Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:30:33                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              080/Franklin                                          VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES               58,660                   **                       58,660                    58,660

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                                 0                   **                            0                         0

D.  RURAL REAL(TAXABLE)                   728,660               1.0099                      721,503                   728,660

F1. COMMERCIAL REAL                             0                   **                            0                         0

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                             664,930                .9721                      684,014                   664,930

L1. COMMERCIAL PERSONAL                         0                   **                            0                         0

L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0

M.  MOBILE HOMES                                0                   **                            0                         0

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                                1,452,250                                         1,464,177                 1,452,250

LESS TOTAL DEDUCTIONS                     105,200                                           105,200                   105,200
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                     1,347,050                                         1,358,977                 1,347,050 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS           89,460             89,460    MKT VALUE NON-QUAL

CAP VALUE LOSS              9,040              9,040    ACRES & FRM/RNCH IMPRV              631,690         1.0069           627,361

OVER 65 FREZ LOSS           6,700              6,700    PROD VAL QUAL ACRES                  96,970         1.0300            94,142

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS          105,200            105,200    TOTAL TAXABLE VALUE                 728,660                          721,503
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:30:33                                           2004 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              080/Franklin                                          VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
        1,387,050                 40,000         1,347,050                       0            1,387,050              1,347,050

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 003
TIME: 10:30:33                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              112/Hopkins                                           VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            5,787,410                .9980                    5,799,008                 5,787,410

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                            66,660                   **                       66,660                    66,660

D.  RURAL REAL(TAXABLE)                23,466,500               1.0047                   23,356,668                23,466,500

F1. COMMERCIAL REAL                       333,820                   **                      333,820                   333,820

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           4,113,200               1.0161                    4,048,027                 4,113,200

L1. COMMERCIAL PERSONAL                   415,471                   **                      415,471                   415,471

L2. INDUSTRIAL PERSONAL                   250,550                   **                      250,550                   250,550

M.  MOBILE HOMES                          508,810                   **                      508,810                   508,810

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               34,942,421                                        34,779,014                34,942,421

LESS TOTAL DEDUCTIONS                   6,163,776                                         6,173,250                 6,163,776
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    28,778,645                                        28,605,764                28,778,645 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        4,810,260          4,810,260    MKT VALUE NON-QUAL

CAP VALUE LOSS              8,110              8,126    ACRES & FRM/RNCH IMPRV           19,903,330          .9976        19,951,213

OVER 65 FREZ LOSS       1,334,806          1,344,264    PROD VAL QUAL ACRES               3,563,170         1.0463         3,405,455

ALL OTHER                  10,600             10,600
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS        6,163,776          6,173,250    TOTAL TAXABLE VALUE              23,466,500                       23,356,668
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 004
TIME: 10:30:33                                           2004 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              112/Hopkins                                           VRSN: W
                                                        112-909/Saltillo ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       31,290,865              2,512,220        28,778,645                       0           31,290,865             28,778,645

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 005
TIME: 10:30:33                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                        112-909/Saltillo ISD                                        VRSN: W
                                                            SCHOOL DISTRICT TOTALS

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES            5,846,070                .9980                    5,857,668                 5,846,070

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                            66,660                   **                       66,660                    66,660

D.  RURAL REAL(TAXABLE)                24,195,160               1.0049                   24,078,171                24,195,160

F1. COMMERCIAL REAL                       333,820                   **                      333,820                   333,820

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           4,778,130               1.0097                    4,732,041                 4,778,130

L1. COMMERCIAL PERSONAL                   415,471                   **                      415,471                   415,471

L2. INDUSTRIAL PERSONAL                   250,550                   **                      250,550                   250,550

M.  MOBILE HOMES                          508,810                   **                      508,810                   508,810

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               36,394,671                                        36,243,191                36,394,671

LESS TOTAL DEDUCTIONS                   6,268,976                                         6,278,450                 6,268,976
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    30,125,695                                        29,964,741                30,125,695 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS        4,899,720          4,899,720    MKT VALUE NON-QUAL

CAP VALUE LOSS             17,150             17,166    ACRES & FRM/RNCH IMPRV           20,535,020          .9979        20,578,574

OVER 65 FREZ LOSS       1,341,506          1,350,964    PROD VAL QUAL ACRES               3,660,140         1.0459         3,499,597

ALL OTHER                  10,600             10,600
                   ______________       ____________                                 ______________                      ___________

TOTAL DEDUCTIONS        6,268,976          6,278,450    TOTAL TAXABLE VALUE              24,195,160                       24,078,171

                                                      **** END  OF  REPORT ****