DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:31:23 2004 ISD SUMMARY WORKSHEET REPT: PTS265 117/Hutchinson VRSN: W 117-901/Borger ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 259,818,370 .9899 262,469,310 259,818,370 B. MULTIFAMILY RESIDENCES 5,835,510 ** 5,835,510 5,835,510 C. VACANT LOTS 4,419,290 ** 4,419,290 4,419,290 D. RURAL REAL(TAXABLE) 4,140,390 .9709 4,264,419 4,140,390 F1. COMMERCIAL REAL 54,348,000 .9795 55,485,452 54,348,000 F2. INDUSTRIAL REAL 49,047,490 ** 49,047,490 49,047,490 G. OIL,GAS,MINERALS 26,389,730 1.0658 24,760,490 26,389,730 J. UTILITIES 30,839,050 1.0489 29,401,325 30,839,050 L1. COMMERCIAL PERSONAL 77,114,300 .9966 77,377,383 77,114,300 L2. INDUSTRIAL PERSONAL 13,966,730 ** 13,966,730 13,966,730 M. MOBILE HOMES 404,430 ** 404,430 404,430 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 719,720 ** 719,720 719,720 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 527,043,010 528,151,549 527,043,010 LESS TOTAL DEDUCTIONS 101,252,355 101,932,051 101,252,355 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 425,790,655 426,219,498 425,790,655 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 73,167,920 73,167,920 MKT VALUE NON-QUAL CAP VALUE LOSS 178,190 180,008 ACRES & FRM/RNCH IMPRV 3,445,310 ** 3,445,310 OVER 65 FREZ LOSS 19,726,122 20,404,000 PROD VAL QUAL ACRES 695,080 .8486 819,109 ALL OTHER 8,180,123 8,180,123 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 101,252,355 101,932,051 TOTAL TAXABLE VALUE 4,140,390 4,264,419 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:31:23 2004 FINAL VALUES WORKSHEET REPT: PTS265 117/Hutchinson VRSN: W 117-901/Borger ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 465,666,005 39,875,350 425,790,655 11,831,410 453,834,595 413,959,245 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
