DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:45:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 086/Gillespie VRSN: W 086-902/Harper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 21,891 - $ 51,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A741 J F WINTERS #224, .3 R36142 A 25,700 16,681 1.5407 HP RD EST, M H V, LT 61 R36810 A 45,350 49,686 0.9127 AUSTIN-HARPER, BLK 7, LT R37572 A 51,120 37,042 1.3801 J F WINTERS #224, .23 AC R37789 A 21,930 16,816 1.3041 A024 A B & M #971, .548 A R38044 A 22,310 17,664 1.2630 A194 P EDDY #980, 1.0 AC R38443 A 33,510 31,416 1.0667 A0025 A B & M #973, 3.50 R69854 S 10/2003 32,000 40,520 32,000 1.2663 ___________ ___________ ______ STRATUM 2 TOTALS 240,440 201,305 1.1944 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 51,411 - $ 76,040 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ KRISTEN'S HILL, LT 16, MH R12034 S 05/2003 65,000 62,190 65,000 0.9568 HP RD EST, LT 30-A, 1.14 R36023 A 68,390 80,167 0.8531 AUSTIN-HARPER, BLK 7, LT R36480 S 05/2003 69,000 58,930 69,000 0.8541 A273 W HALEY #220, 1.0 AC R37362 S 01/2003 65,000 67,850 65,000 1.0438 AUSTIN-HARPER, BLK 6, LT R38913 A 58,180 59,462 0.9784 DEER VALLEY EST, LT PT 4, R39093 S 04/2003 60,000 56,290 60,000 0.9382 HP RD RANCHETTES #2, LT 2 R9488 A 67,580 68,169 0.9914 ___________ ___________ ______ STRATUM 3 TOTALS 439,410 466,798 0.9413 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 76,041 - $ 112,580 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PLEASANT VIEW EST, LT 33, R36333 S 06/2003 103,000 107,170 103,000 1.0405 HP RD EST, LT 115, 1.03 A R36758 S 06/2003 85,000 82,020 85,000 0.9649 HP RD EST--M H V, LT 12-A R36766, R36767 S 04/2004 64,000 78,470 64,000 1.2261 A0024 A B & M #971, 1.0 A R38423 S 01/2004 84,925 86,150 84,925 1.0144 KRISTEN'S HILL, LT 4-B, 5 R54539 S 12/2003 107,000 83,450 107,000 0.7799 KLEIN BRANCH CROSSING, LT R74506 S 12/2003 130,000 81,520 130,000 0.6271 ___________ ___________ ______ STRATUM 4 TOTALS 518,780 573,925 0.9039 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:45:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 086/Gillespie VRSN: W 086-902/Harper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 112,581 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A273 W HALEY #220, 2.07 A R36054 S 03/2004 161,500 166,330 161,500 1.0299 PLEASANT VIEW EST, LT 25, R36325 A 145,110 123,235 1.1775 PLEASANT VIEW EST, LT 26, R36326 A 268,360 253,499 1.0586 A352 KENDRICKS #172, 4.98 R36395 A 165,280 126,639 1.3051 HP RD EST, LT 11, 5.0 AC R36748 A 127,840 117,523 1.0878 A1260 SCHREINER #178, TR R39041 A 131,530 110,022 1.1955 ___________ ___________ ______ STRATUM 5 TOTALS 1,004,450 892,418 1.1255 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 83 0 0 1,037,810 1,037,810 2 R 7 112 240,440 201,305 4,875,653 1.1944 4,082,094 3 R 7 67 439,410 466,798 4,860,471 0.9413 5,163,573 4 R 6 47 518,780 573,925 4,927,818 0.9039 5,451,729 5 R 6 31 1,004,450 892,418 4,797,265 1.1255 4,262,341 TOTAL 26 340 2,203,080 2,134,446 20,499,017 19,997,547 1.0251 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:45:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 086/Gillespie VRSN: W 086-902/Harper ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A0278 H HARTMANN #223, MH R2711, R38085, R68079 S 02/2004 166,000 111,580 166,000 0.6722 A0275 HERMANS UNIVERSITY R35831, R3758 S 05/2003 200,000 193,840 200,000 0.9692 KR1067 SCHREINER #6 (KERR R36040 S 06/2003 110,000 110,300 110,000 1.0027 HIGH COUNTRY RCH, LT 17, R36951 S 03/2004 54,000 52,330 54,000 0.9691 HIGH COUNTRY RCH, LT 35, R36959 S 07/2003 30,500 27,300 30,500 0.8951 HIGH COUNTRY RCH, LT 51, R36968, R36967 S 04/2003 37,500 33,330 37,500 0.8888 HIGH COUNTRY RCH, LT 73, R36978 S 06/2003 210,000 217,260 210,000 1.0346 HIGH COUNTRY RCH, LT 74, R36979 S 10/2003 130,000 129,910 130,000 0.9993 HIGH COUNTRY RCH, LT 87, R37134, R37135 S 08/2003 29,000 29,000 29,000 1.0000 KR1359 INC RY CO #2 (KERR R37271, R38919 S 02/2004 98,000 76,500 98,000 0.7806 TIERRA LINDA RCH #3, LT 3 R37301, R9327 S 05/2003 235,000 226,110 235,000 0.9622 HIGH COUNTRY RCH, LT 22, R37402 S 03/2004 230,000 195,210 230,000 0.8487 A0766 CCSD & RGNG RR CO # R38015, R9690, R3127 S 03/2004 141,319 128,850 141,319 0.9118 SCENIC ACS, LT 43, AC 10. R38241 S 04/2003 140,000 133,390 140,000 0.9528 SCENIC ACS, LT 51, AC 10. R38249 S 12/2003 25,000 25,000 25,000 1.0000 KR0537 FORRESTER #758 (KE R38302, R86252 S 08/2003 334,180 323,510 334,180 0.9681 KI0489 SA & MG RR #604 (K R38358, R62461, R86540 S 09/2003 80,000 151,250 80,000 1.8906 TIERRA LINDA RCH #4, LT 4 R38593 S 03/2004 38,250 38,250 38,250 1.0000 TIERRA LINDA RCH #3, LT 3 R38637 S 07/2003 23,500 25,000 23,500 1.0638 TIERRA LINDA RCH #5, LT 5 R38658 S 06/2003 35,000 35,000 35,000 1.0000 TIERRA LINDA RCH #4, LT 4 R38690 S 08/2003 15,500 16,000 15,500 1.0323 TIERRA LINDA RCH #4, LT 4 R38932, R10491 S 11/2003 179,000 160,330 179,000 0.8957 DEER VALLEY EST, LT 11, A R39100 S 10/2003 45,000 70,750 45,000 1.5722 HP VALLEY RCH, LT 1-PT, M R39111, R82020 S 01/2004 81,000 52,510 79,000 0.6647 A1078 J DICKSON #824, AC R51164 S 02/2004 55,000 54,040 55,000 0.9825 KERR-VISTA RANCH I, BLK E R52740 S 12/2003 25,000 22,000 25,000 0.8800 KERR-VISTA RANCH II, BLK R52753, R52754 S 12/2003 115,000 73,760 115,000 0.6414 KERR-VISTA RANCH II, BLK R52757 S 08/2003 93,000 56,860 93,000 0.6114 KERR-VISTA RANCH IV, BLK R52797 S 03/2004 32,000 22,000 32,000 0.6875 KERR-VISTA RANCH IV, BLK R52799 S 10/2003 27,000 22,000 27,000 0.8148 LIVE OAK RANCH, LT 22, AC R57596 S 12/2003 50,000 49,690 50,000 0.9938 TURKEY HOLLOW, LT 15, AC R58739 S 01/2004 146,000 145,760 146,000 0.9984 A1630 H C BILLINGS #270, R68265, R38385 S 05/2003 273,000 230,180 273,000 0.8432 A0495 J H MANNING #164, A R69291, R56850, R36110 S 05/2003 540,000 517,320 540,000 0.9580 TIERRA LINDA RCH #3, LT 3 R69357, R36169 S 06/2003 290,000 291,910 290,000 1.0066 KLEIN BRANCH CROSSING , L R74457 S 04/2003 98,500 61,390 98,500 0.6232 KIMBLE OAKS RANCH, LT 29, R76172 S 04/2003 23,950 23,500 23,950 0.9812 WINDMILL RIDGE, LT 10, AC R81903 S 09/2003 32,500 32,500 32,500 1.0000 A0611 HRS OF H SPENCER #1 R81977, R60139 S 02/2004 170,000 159,130 170,000 0.9361 KR0315 S F CO #7 (KERR), R82162, R65534 S 11/2003 107,000 138,840 107,000 1.2976 TURKEY HOLLOW, LT 16, AC R8261 S 03/2004 48,000 48,000 48,000 1.0000 KIMBLE OAKS RANCH, LT 12, R84788, R76155 S 12/2003 60,000 51,140 60,000 0.8523 A0956 V F INSKEEP #414, A R85331 S 05/2003 175 190 175 1.0857 A0611 HRS OF H SPENCER #1 R85335 S 05/2003 100,000 97,860 100,000 0.9786 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:45:09 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 086/Gillespie VRSN: W 086-902/Harper ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HP VALLEY RCH, LT 19-PT, R86554 S 11/2003 17,500 11,130 17,500 0.6360 ___________ ___________ ______ STRATUM 0 TOTALS 4,671,710 4,969,374 0.9401 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 45 239,123 4,671,710 4,969,374 171,593,642 0.9401 182,527,010 TOTAL 45 239,123 4,671,710 4,969,374 171,593,642 182,527,010 0.9401 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
