DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:30:19 2004 ISD SUMMARY WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 14,591,280 .9663 15,100,155 14,591,280 B. MULTIFAMILY RESIDENCES 116,110 ** 116,110 116,110 C. VACANT LOTS 83,260 ** 83,260 83,260 D. RURAL REAL(TAXABLE) 26,796,730 .9556 28,041,068 26,796,730 F1. COMMERCIAL REAL 1,114,970 ** 1,114,970 1,114,970 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 6,171,820 .9817 6,286,870 6,171,820 L1. COMMERCIAL PERSONAL 1,804,050 ** 1,804,050 1,804,050 L2. INDUSTRIAL PERSONAL 529,360 ** 529,360 529,360 M. MOBILE HOMES 995,110 ** 995,110 995,110 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 52,202,690 54,070,953 52,202,690 LESS TOTAL DEDUCTIONS 10,903,199 11,189,373 10,903,199 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 41,299,491 42,881,580 41,299,491 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 8,637,250 8,637,250 MKT VALUE NON-QUAL CAP VALUE LOSS 180,470 186,764 ACRES & FRM/RNCH IMPRV 23,453,600 .9439 24,847,547 OVER 65 FREZ LOSS 2,060,950 2,340,830 PROD VAL QUAL ACRES 3,343,130 1.0468 3,193,521 ALL OTHER 24,529 24,529 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 10,903,199 11,189,373 TOTAL TAXABLE VALUE 26,796,730 28,041,068 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:30:19 2004 FINAL VALUES WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 45,837,781 4,538,290 41,299,491 0 45,837,781 41,299,491 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 10:30:19 2004 ISD SUMMARY WORKSHEET REPT: PTS265 116/Hunt VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,189,890 .9620 1,236,892 1,189,890 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 34,400 ** 34,400 34,400 D. RURAL REAL(TAXABLE) 3,017,510 .9291 3,247,748 3,017,510 F1. COMMERCIAL REAL 481,010 1.0006 480,722 481,010 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 456,650 1.0062 453,836 456,650 L1. COMMERCIAL PERSONAL 89,671 ** 89,671 89,671 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 192,200 ** 192,200 192,200 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 5,461,331 5,735,469 5,461,331 LESS TOTAL DEDUCTIONS 1,115,301 1,151,552 1,115,301 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 4,346,030 4,583,917 4,346,030 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 927,860 927,860 MKT VALUE NON-QUAL CAP VALUE LOSS 23,210 24,127 ACRES & FRM/RNCH IMPRV 2,504,510 .9099 2,752,511 OVER 65 FREZ LOSS 163,484 198,818 PROD VAL QUAL ACRES 513,000 1.0359 495,237 ALL OTHER 747 747 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 1,115,301 1,151,552 TOTAL TAXABLE VALUE 3,017,510 3,247,748 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 10:30:19 2004 FINAL VALUES WORKSHEET REPT: PTS265 116/Hunt VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 4,828,410 482,380 4,346,030 0 4,828,410 4,346,030 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 10:30:19 2004 ISD SUMMARY WORKSHEET REPT: PTS265 112-905/Cumby ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 15,781,170 .9660 16,337,047 15,781,170 B. MULTIFAMILY RESIDENCES 116,110 ** 116,110 116,110 C. VACANT LOTS 117,660 ** 117,660 117,660 D. RURAL REAL(TAXABLE) 29,814,240 .9529 31,288,816 29,814,240 F1. COMMERCIAL REAL 1,595,980 1.0002 1,595,692 1,595,980 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 6,628,470 .9833 6,740,706 6,628,470 L1. COMMERCIAL PERSONAL 1,893,721 ** 1,893,721 1,893,721 L2. INDUSTRIAL PERSONAL 529,360 ** 529,360 529,360 M. MOBILE HOMES 1,187,310 ** 1,187,310 1,187,310 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 57,664,021 59,806,422 57,664,021 LESS TOTAL DEDUCTIONS 12,018,500 12,340,925 12,018,500 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 45,645,521 47,465,497 45,645,521 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 9,565,110 9,565,110 MKT VALUE NON-QUAL CAP VALUE LOSS 203,680 210,891 ACRES & FRM/RNCH IMPRV 25,958,110 .9405 27,600,058 OVER 65 FREZ LOSS 2,224,434 2,539,648 PROD VAL QUAL ACRES 3,856,130 1.0454 3,688,758 ALL OTHER 25,276 25,276 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 12,018,500 12,340,925 TOTAL TAXABLE VALUE 29,814,240 31,288,816 **** END OF REPORT ****
