEC 6 LT 24 12400094800 A 200,402 217,750 0.9203 RAYBURN CO SEC 10 LT 56 12400157600 A 148,916 151,506 0.9829 RAYBURN CO SEC 12 LT 86 12400204010 A 142,850 144,713 0.9871 RAYBURN CO SEC 12 LT 108 12400207420 A 175,335 201,603 0.8697 RAYBURN CO SEC 12 LT 118 12400208200 A 152,211 157,789 0.9646 RAYBURN CO SEC 30 LT 42,4 12400504200 A 177,735 200,661 0.8857 RAYBURN CO SEC 44 LT 9 12400547090 A 243,377 246,591 0.9870 RAYBURN CO SEC 44 LT 27 12400547270 A 209,491 216,412 0.9680 RAYBURN CO SEC 44 LT 28 12400547280 A 160,691 164,410 0.9774 RAYBURN CO LT 30 SEC 44 12400547300 S 06/2004 320,000 179,313 320,000 0.5604 POINT PHASE 2 LT 13 12400548130 A 151,042 180,332 0.8376 ___________ ___________ ______ STRATUM 5 TOTALS 1,941,363 2,201,767 0.8817 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:51:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 121/Jasper VRSN: W 121-902/Brookeland ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 423 0 0 3,622,606 3,622,606 2 R 11 656 288,844 403,000 17,215,961 0.7167 24,021,154 3 R 11 262 717,383 653,518 17,150,225 1.0977 15,623,782 4 R 11 154 1,101,152 1,205,659 17,164,331 0.9133 18,793,749 5 R 11 84 1,941,363 2,201,767 17,031,668 0.8817 19,316,852 TOTAL 44 1,579 4,048,742 4,463,944 72,184,791 81,378,143 0.8870 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:51:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 121/Jasper VRSN: W 121-902/Brookeland ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 1,001 - $ 3,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A 1008 MCDONALD TR20 1008004000 A 1,260 1,321 0.9538 LAKESIDE PARK 1 SEC 2 LT 118600009600 A 2,000 2,200 0.9091 RAYBURN CO SEC 14 LT 266 12400276800 A 3,000 3,700 0.8108 RAYBURN CO SEC 14 LT 276 12400278100 A 3,000 3,700 0.8108 RAYBURN CO SEC 14 LT 346 12400288000 A 3,000 3,700 0.8108 RAYBURN COUNTRY LOT 82 SE 12400338000 S 09/2003 1,100 2,500 1,100 2.2727 RAYBURN COUNTRY LOT 136 S 12400345600 S 05/2004 760 2,000 760 2.6316 RAYBURN COUNTRY LOT 141 S 12400346300 S 07/2003 400 2,000 400 5.0000 RAYBURN COUNTRY LOT 218 S 12400351000 S 06/2004 2,100 2,000 2,100 0.9524 RAYBURN CO SEC 17 LT 380 12400428400 A 3,000 3,500 0.8571 ___________ ___________ ______ STRATUM 2 TOTALS 23,760 22,481 1.0569 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 3,001 - $ 5,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYBURN COUNTRY LT 62 SEC 12400075700 S 09/2004 5,500 5,000 5,500 0.9091 RAYBURN COUNTRY LT 67 SEC 12400076150 S 09/2004 3,000 5,000 3,000 1.6667 RAYBURN CO SEC 6 LT 6 12400091800 A 5,000 7,500 0.6667 RAYBURN COUNTRY LT 51 SEC 12400139400 S 08/2004 5,600 5,000 5,600 0.8929 RAYBURN COUNTRY LT 59 SEC 12400141000 S 01/2003 6,250 5,000 6,250 0.8000 RAYBURN COUNTRY LT 89 SEC 12400145400 S 10/2003 5,000 5,000 5,000 1.0000 RAYBURN COUNTRY LT 43 SEC 12400219000 S 06/2004 2,140 4,000 2,140 1.8692 RAYBURN COUNTRY LOT 48 SE 12400240600 S 07/2004 700 4,000 700 5.7143 RAYBURN CO SEC 14 LT 57 12400242200 A 4,000 4,200 0.9524 RAYBURN COUNTRY LOT 74 SE 12400245475 S 04/2004 500 4,000 500 8.0000 A 925 H&TC SEC 174 TR 11 925001550 S 03/2003 1,500 3,030 1,500 2.0200 ___________ ___________ ______ STRATUM 3 TOTALS 49,030 41,890 1.1704 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 5,001 - $ 10,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYBURN COUNTRY PT LOT 3 12400044400 S 05/2003 15,000 9,000 15,000 0.6000 RAYBURN CO SEC E-3 LT 25 12400066655 A 10,000 9,500 1.0526 RAYBURN CO SEC E-3 LT 26 12400066660 A 10,000 9,500 1.0526 RAYBURN COUNTRY LT 295 SE 12400090786 S 08/2003 13,500 8,000 13,500 0.5926 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:51:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 121/Jasper VRSN: W 121-902/Brookeland ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 5,001 - $ 10,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYBURN CO SEC 6 LT 37 12400096900 A 7,500 10,000 0.7500 RAYBURN COUNTRY LT 60 SEC 12400141200 S 01/2003 6,500 8,000 6,500 1.2308 RAYBURN CO SEC 12 LT 6 12400191400 A 8,500 8,700 0.9770 RAYBURN COUNTRY LT 84 SEC 12400203400 S 12/2003 12,000 8,500 12,000 0.7083 RAYBURN CO SEC 21 BK 1 LT 12400435400 A 6,000 5,800 1.0345 RAYBURN CO SEC 21 BK 4 LT 12400439600 A 6,000 5,800 1.0345 ___________ ___________ ______ STRATUM 4 TOTALS 81,500 96,300 0.8463 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 10,501 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MILL CREEK ACREAGE LT 9 118100001000 A 15,000 15,550 0.9646 RAYBURN COUNTRY LT 36 SEC 12400155905 S 02/2004 5,500 12,750 5,500 2.3182 RAYBURN CO SEC 12 LT68 12400200350 A 20,000 23,500 0.8511 RAYBURN CO SEC 2 BK 1 LT 12400436200 A 12,000 15,000 0.8000 RAYBURN COUNTRY LOT 21 BK 12400437125 S 02/2003 8,000 12,000 8,000 1.5000 RAYBURN CO SEC 35 LT 35 12400530350 A 17,000 17,500 0.9714 RAYBURN CO SEC 36 LT 24 12400532240 A 14,000 14,500 0.9655 RAYBURN CO SEC 36 LT 26 12400532260 A 14,000 14,500 0.9655 RAYBURN COUNTRY THE COVES 13200001100 S 03/2003 39,000 39,000 39,000 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 155,750 153,050 1.0176 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,367 0 0 1,010,605 1,010,605 2 R 10 1,475 23,760 22,481 3,405,938 1.0569 3,222,574 3 R 11 1,081 49,030 41,890 4,652,681 1.1704 3,975,291 4 R 10 257 81,500 96,300 1,973,368 0.8463 2,331,759 5 R 9 148 155,750 153,050 3,342,444 1.0176 3,284,634 TOTAL 40 4,328 310,040 313,721 14,385,036 13,824,863 1.0405 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:51:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 121/Jasper VRSN: W 121-902/Brookeland ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A 1001 H&TC TR 3 1001000600 A 41,720 43,820 0.9521 A 1061 CUMMINGS TR 9 1061001301 A 49,451 50,709 0.9752 A 11 CUMMINGS 110011009000 A 63,480 84,640 0.7500 A 27 KENNARD 110027003200 A 14,000 14,071 0.9950 A 27 KENNARD 110027004600 A 21,400 24,075 0.8889 A 36 MCDONALD TR 143 110036025600 A 30,020 30,706 0.9777 A 36 MCDONALD 110036029400 A 3,294 5,069 0.6498 A 249 H&TC TR 7 249000500 A 15,000 16,000 0.9375 A 63 ADAMS TR 3 63000600 A 86,970 115,960 0.7500 A 892 KIRBY 892000701 A 10,000 11,000 0.9091 ___________ ___________ ______ STRATUM 0 TOTALS 335,335 396,050 0.8467 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 10 554 335,335 396,050 4,082,467 0.8467 4,821,622 TOTAL 10 554 335,335 396,050 4,082,467 4,821,622 0.8467 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
