Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     42,661 - $     81,990

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 38 W H CASTLEBERRY TR    R13497                      S    01/2004        77,000          69,190           77,000     0.8986
AB 71 D FERGUSON SUR TR 6   R16694                      S    07/2003        79,900          67,180           79,900     0.8408
AB 4 I C SKILLERN SUR TR    R27613                      S    07/2003        85,500          79,320           85,500     0.9277
AB 4 I C SKILLERN SUR TR    R27892                      S    05/2003        82,000          76,430           82,000     0.9321
LT 7 BLK 8 (NCB 3711) CLE   R38613                      S    07/2003        80,500          80,790           80,500     1.0036
LT 6 BLK 3510 CLEARWOOD P   R38720                      S    09/2003        69,000          69,210           69,000     1.0030
LTS10A&11BLK6,COUNTRYCLUB   R39058                      S    10/2003        42,500          44,830           42,500     1.0548
LT 15 BLK G (NCB 3738) TO   R41667                      S    05/2003        59,000          69,470           59,000     1.1775
LT 8 BLK H (NCB 3760) TOM   R41675                      S    09/2003        68,500          66,160           68,500     0.9658
LT 3 BLK I (NCB 3755) TOM   R41684                      S    06/2003        69,900          77,210           69,900     1.1046
LT 3 BLK J (NCB 3752) TOM   R41692                      S    01/2004        90,000          81,610           90,000     0.9068
LT 5 BLK J (NCB 3752) TOM   R41694                      S    12/2003        75,000          60,510           75,000     0.8068
LT 7 BLK 3 (NCB 5039) EVE   R41988                      S    08/2003        77,000          78,480           77,000     1.0192
LT 3 BLK 1 (NCB 3619) GLE   R44007                      S    02/2004        55,000          57,920           55,000     1.0531
LT 4 BLK 1 (NCB 3619) GLE   R44008                      S    04/2003        71,900          61,140           71,900     0.8503
LT 15 BLK 1 (NCB 3799) GR   R44250                      S    01/2004        79,000          80,280           79,000     1.0162
LTS 29 & 30 BLK 3 (NCB 37   R44948                      S    08/2003        66,000          69,080           66,000     1.0467
LTS 5A & 6 BLK 1 (NCB 367   R45121                      S    09/2003        70,500          65,150           70,500     0.9241
LT 4 BLK 5 (NCB 3662) GRE   R45157                      S    12/2003        69,500          72,820           69,500     1.0478
LTS 5 & 6A BLK 5 (NCB 366   R45158                      S    10/2003        73,500          67,740           73,500     0.9216
LT 3 BLK 2 (NCB 3670) GRE   R45289                      S    02/2004       102,500          80,290          102,500     0.7833
LT 1 BLK 5 (NCB 3671) GRE   R45305                      S    06/2003        85,000          75,430           85,000     0.8874
LTS 13 & 14 BLK 2 (NCB 33   R45363                      S    12/2003        65,500          63,550           65,500     0.9702
LTS 13A & 14A BLK 2 (NCB    R45364                      S    04/2003        93,000          81,550           93,000     0.8769
LT 9 BLK 1 (NCB 4120) HEL   R46491                      S    12/2003        88,500          77,080           88,500     0.8710
LTS 23 & 24A BLK 3641 LAN   R51883                      S    09/2003        72,000          69,560           72,000     0.9661
LT 3 BLK 3647 LANDSDOWNE    R51916                      S    06/2003        74,000          68,760           74,000     0.9292
LT 4 BLK 3642 LANDSDOWNE    R51931                      S    11/2003        70,500          67,440           70,500     0.9566
LT 5 BLK 3642 LANDSDOWNE    R51932                      S    12/2003        69,900          65,040           69,900     0.9305
LT 14 BLK 4 (NCB 3612) LE   R52787                      S    03/2004        53,000          45,920           53,000     0.8664
LT 6 & 7A BLK 2 (NCB 3119   R53921                      S    01/2004        53,500          46,530           53,500     0.8697
LT 34 OAK FOREST            R58016                      S    12/2003        78,000          61,650           78,000     0.7904
LT 36 OAK FOREST            R58019                      S    06/2003        81,000          81,700           81,000     1.0086
LT 13 BLK 3 (NCB 3628) (W   R60297                      S    06/2003        73,000          59,500           73,000     0.8151
LT 6 BLK 8 (NCB 3378) PIN   R60499                      S    06/2003        72,000          63,270           72,000     0.8788
LT 11 BLK 7 (NCB 3377) PI   R60569                      S    04/2003        72,000          59,350           72,000     0.8243
LT 7 BLK 4 NCB 3365 PINE    R60644                      S    10/2003        78,250          62,880           78,250     0.8036
LT 9 BLK 5031 RAVEN CREST   R62185                      S    06/2003        71,500          69,610           71,500     0.9736
LT 16 BLK 5032 RAVEN CRES   R62218                      S    07/2003        72,500          62,360           72,500     0.8601
LT 23 BLK 5032 RAVEN CRES   R62225                      S    04/2003        66,500          69,860           66,500     1.0505
LTS 2B & 3 BLK 3 (NCB 300   R63279                      S    01/2004        70,900          56,560           70,900     0.7977
LT 1A & 2 BLK 4 (NCB 3003   R63305                      S    05/2003        75,000          74,570           75,000     0.9943
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   2
$     42,661 - $     81,990

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LTS 2A & 3A BLK 4 (NCB 30   R63307                      S    08/2003        70,000          70,720           70,000     1.0103
LT 4 BLK 3 RUTHLYNN TERRA   R64381                      S    07/2003        83,000          81,690           83,000     0.9842
LT 5 BLK 3638 SHADOWVIEW    R64650                      S    07/2003        71,000          69,670           71,000     0.9813
LT 6 BLK 3638 SHADOWVIEW    R64651                      S    02/2004        78,000          73,680           78,000     0.9446
LT 1 BLK 3639 SHADOWVIEW    R64673                      S    08/2003        74,500          71,980           74,500     0.9662
LT 5 BLK 3639 SHADOWVIEW    R64677                      S    10/2003        64,020          74,080           64,020     1.1571
LTS 26 & 27A BLK 3639 SHA   R64700                      S    07/2003        73,500          64,480           73,500     0.8773
LT 7 BLK 3802 SHADOW-WOOD   R64802                      S    12/2003        90,000          79,390           90,000     0.8821
LT 5 BLK 4 SUNNY ACRES #1   R67097                      S    04/2003        76,000          70,110           76,000     0.9225
LT 14 BLK 4 SUNNY ACRES #   R67106                      S    11/2003        75,000          53,940           75,000     0.7192
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              3,566,720        3,834,270     0.9302

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     81,991 - $    109,790

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 4 I C SKILLERN SUR TR    R27584                      S    01/2004        98,000          94,460           98,000     0.9639
AB 4 I C SKILLERN SUR TR    R27778                      S    02/2004       113,000         103,180          113,000     0.9131
AB 4 I C SKILLERN SUR TR    R27803                      S    10/2003        96,500          92,230           96,500     0.9558
LT 10 BLK 6 (NCB 3709) CL   R38566                      S    09/2003       109,900          97,870          109,900     0.8905
LT 14 BLK 6 (NCB 3709) CL   R38570                      S    07/2003       113,000         108,500          113,000     0.9602
LT 3 BLK 3698 CLEARMONT A   R38656                      S    06/2003       104,500         105,400          104,500     1.0086
LT 16 BLK 3708 CLEARMONT    R38687                      S    02/2004       113,000         104,660          113,000     0.9262
LT 6 BLK 3511 CLEARWOOD P   R38738                      S    05/2003        93,900          92,610           93,900     0.9863
LT 1 BLK 2 (NCB 5003) CRE   R39511                      S    06/2003        89,000          85,020           89,000     0.9553
LT 11 BLK 2 (NCB 5003) CR   R39521                      S    07/2003        81,000          83,080           81,000     1.0257
LT 3 BLK 4 (NCB 5006) CRE   R39556                      S    09/2003        90,000         100,370           90,000     1.1152
LT 11 BLK D (NCB 3761) HO   R41634                      S    06/2003        93,500          92,300           93,500     0.9872
LT 4 BLK K (NCB 3747) TOM   R41701                      S    10/2003        78,185          82,520           78,185     1.0554
LT 3 BLK 29 (NCB 3750) TO   R41828                      S    04/2003        87,000          85,690           87,000     0.9849
LT 5 BLK 31 (NCB 3766) TO   R41843                      S    12/2003       103,500         102,610          103,500     0.9914
LT 3 BLK 6 EVERGREEN HILL   R42022                      S    09/2003        95,000          91,430           95,000     0.9624
LT 11 BLK 8 EVERGREEN HIL   R42061                      S    10/2003        88,500          94,460           88,500     1.0673
LT 14 BLK 8 EVERGREEN HIL   R42064                      S    10/2003        82,500          88,950           82,500     1.0782
LT 15 BLK 1 (NCB 5038) EV   R42087                      S    05/2003        87,000          98,920           87,000     1.1370
LT 17 BLK 1 (NCB 5038) EV   R42089                      S    05/2003        92,750          92,960           92,750     1.0023
LT 25 BLK 1 (NCB 5038) EV   R42097                      S    06/2003        88,600          87,290           88,600     0.9852
LT 27 BLK 2 (NCB 5041) EV   R42111                      S    09/2003        96,900          98,630           96,900     1.0179
LT 7 BLK 5043 EVERGREEN H   R42164                      S    01/2004        97,000          97,600           97,000     1.0062
LT4BLK5028EVERGREENHILLS#   R42183                      S    09/2003        96,000          87,610           96,000     0.9126
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     81,991 - $    109,790

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LT 4 GORDON ADDN            R44201                      S    06/2003        87,000          86,760           87,000     0.9972
LT 5 BLK 6 (NCB 3672) GRE   R45317                      S    06/2003        96,000          82,330           96,000     0.8576
LT 4 BLK 2 (NCB 3356) GRE   R45355                      S    03/2004        78,000          82,790           78,000     1.0614
LT 22 BLK 9 (NCB 4105) HE   R46587                      S    03/2004        89,000          85,150           89,000     0.9567
LT 18 BLK 15 (NCB 4108) H   R46640                      S    10/2003       105,000          93,310          105,000     0.8887
LT 14 BLK 9 (NCB 4105) HE   R46652                      S    12/2003        92,000          94,590           92,000     1.0282
LT 2 BLK 7 (NCB 4114) HEL   R46699                      S    08/2003        87,500          86,310           87,500     0.9864
LT 19 BLK 5017 HIALEAH UN   R47039                      S    09/2003       114,500         103,150          114,500     0.9009
LT 2 BLK 3704 IRBY          R48984                      S    01/2004        72,318          82,880           72,318     1.1460
LT 1 BLK 3 (NCB 3613) LEE   R52757                      S    12/2003        85,000          86,910           85,000     1.0225
LT 1 BLK 2 MILL RUN         R55017                      S    12/2003        93,000          96,340           93,000     1.0359
LT 7 BLK 2 MILL RUN         R55023                      S    12/2003        92,000          85,830           92,000     0.9329
LT 8 BLK 6 MILL RUN         R55068                      S    04/2003       106,250         108,050          106,250     1.0169
LTS 15 & 16 BLK B (NCB 31   R60896                      S    11/2003        71,600          85,360           71,600     1.1922
LT 1 BLK 3782 QUAIL CREEK   R61657                      S    07/2003        94,600          99,930           94,600     1.0563
LT 3 BLK 5031 RAVEN CREST   R62179                      S    06/2003        89,500          85,820           89,500     0.9589
LT 4 BLK 5033 RAVEN CREST   R62234                      S    09/2003        89,600          95,710           89,600     1.0682
LTS 4A & 5A BLK 3 (NCB 34   R63695                      S    11/2003        86,000          93,940           86,000     1.0923
LT 1 BLK 4158 ROYAL FORES   R64314                      S    05/2003       110,500         104,090          110,500     0.9420
LT 16 & 17A BLK 4157 (W P   R64320                      S    10/2003       106,000         106,050          106,000     1.0005
LT 7 BLK 5 RUTHLYNN TERRA   R64440                      S    01/2004        96,500          94,200           96,500     0.9762
LT 3 BLK 5072 SHENANDOAH    R64885                      S    11/2003        99,750         100,080           99,750     1.0033
LT 12 BLK 5073 SHENANDOAH   R64913                      S    09/2003       102,600          92,070          102,600     0.8974
LT 24 BLK 5073 SHENANDOAH   R64925                      S    05/2003        88,500         105,000           88,500     1.1864
LT 7 BLK 2 SUNBURST MANOR   R66998                      S    12/2003        93,000          91,420           93,000     0.9830
LT8BLK2SUNBURSTMANOR        R66999                      S    11/2003        89,000          87,170           89,000     0.9794
LT 15 BLK 3315-D TALL TIM   R67633                      S    08/2003       114,000         103,910          114,000     0.9115
LT 7 BLK 3315-G TALL TIMB   R67648                      S    10/2003       110,000         102,810          110,000     0.9346
LT 3 BLK 1 TANGLEWOOD       R67782                      S    06/2003        80,000          92,420           80,000     1.1553
LT 14 BLK 3727 TANGLEWOOD   R67825                      S    04/2003       100,000          96,840          100,000     0.9684
LT 14 BLK 5061 WAIN MANOR   R69984                      S    11/2003       100,000          95,130          100,000     0.9513
LT 4 & 5 BLK 3682 WARD PL   R70032                      S    10/2003       115,000         101,190          115,000     0.8799
LT6BLK3682WARDPLACE#1       R70035                      S    08/2003        95,000          91,620           95,000     0.9644
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              5,367,510        5,416,953     0.9909
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    109,791 - $    166,780

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LT6BLK1COTTONVALLEYFARMSP   R100988                     S    05/2003       129,500         137,190          129,500     1.0594
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    109,791 - $    166,780

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LT 9 BLK 1 COTTON FALLEY    R101009                     S    12/2003       125,400         132,580          125,400     1.0573
LT 7 BLK 2 DUNDEE PLACE P   R109194                     S    09/2003       159,500         155,750          159,500     0.9765
LT 13 BLK 2 DUNDEE PLACE    R109200                     S    05/2003       152,000         155,580          152,000     1.0236
LT 14 BLK 2 DUNDEE PLACE    R109201                     S    08/2003       150,000         152,710          150,000     1.0181
LT 1 BLK 2 DUNDEE PLACE P   R180860                     S    04/2003       159,500         157,320          159,500     0.9863
LT 3 BLK 2 DUNDEE PLACE P   R180862                     S    10/2003       157,500         159,110          157,500     1.0102
LOT2BLK1BRANCHCREEK         R195251                     S    12/2003       101,385         112,510          101,385     1.1097
LT 10B CRESCENT PARK #3     R25587                      S    01/2004       170,000         166,230          170,000     0.9778
LT 16 BLK 4171 BRIAR MEAD   R36709                      S    11/2003       105,000         114,930          105,000     1.0946
LT 10 BLK 4172 BRIAR MEAD   R36746                      S    09/2003       120,000         113,190          120,000     0.9433
LT 5 BLK 5 (NCB 3708) CLE   R38548                      S    06/2003       142,900         133,990          142,900     0.9376
LT 6 BLK 3699 CLEARMONT A   R38668                      S    04/2003       120,500         110,150          120,500     0.9141
LT 14 BLK 10 (NCB 4112) H   R46664                      S    12/2003       124,000         115,780          124,000     0.9337
LT 5 BLK 5021 HIALEAH UNI   R46920                      S    09/2003       106,000         110,250          106,000     1.0401
LT 11 BLK 5021 HIALEAH UN   R46926                      S    10/2003       107,250         114,540          107,250     1.0680
LT 21 BLK 5015 HIALEAH UN   R46981                      S    08/2003       124,000         118,750          124,000     0.9577
LT 7 BLK 6 MILL RUN         R55067                      S    11/2003       129,000         131,660          129,000     1.0206
LT 4 BLK 8 MILL RUN         R55082                      S    06/2003       132,000         117,680          132,000     0.8915
LT 9 BLK 2 MILL RUN #2      R55105                      S    07/2003       165,000         152,670          165,000     0.9253
LT 14 BLK 2 MILL RUN #2     R55110                      S    12/2003       153,000         149,670          153,000     0.9782
LT 15 BLK 2 MILL RUN #2     R55111                      S    11/2003       153,000         151,630          153,000     0.9910
LT12BLK4MILLRUN#2           R55135                      S    05/2003       164,800         159,390          164,800     0.9672
LT 7 BLK 5082 NORTHRIDGE    R57100                      S    02/2004       162,100         161,810          162,100     0.9982
LT 24 BLK 5083 NORTHRIDGE   R57176                      S    12/2003       163,000         164,020          163,000     1.0063
LTS 8 & 9A BLK 5087 NORTH   R57190                      S    08/2003       175,000         161,900          175,000     0.9251
LT 19 BLK 5087 NORTHRIDGE   R57202                      S    08/2003       137,750         148,010          137,750     1.0745
LT 13 BLK 5085 NORTHRIDGE   R57231                      S    07/2003       180,000         154,100          180,000     0.8561
LT 20 BLK 5080 NORTHRIDGE   R57283                      S    08/2003       170,250         155,480          170,250     0.9132
LT 5 BLK 6014 OAK CREEK R   R57919                      S    07/2003       142,000         143,720          142,000     1.0121
LT 14 BLK 6005 OAK FOREST   R58079                      S    08/2003       118,000         112,570          118,000     0.9540
LT 23 BLK 6006 OAK FOREST   R58104                      S    10/2003       136,000         124,080          136,000     0.9124
LT 2 BLK 3688 PINE TREE H   R60725                      S    01/2004       127,000         121,720          127,000     0.9584
LT 19 & 20 BLK 4 (NCB 501   R61458                      S    11/2003       125,000         116,160          125,000     0.9293
LT 22 BLK 6 (NCB 5008) PO   R61492                      S    04/2003       140,000         139,900          140,000     0.9993
LT 14 & LT 15 A BLK 4002    R63587                      S    07/2003       179,900         153,210          179,900     0.8516
LT 2 BLK 4152 ROYAL FORES   R64266                      S    09/2003       127,000         111,150          127,000     0.8752
LT 9 BLK 5075 SHENANDOAH    R64946                      S    12/2003       125,900         130,120          125,900     1.0335
LT5BLK5077SHENANDOAHHILLS   R64971                      S    05/2003       110,000         116,840          110,000     1.0622
LTS 12 & 13A BLK 3315-D (   R67607                      S    06/2003       142,000         131,640          142,000     0.9270
LT 8 BLK 3315-A TALL TIMB   R67625                      S    11/2003       124,000         120,600          124,000     0.9726
LTS 10 & 11A BLK 3315-A T   R67627                      S    08/2003       132,700         132,850          132,700     1.0011
LT 16 BLK 3315-F TALL TIM   R67641                      S    04/2003       135,000         134,240          135,000     0.9944
LT 8 BLK 3490 TOLER PLACE   R69057                      S    09/2003       169,000         164,260          169,000     0.9720
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    109,791 - $    166,780

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LT 6 BLK 3496 TOLER PLACE   R69123                      S    03/2004       138,500         137,190          138,500     0.9905
LT 8 BLK 3904 WHISPERING    R70862                      S    03/2004       169,000         163,570          169,000     0.9679
LT 2 BLK 3905 WHISPERING    R70864                      S    09/2003       145,000         130,880          145,000     0.9026
LT 5 BLK 3907 WHISPERING    R70881                      S    04/2003       149,250         147,060          149,250     0.9853
LT 6 BLK 3909 WHISPERING    R70904                      S    09/2003       155,000         140,650          155,000     0.9074
LT 1 BLK 3901 WHISPERING    R70908                      S    02/2004       150,000         144,500          150,000     0.9633
LT 2 BLK 3901 WHISPERING    R70909                      S    08/2003       153,750         158,200          153,750     1.0289
LT 13 BLK 3904 WHISPERING   R70951                      S    08/2003       143,500         155,960          143,500     1.0868
LT 10 BLK 7020 WILDWOOD U   R71431                      S    10/2003       150,000         147,740          150,000     0.9849
LT 2 BLK 7006 WILDWOOD UN   R71446                      S    01/2004       146,000         135,380          146,000     0.9273
LT 26 BLK 7019 WILDWOOD U   R71504                      S    01/2004       170,000         140,100          170,000     0.8241
LT 4 BLK 7007 WILDWOOD UN   R71521                      S    07/2003       164,250         150,490          164,250     0.9162
LT 13 BLK 7008 WILDWOOD U   R71528                      S    11/2003       140,000         147,850          140,000     1.0561
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              7,921,210        8,147,085     0.9723

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    166,781 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LT 18 BLK 1 FAIRWAY OAKS    R100319                     S    10/2003       385,000         348,870          385,000     0.9062
LOT 5 BLK 7027 WILDWOOD U   R102136                     S    12/2003       219,000         221,890          219,000     1.0132
LT 2 BLK 1 DUNDEE PLACE P   R180851                     S    06/2003       195,000         181,500          195,000     0.9308
LT 2 BLK 2 DUNDEE PLACE P   R180861                     S    08/2003       185,500         202,840          185,500     1.0935
LT 5 BLK 2 DUNDEE PLACE P   R180864                     S    08/2003       172,500         170,430          172,500     0.9880
LT 4 BLK 1 WILDWOOD UNIT    R181765                     S    06/2003       250,000         257,090          250,000     1.0284
LT 11 BLK 2060 IDYLWILD     R48484                      S    07/2003       263,500         206,380          263,500     0.7832
LT 18 BLK 2060 IDYLWILD     R48491                      S    05/2003       214,500         206,590          214,500     0.9631
LT7BLK1MILLRUN#2            R55094                      S    12/2003       184,000         183,660          184,000     0.9982
LT 5 BLK 3 MILL RUN #2      R55119                      S    04/2003       165,000         171,870          165,000     1.0416
LT 3 BLK 4 MILL RUN #2      R55126                      S    07/2003       170,000         182,400          170,000     1.0729
LT 8 BLK 5081 NORTHRIDGE    R57124                      S    10/2003       177,000         176,070          177,000     0.9947
LT 6 BLK 5080 NORTHRIDGE    R57225                      S    06/2003       169,000         174,820          169,000     1.0344
LT 9 BLK 5090 NORTHRIDGE    R57261                      S    05/2003       189,000         198,160          189,000     1.0485
LT17BLK5080NORTHRIDGEHILL   R57280                      S    07/2003       171,500         167,710          171,500     0.9779
LT 22 BLK 5080 NORTHRIDGE   R57285                      S    04/2003       173,500         169,030          173,500     0.9742
LT 46 BLK 6014 OAK CREEK    R57965                      S    10/2003       164,422         178,080          164,422     1.0831
LT 5 BLK 3493 TOLER PLACE   R69094                      S    12/2003       211,000         181,410          211,000     0.8598
LT 5 BLK 7002 WILDWOOD UN   R71308                      S    01/2004       230,000         217,920          230,000     0.9475
LT 7 BLK 7003 WILDWOOD UN   R71325                      S    08/2003       180,000         187,790          180,000     1.0433
LT 14 BLK 7003 WILDWOOD U   R71332                      S    08/2003       253,500         233,870          253,500     0.9226
LT 8 BLK 7004 WILDWOOD UN   R71337                      S    08/2003       250,000         266,960          250,000     1.0678
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    166,781 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LT 25 BLK 7010 WILDWOOD U   R71409                      S    12/2003       210,000         202,930          210,000     0.9663
LT 19 BLK 7012 WILDWOOD U   R71467                      S    10/2003       272,000         245,690          272,000     0.9033
LT 5 BLK 7016 WILDWOOD UN   R71484                      S    11/2003       249,000         240,350          249,000     0.9653
LT 4 BLK 7019 WILDWOOD UN   R71501                      S    06/2003       178,000         176,790          178,000     0.9932
LT 38 BLK 7020 WILDWOOD U   R71515                      S    07/2003       184,000         173,930          184,000     0.9453
LT 6 BLK 7007 WILDWOOD UN   R71523                      S    05/2003       199,650         186,930          199,650     0.9363
LT 8 BLK 7018 WILDWOOD UN   R71635                      S    01/2004       225,000         236,680          225,000     1.0519
LT 6 BLK 7033 WILDWOOD UN   R71685                      S    07/2003       236,000         264,840          236,000     1.1222
LT 24 BLK 7007 WILDWOOD #   R71694                      S    10/2003       239,000         218,810          239,000     0.9155
LT 20 BLK 7028 WILDWOOD #   R71714                      S    02/2004       170,000         183,080          170,000     1.0769
LT 15 BLK 7016 WILDWOOD U   R71723                      S    06/2003       568,000         531,550          568,000     0.9358
LT 20 BLK 7030 WILDWOOD #   R87071                      S    08/2003       253,500         274,180          253,500     1.0816
LT 2 BLK 1 CAMILLE ADDN     R98743                      S    04/2003       172,000         177,760          172,000     1.0335
LT 2 BLK 2 CAMILLE ADDN     R98752                      S    08/2003       172,000         169,550          172,000     0.9858
LT 7 BLK 2 CAMILLE ADDN     R98757                      S    10/2003       195,000         185,960          195,000     0.9536
LT 10 BLK 2 CAMILLE ADDN    R98760                      S    12/2003       207,500         194,600          207,500     0.9378
LT 9 BLK 3 CAMILLE ADDN     R98770                      S    12/2003       192,500         192,880          192,500     1.0020
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              8,341,850        8,496,072     0.9818

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        1,256               0               0       32,938,246                     32,938,246
   2      R           52        2,291       3,566,720       3,834,270      156,582,188       0.9302       168,331,744
   3      R           57        1,578       5,367,510       5,416,953      156,594,453       0.9909       158,032,549
   4      R           57        1,097       7,921,210       8,147,085      156,749,516       0.9723       161,215,176
   5      R           39          634       8,341,850       8,496,072      156,498,429       0.9818       159,399,500

TOTAL                205        6,856      25,197,290      25,894,380      659,362,832                    679,917,215       0.9698
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   2
$     36,131 - $     63,350

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
AB 177 WM ROBINSON TR 27    R25941                      A                                   44,070           42,540     1.0360
LT 12 BLK 3512 CLEARWOOD    R38764                      A                                   58,730           55,345     1.0612
LT 17 BLK 3513 CLEARWOOD    R38784                      A                                   57,710           50,882     1.1342
LT 12 BLK 9 PINE HILL EST   R60382                      A                                   57,810           54,499     1.0608
LT 1 BLK 11 PINE HILL EST   R60402                      A                                   45,490           44,508     1.0221
LT 7 BLK 3315-H TALL TIMB   R67658                      S    12/2003        56,250          62,150           56,250     1.1049
LT 11 BLK 3315-I TALL TIM   R67673                      A                                   61,400           64,289     0.9551
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                387,360          368,313     1.0517

____________________________________________________________________________________________________________________________________


CATEGORY B  - STRATUM   3
$     63,351 - $     82,710

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LT 13 BLK 3511 CLEARWOOD    R38745                      A                                   78,220           79,307     0.9863
LT 35 BLK 3323 TALL TIMBE   R67723                      S    05/2003        77,500          80,460           77,500     1.0382
LT 36 BLK 3323 TALL TIMBE   R67724                      S    05/2003        77,500          80,070           77,500     1.0332
LT 37 BLK 3323 TALL TIMBE   R67725                      S    05/2003        77,500          80,140           77,500     1.0341
LT 38 BLK 3323 TALL TIMBE   R67726                      S    05/2003        77,500          73,060           77,500     0.9427
LT 39 BLK 3323 TALL TIMBE   R67727                      S    05/2003        77,500          80,620           77,500     1.0403
LT 40 BLK 3323 TALL TIMBE   R67728                      S    05/2003        77,500          80,180           77,500     1.0346
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                552,750          544,307     1.0155
____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   4
$     82,711 - $  2,119,580

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LT 18 BLK 4202 DELTA DOWN   R39952 R196261              S    08/2003        90,250         117,600           90,250     1.3030
LT 23-25 BLK 1 (NCB 3326)   R47513 R47514 R47515        S    05/2003       110,000         130,530          110,000     1.1866
LT 17 BLK H GEO JONES EST   R49581                      A                                  162,320          167,619     0.9684
L4,5B3505PRESTONWOOD#1LT2   R61547 R61548 R61578        S    07/2003       228,000         223,070          228,000     0.9784
LT 1-6 BLK 3315-H TALL TI   R67652-R67657               S    05/2003       396,000         365,590          396,000     0.9232
LT 31 BLK 3323 TALL TIMBE   R67719                      A                                   94,930           76,002     1.2490
LT 2 BLK 3776 WINCHESTER    R72226                      S    01/2003       105,600         118,880          105,600     1.1258
LT 9 BLK 3776 WINCHESTER    R72233                      A                                  141,610          130,258     1.0872
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              1,354,530        1,303,729     1.0390

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   5
$  2,119,581 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LT 1 BLK 1 STONEBRIDGE AP   R105235                     A                                2,119,984        2,192,473     0.9669
AB 4 I C SKILLERN TR 40 S   R28053                      A                                3,540,000        3,790,952     0.9338
LT 2,1 BLK 1,3 HICKORY RI   R47075 R47077               A                                7,407,475        7,319,322     1.0120
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             13,067,459       13,302,747     0.9823

____________________________________________________________________________________________________________________________________


CATEGORY B  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0           93               0               0        3,203,518                      3,203,518
   2      R            7          262         387,360         368,313       15,396,612       1.0517        14,639,738
   3      R            7          179         552,750         544,307       15,031,576       1.0155        14,802,143
   4      R            8           69       1,354,530       1,303,729       16,554,208       1.0390        15,932,828
   5      C            3            3      13,067,459      13,302,747       13,067,459       0.9823        13,302,747

TOTAL                 25          606      15,362,099      15,519,096       63,253,373                     61,880,974       1.0222
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     50,611 - $    176,130

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
AB 38 W H CASTLEBERRY SUR   R113305                     S    08/2003        84,600          73,460           84,600     0.8683
LT B BLK 1 HALL GRIFFIN     R27704                      A                                   68,180           67,390     1.0117
AB 4 I C SKILLERN TR 188    R27944                      A                                  143,730          109,476     1.3129
AB 4 I C SKILLERN TR 197    R27954                      A                                  151,630          154,682     0.9803
LTS 7 & 8 BLK A GREGGTON    R45422                      A                                   86,930           89,385     0.9725
LTS 4,5& 6 BLK B LAWRENCE   R52273                      A                                   57,860           60,492     0.9565
LTS 1,4,5 BLK 2 (NCB 3409   R56216                      S    05/2003        87,000          55,110           87,000     0.6334
LT 10 BLK 7 NORTH DIVISIO   R56248                      A                                   64,960           82,073     0.7915
LT 12 BLK 3914 WINTERGREE   R72335                      A                                  143,590          120,444     1.1922
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                845,450          855,542     0.9882

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    176,131 - $    405,920

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 71 D FERGUSON SUR TR 8   R16784                      S    03/2004       200,000         291,240          200,000     1.4562
AB 124 J LAGRONE TR 32-01   R187820                     A                                  218,030          281,328     0.7750
AB 124 J LAGRONE TR 27 SE   R21531                      A                                  196,760          199,729     0.9851
AB 4 I C SKILLERN SUR TR    R28041                      S    11/2003       400,000         320,490          400,000     0.8012
LTS 1A,2A,3A,&4 BLK9 GREG   R45200                      A                                  200,930          202,271     0.9934
LT B BLK E (NCB 3145A) (C   R61383                      S    06/2003       235,000         231,940          235,000     0.9870
LT 1 BLK F PLAINVIEW        R61386                      A                                  234,400          235,775     0.9942
LT 16 BLK 1 WOODCREEK       R72476                      A                                  330,930          350,444     0.9443
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              2,024,720        2,104,547     0.9621
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    405,921 - $    965,280

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

AB 71 D FERGUSON TR 21 SE   R16821                      A                                  481,080          476,223     1.0102
AB 71 D FERGUSON TR 40 SE   R16874                      A                                  556,332          680,802     0.8172
AB 71 D FERGUSON SUR TR 4   R16874 R24964               S    04/2003     1,000,000         928,490        1,000,000     0.9285
AB 124 J LAGRONE TR 10 SE   R21515                      A                                  662,360          654,335     1.0123
AB 177 WM ROBINSON TR 6 S   R25571                      A                                  627,320          626,283     1.0017
AB 4 I C SKILLERN TR 64 S   R27498                      A                                  894,890          746,009     1.1996
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              4,150,472        4,183,652     0.9921

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$    965,281 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LT 2 BLK 1 PARK PLACE       R59336                      A                                2,100,000        2,124,467     0.9885
LT 3 BLK 1 PARK PLACE       R59338                      A                                2,600,000        2,726,501     0.9536
LT 1 BLK 1 BENCHMARK        R87087                      A                                1,082,640        1,134,212     0.9545
LT 1 BLK 1 LIBERTY ADDN #   R87092                      A                                1,093,370        1,083,393     1.0092
LT 2 BLK 1 MCWHORTER CENT   R87094                      A                                3,288,484        3,223,632     1.0201
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             10,164,494       10,292,205     0.9876

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          196               0               0        5,745,194                      5,745,194
   2      R            9          256         845,450         855,542       27,367,125       0.9882        27,693,913
   3      R            8          104       2,024,720       2,104,547       27,653,369       0.9621        28,742,718
   4      R            6           42       4,150,472       4,183,652       27,823,808       0.9921        28,045,366
   5      R            5           13      10,164,494      10,292,205       26,555,525       0.9876        26,888,948

TOTAL                 28          611      17,185,136      17,435,946      115,145,021                    117,116,139       0.9832
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 011
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   2
$     19,761 - $    127,690

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SONIC DRIVE IN - GREGGTON   P113990                     A                                   89,380           90,061     0.9924
EAST TEXAS CONSOLIDATED S   P184322                     A                                  114,940          158,891     0.7234
SAGE CAPITAL CORP           P186737                     A                                   63,550           72,781     0.8732
WHOLESALE HOME IMPROVEMEN   P188643                     A                                   75,900           53,250     1.4254
INDUSTRIAL ELETRONIC SUPP   P76171                      A                                   79,350           79,772     0.9947
DELTA INVESTMENT HOUSING    P77281                      A                                   25,810           24,148     1.0688
BSC SECURITIES              P95533                      A                                   72,040           67,659     1.0648
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                520,970          546,562     0.9532

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   3
$    127,691 - $    352,870

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

HARBOR FREIGHT              P114093                     A                                  299,730          290,590     1.0315
HENDERSON COMBINED GROUP    P115373                     A                                  184,350          241,101     0.7646
DOLLAR TREE STORES INC      P181210                     A                                  201,810          202,051     0.9988
HOERBIGER                   P181638                     A                                  138,830          129,598     1.0712
CITIGROUP GLOBAL MARKETS    P74443                      A                                  224,600          240,584     0.9336
EDP ENTERPRISES             P75972                      A                                  144,160          162,487     0.8872
COLUMBIA STEEL CASTING CO   P92250                      A                                  251,850          251,846     1.0000
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              1,445,330        1,518,257     0.9520
____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   4
$    352,871 - $  1,076,900

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

ABC AUTO PARTS              P102752                     A                                  466,270          453,907     1.0272
STEINMART INC #142          P106676                     A                                  900,740          927,285     0.9714
EQUIPMENT SERVICES INC      P113290                     A                                  356,000          356,257     0.9993
SOUTHWEST RAILROAD CAR PA   P76872                      A                                  700,105          704,296     0.9940
HARLEY'S CUT RATE           P77147                      A                                  963,770          978,488     0.9850
LAFAMA FOODS INC            P79255                      A                                  626,260          686,331     0.9125
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              4,013,145        4,106,564     0.9773

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 012
TIME: 12:46:01                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          092/Gregg                                                     VRSN: W
                                                        092-904/Pine Tree ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   5
$  1,076,901 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

FNBC LEASING CORP           P104691                     A                                2,385,920        2,248,730     1.0610
ECKERD DRUG #908            P114067                     A                                1,205,860        1,137,851     1.0598
SUPER 1 FOODS #606          P76678                      A                                2,050,130        1,877,928     1.0917
WAL-MART                    P80110                      A                                3,927,860        3,857,895     1.0181
ALBERTSONS                  P80831                      A                                1,892,520        1,900,449     0.9958
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             11,462,290       11,022,853     1.0399

____________________________________________________________________________________________________________________________________


CATEGORY L1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          640               0               0        4,827,805                      4,827,805
   2      R            7          398         520,970         546,562       23,071,608       0.9532        24,204,373
   3      R            7          100       1,445,330       1,518,257       23,133,593       0.9520        24,299,993
   4      R            6           37       4,013,145       4,106,564       23,580,652       0.9773        24,128,366
   5      R            5           12      11,462,290      11,022,853       22,321,281       1.0399        21,464,834

TOTAL                 25        1,187      17,441,735      17,194,236       96,934,939                     98,925,371       0.9799
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****