DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:28:38 2004 ISD SUMMARY WORKSHEET REPT: PTS265 105/Hays VRSN: W 105-904/Dripping Springs ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,070,157,751 .9987 1,071,550,767 1,070,157,751 B. MULTIFAMILY RESIDENCES 9,440,460 ** 9,440,460 9,440,460 C. VACANT LOTS 103,810,790 .9484 109,458,868 103,810,790 D. RURAL REAL(TAXABLE) 215,897,975 .9549 226,083,808 215,897,975 F1. COMMERCIAL REAL 52,764,534 ** 52,764,534 52,764,534 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 23,408,141 ** 23,408,141 23,408,141 L1. COMMERCIAL PERSONAL 20,665,477 ** 20,665,477 20,665,477 L2. INDUSTRIAL PERSONAL 3,823,438 ** 3,823,438 3,823,438 M. MOBILE HOMES 5,415,960 ** 5,415,960 5,415,960 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 9,862,730 ** 9,862,730 9,862,730 S. SPECIAL INVENTORY 8,809 ** 8,809 8,809 ___________________ ___________________ ___________________ SUBTOTAL 1,515,256,065 1,532,482,992 1,515,256,065 LESS TOTAL DEDUCTIONS 124,482,258 124,656,931 124,482,258 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,390,773,807 1,407,826,061 1,390,773,807 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 73,582,704 73,582,704 MKT VALUE NON-QUAL CAP VALUE LOSS 2,827,650 2,831,331 ACRES & FRM/RNCH IMPRV 210,272,075 .9532 220,595,966 OVER 65 FREZ LOSS 46,992,306 47,163,298 PROD VAL QUAL ACRES 5,625,900 1.0252 5,487,842 ALL OTHER 1,079,598 1,079,598 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 124,482,258 124,656,931 TOTAL TAXABLE VALUE 215,897,975 226,083,808 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:28:38 2004 FINAL VALUES WORKSHEET REPT: PTS265 105/Hays VRSN: W 105-904/Dripping Springs ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,434,282,108 43,508,301 1,390,773,807 0 1,434,282,108 1,390,773,807 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 10:28:38 2004 ISD SUMMARY WORKSHEET REPT: PTS265 227/Travis VRSN: W 105-904/Dripping Springs ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 2,737,395 ** 2,737,395 2,737,395 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 2,111,831 ** 2,111,831 2,111,831 D. RURAL REAL(TAXABLE) 4,998,438 .9907 5,045,414 4,998,438 F1. COMMERCIAL REAL 0 ** 0 0 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 608,941 1.0000 608,941 608,941 L1. COMMERCIAL PERSONAL 76,688 ** 76,688 76,688 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 50,471 ** 50,471 50,471 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 10,583,764 10,630,740 10,583,764 LESS TOTAL DEDUCTIONS 865,698 865,698 865,698 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 9,718,066 9,765,042 9,718,066 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 455,090 455,090 MKT VALUE NON-QUAL CAP VALUE LOSS 141,352 141,352 ACRES & FRM/RNCH IMPRV 4,698,486 ** 4,698,486 OVER 65 FREZ LOSS 269,256 269,256 PROD VAL QUAL ACRES 299,952 .8646 346,928 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 865,698 865,698 TOTAL TAXABLE VALUE 4,998,438 5,045,414 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 10:28:38 2004 FINAL VALUES WORKSHEET REPT: PTS265 227/Travis VRSN: W 105-904/Dripping Springs ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 9,961,156 243,090 9,718,066 0 9,961,156 9,718,066 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 10:28:38 2004 ISD SUMMARY WORKSHEET REPT: PTS265 105-904/Dripping Springs ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,072,895,146 .9987 1,074,288,162 1,072,895,146 B. MULTIFAMILY RESIDENCES 9,440,460 ** 9,440,460 9,440,460 C. VACANT LOTS 105,922,621 .9494 111,570,699 105,922,621 D. RURAL REAL(TAXABLE) 220,896,413 .9557 231,129,222 220,896,413 F1. COMMERCIAL REAL 52,764,534 ** 52,764,534 52,764,534 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 24,017,082 ** 24,017,082 24,017,082 L1. COMMERCIAL PERSONAL 20,742,165 ** 20,742,165 20,742,165 L2. INDUSTRIAL PERSONAL 3,823,438 ** 3,823,438 3,823,438 M. MOBILE HOMES 5,466,431 ** 5,466,431 5,466,431 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 9,862,730 ** 9,862,730 9,862,730 S. SPECIAL INVENTORY 8,809 ** 8,809 8,809 ___________________ ___________________ ___________________ SUBTOTAL 1,525,839,829 1,543,113,732 1,525,839,829 LESS TOTAL DEDUCTIONS 125,347,956 125,522,629 125,347,956 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,400,491,873 1,417,591,103 1,400,491,873 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 74,037,794 74,037,794 MKT VALUE NON-QUAL CAP VALUE LOSS 2,969,002 2,972,683 ACRES & FRM/RNCH IMPRV 214,970,561 .9542 225,294,452 OVER 65 FREZ LOSS 47,261,562 47,432,554 PROD VAL QUAL ACRES 5,925,852 1.0156 5,834,770 ALL OTHER 1,079,598 1,079,598 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 125,347,956 125,522,629 TOTAL TAXABLE VALUE 220,896,413 231,129,222 **** END OF REPORT ****
