DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:30:37 2004 ISD SUMMARY WORKSHEET REPT: PTS265 080/Franklin VRSN: W 112-910/Sulphur Bluff ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 273,920 1.0788 253,912 273,920 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 1,960 ** 1,960 1,960 D. RURAL REAL(TAXABLE) 1,516,900 1.0123 1,498,400 1,516,900 F1. COMMERCIAL REAL 0 ** 0 0 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 224,900 1.0009 224,698 224,900 L1. COMMERCIAL PERSONAL 0 ** 0 0 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 71,190 ** 71,190 71,190 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 2,088,870 2,050,160 2,088,870 LESS TOTAL DEDUCTIONS 647,313 598,735 647,313 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,441,557 1,451,425 1,441,557 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 347,680 347,680 MKT VALUE NON-QUAL CAP VALUE LOSS 153,000 141,824 ACRES & FRM/RNCH IMPRV 1,202,450 1.0010 1,201,249 OVER 65 FREZ LOSS 146,633 109,231 PROD VAL QUAL ACRES 314,450 1.0582 297,151 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 647,313 598,735 TOTAL TAXABLE VALUE 1,516,900 1,498,400 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:30:37 2004 FINAL VALUES WORKSHEET REPT: PTS265 080/Franklin VRSN: W 112-910/Sulphur Bluff ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,618,847 177,290 1,441,557 0 1,618,847 1,441,557 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 10:30:37 2004 ISD SUMMARY WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-910/Sulphur Bluff ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 6,459,110 1.0056 6,423,140 6,459,110 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 9,700 ** 9,700 9,700 D. RURAL REAL(TAXABLE) 28,112,000 .9883 28,445,786 28,112,000 F1. COMMERCIAL REAL 100,020 ** 100,020 100,020 F2. INDUSTRIAL REAL 525,600 ** 525,600 525,600 G. OIL,GAS,MINERALS 2,036,230 ** 2,036,230 2,036,230 J. UTILITIES 3,951,450 .9933 3,978,103 3,951,450 L1. COMMERCIAL PERSONAL 37,330 ** 37,330 37,330 L2. INDUSTRIAL PERSONAL 817,530 ** 817,530 817,530 M. MOBILE HOMES 784,550 ** 784,550 784,550 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 42,833,520 43,157,989 42,833,520 LESS TOTAL DEDUCTIONS 5,976,199 5,956,195 5,976,199 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 36,857,321 37,201,794 36,857,321 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 5,182,810 5,182,810 MKT VALUE NON-QUAL CAP VALUE LOSS 79,850 79,405 ACRES & FRM/RNCH IMPRV 20,998,030 .9699 21,649,686 OVER 65 FREZ LOSS 678,781 659,222 PROD VAL QUAL ACRES 7,113,970 1.0468 6,796,100 ALL OTHER 34,758 34,758 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 5,976,199 5,956,195 TOTAL TAXABLE VALUE 28,112,000 28,445,786 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 10:30:37 2004 FINAL VALUES WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-910/Sulphur Bluff ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 39,706,801 2,849,480 36,857,321 0 39,706,801 36,857,321 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 10:30:37 2004 ISD SUMMARY WORKSHEET REPT: PTS265 112-910/Sulphur Bluff ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 6,733,030 1.0084 6,677,052 6,733,030 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 11,660 ** 11,660 11,660 D. RURAL REAL(TAXABLE) 29,628,900 .9895 29,944,186 29,628,900 F1. COMMERCIAL REAL 100,020 ** 100,020 100,020 F2. INDUSTRIAL REAL 525,600 ** 525,600 525,600 G. OIL,GAS,MINERALS 2,036,230 ** 2,036,230 2,036,230 J. UTILITIES 4,176,350 .9937 4,202,801 4,176,350 L1. COMMERCIAL PERSONAL 37,330 ** 37,330 37,330 L2. INDUSTRIAL PERSONAL 817,530 ** 817,530 817,530 M. MOBILE HOMES 855,740 ** 855,740 855,740 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 44,922,390 45,208,149 44,922,390 LESS TOTAL DEDUCTIONS 6,623,512 6,554,930 6,623,512 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 38,298,878 38,653,219 38,298,878 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 5,530,490 5,530,490 MKT VALUE NON-QUAL CAP VALUE LOSS 232,850 221,229 ACRES & FRM/RNCH IMPRV 22,200,480 .9715 22,850,935 OVER 65 FREZ LOSS 825,414 768,453 PROD VAL QUAL ACRES 7,428,420 1.0473 7,093,251 ALL OTHER 34,758 34,758 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 6,623,512 6,554,930 TOTAL TAXABLE VALUE 29,628,900 29,944,186 **** END OF REPORT ****
