DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:44:21 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 080/Franklin VRSN: W 080-901/Mount Vernon ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 32,331 - $ 100,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 391 .645 AC 10026 S 06/2003 50,000 49,930 50,000 0.9986 LT 56 SEC 2 KINGS CO 10310 S 06/2003 36,000 38,820 36,000 1.0783 LT 14 BLK B UN 2 LANCER E 10625 S 04/2003 75,000 69,740 75,000 0.9299 AB 425 .203 AC 10645 S 07/2003 62,500 61,460 62,500 0.9834 LT 17 A EL DORADO SUB 10719 S 12/2003 100,000 93,390 100,000 0.9339 AB 425 .290 AC 10720 S 06/2003 53,000 49,810 53,000 0.9398 LT 15 BLK 2 HILLTOP 10800 S 03/2004 51,360 48,070 51,360 0.9359 AB 389 1.393 AC 10803 S 04/2003 49,500 46,520 49,500 0.9398 AB 483 1 AC 11929 S 04/2003 66,600 64,100 66,600 0.9625 AB 425 .231 AC 1324 S 05/2003 69,000 73,630 69,000 1.0671 AB 22 .993 AC 13249 S 02/2004 47,500 46,030 47,500 0.9691 LT 1 BLK 3 MEADOW PARK 13378 S 12/2003 98,000 99,330 98,000 1.0136 AB 425 .27 AC 1457 S 05/2003 40,900 41,540 40,900 1.0156 AB 306 1 AC 156 S 08/2003 36,000 38,990 36,000 1.0831 LT 9 AB R PH 7 NORTHSHORE 15966 S 07/2003 44,850 44,260 44,850 0.9868 AB 425 .687 AC 1604 S 11/2003 86,400 88,720 86,400 1.0269 AB 261 .334 AC 17712 S 05/2003 71,000 68,490 71,000 0.9646 LT 3 CENTRAL PARK 18148 S 10/2003 55,000 59,760 55,000 1.0865 PALM HARBOR PH 1 1.5 AC 19326 S 01/2004 65,000 60,730 65,000 0.9343 LT 33 CYPRESS SPRINGS FAR 1994 S 12/2003 78,000 73,940 78,000 0.9479 AB 425 .344 AC 2203 S 10/2003 75,000 75,900 75,000 1.0120 LT 26 PH 2 HOLIDAY RETREA 239 S 04/2003 50,000 45,890 50,000 0.9178 LT 11 BLK B UT 2 LANCER E 2466 S 08/2003 85,000 86,230 85,000 1.0145 LT 31 UN 2 TALL TREE NORT 2725 S 04/2003 45,000 45,460 45,000 1.0102 AB 306 .506 AC 274 S 08/2003 44,000 42,730 44,000 0.9711 BLK A LT 5 GIBSON PARK 3159 S 10/2003 70,000 70,040 70,000 1.0006 LT 4 BLK 7 SEC 1 TALL TRE 3279 S 02/2004 84,000 78,620 84,000 0.9360 LT 10 BLK C LANCER EST 351 S 05/2003 77,000 70,110 77,000 0.9105 AB 493 1.006 AC 3929 S 07/2003 80,000 78,710 80,000 0.9839 LT 1 BLK A SOUTH PARK 3976 S 04/2003 69,900 69,250 69,900 0.9907 LT 15 EAST PARK 4388 S 04/2003 55,000 61,870 55,000 1.1249 AB 492 1.12 AC 462 S 06/2003 80,000 84,010 80,000 1.0501 AB 425 .275 AC 4799 S 11/2003 32,000 32,860 32,000 1.0269 AB 308 IMP ONLY 5307 S 06/2003 46,000 45,470 46,000 0.9885 LT 1D BLK D1 5449 S 08/2003 32,500 34,300 32,500 1.0554 AB 425 .603 AC 5465 S 05/2003 59,500 58,700 59,500 0.9866 AB 425 .42 AC 5788 S 07/2003 39,000 39,270 39,000 1.0069 AB 261 1.253 AC 5895 S 08/2003 80,000 82,240 80,000 1.0280 LT 1 SOUTH PARK 6436 S 08/2003 54,500 66,100 54,500 1.2128 AB 425 .253 AC 6535 S 12/2003 40,500 38,580 40,500 0.9526 LT 5 BLK B UT 2 LANCER ES 6653 S 08/2003 55,000 54,500 55,000 0.9909 LT 5 BLK B PH 2 SOUTH PAR 7165 S 08/2003 76,500 70,070 76,500 0.9159 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:44:21 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 080/Franklin VRSN: W 080-901/Mount Vernon ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 32,331 - $ 100,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 8 BLK 11 SEC 2 TALL TR 79 S 07/2003 88,110 86,840 88,110 0.9856 LT 14 BLK 34 SEC 3 KINGS 8009 S 03/2004 59,500 56,600 59,500 0.9513 AB 425 .328 AC 92 S 01/2004 56,000 58,380 56,000 1.0425 PT LT 2 BLK 1 BROADVIEW 940 S 08/2003 45,000 44,290 45,000 0.9842 AB 133 1.781 AC 9703 S 06/2003 35,000 36,560 35,000 1.0446 LT 11 BLK 1 HILLTOP 9933 S 03/2003 53,000 55,550 53,000 1.0481 ___________ ___________ ______ STRATUM 2 TOTALS 2,886,390 2,902,620 0.9944 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 100,441 - $ 197,570 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 357 PH 3 SNUG HARBOR 10101 S 07/2003 162,500 156,810 162,500 0.9650 LT 22 B EL DORADO SUB 1016 S 07/2003 139,000 129,220 139,000 0.9296 LT 14 EAST PARK 10238 S 07/2003 105,000 110,340 105,000 1.0509 AB 133 5.599 AC 12044 S 11/2003 135,000 135,620 135,000 1.0046 LT 25 R PH 2 NORTHSHORE 13903 S 01/2004 153,000 151,490 153,000 0.9901 LT 397 PINE VALLEY 15346 S 11/2003 197,000 197,190 197,000 1.0010 AB 563 2 A C 15557 S 04/2003 125,000 120,850 125,000 0.9668 LT 9E PH 7 NORTHSHORE 15963 S 04/2003 148,000 138,620 148,000 0.9366 LT 405 PINE VALLEY 16402 S 01/2004 135,000 128,340 135,000 0.9507 AB 84 2.929 AC 1882 S 06/2003 105,000 107,620 105,000 1.0250 LT E NEW HOPE BAY 1.151 A 19687 S 07/2003 129,807 130,910 129,807 1.0085 LT 305 PT 306 SNUG HARBOR 2065 S 07/2003 98,000 106,350 98,000 1.0852 LT 7 BLK B WHITE ADDN 215 S 04/2003 107,500 111,020 107,500 1.0327 LT 21 BLK 10 SEC 2 TALL T 2272 S 02/2004 167,500 168,180 167,500 1.0041 AB 425 .325 AC 2298 S 09/2003 150,000 150,220 150,000 1.0015 AB 378 5.2 AC 23103 S 07/2003 135,000 140,950 135,000 1.0441 AB 307 2.22 AC 23421 S 12/2003 115,000 104,830 115,000 0.9116 AB 270 1.107 AC 2429 S 12/2003 165,000 161,960 165,000 0.9816 LT 306R SNUG HARBOR 3183 S 03/2004 202,000 193,170 202,000 0.9563 LT 361 SNUG HARBOR 3941 S 08/2003 115,000 120,260 115,000 1.0457 LT 29 EAST PARK 4466 S 10/2003 110,000 120,260 110,000 1.0933 LT 308 R SNUG HARBOR 4999 S 07/2003 165,000 150,470 165,000 0.9119 AB 425 1.262 AC 5101 S 06/2003 164,500 168,840 164,500 1.0264 LT 114 R SEC 2 KINGS CO 5759 S 09/2003 179,500 167,400 179,500 0.9326 LT 12 PT 11 EL DORADO BEA 5851 S 03/2004 200,000 180,400 200,000 0.9020 LT 1 DEER COVE 6233 S 04/2003 167,000 164,380 167,000 0.9843 LT 44, 45 BLK 13 SEC 3 TA 7166 S 07/2003 127,900 119,340 127,900 0.9331 LT 93, 94 SEC 2 KINGS CO 7239 S 10/2003 168,000 164,820 168,000 0.9811 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:44:21 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 080/Franklin VRSN: W 080-901/Mount Vernon ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 100,441 - $ 197,570 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CYPRESS SPRINGS ADDN 7471 S 01/2004 150,000 163,410 150,000 1.0894 ___________ ___________ ______ STRATUM 3 TOTALS 4,163,270 4,221,207 0.9863 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 197,571 - $ 308,340 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 18 A EL DORADO SUB 13342 S 04/2003 225,000 212,010 225,000 0.9423 LT 24 COUNTRY CLUB EST 13675 S 09/2003 289,000 277,100 289,000 0.9588 LT 24 B PANTHER CR PASS 2 13725 S 08/2003 325,000 305,990 325,000 0.9415 LT 14 PANTHER CR PASS 1 1530 S 10/2003 210,750 215,190 210,750 1.0211 LT 428 PINE VALLEY 15791 S 10/2003 245,000 269,100 245,000 1.0984 LT 9C & 9 D NORTHSHORE 15962 S 07/2003 265,000 256,550 265,000 0.9681 LT 13 EAGLE POINT 16574 S 10/2003 262,000 260,500 262,000 0.9943 LT 28 W F SWANNERLAND 16685 S 11/2003 199,500 203,930 199,500 1.0222 LT 5 COUNTRY CLUB EST 17076 S 01/2004 215,000 207,680 215,000 0.9660 LT 5 EAGLE POINT 17484 S 03/2004 320,000 272,730 320,000 0.8523 LT 3 W F SWANNERLAND 18883 S 03/2004 235,000 239,010 235,000 1.0171 AB 425 3315 S 03/2004 195,000 205,710 195,000 1.0549 AB 217 .502 AC 3388 S 07/2003 222,000 220,980 222,000 0.9954 LT 87 BLK 36 SEC 4 KINGS 3467 S 04/2003 196,000 251,890 196,000 1.2852 LT L156 SEC 2 KINGS CO 5365 S 04/2003 200,000 202,180 200,000 1.0109 LT 93 BLK 13 SEC 3 TALL T 5564 S 08/2003 276,500 277,940 276,500 1.0052 LT 13 BLK 10 SEC 2 TALL T 6244 S 06/2003 213,000 228,910 213,000 1.0747 LT 7, 6A, PT 8 HICKORY HI 6756 S 03/2004 292,500 285,590 292,500 0.9764 LT 31 BLK 36 SEC 4 KINGS 6886 S 05/2003 225,000 249,850 225,000 1.1104 LT 28 BLK 5 SEC 2 TALL TR 7063 S 03/2004 217,000 227,230 217,000 1.0471 LT 83 SEC 2 KINGS CO 8193 S 04/2003 250,000 228,130 250,000 0.9125 LT PT 115, 116 SEC 2 KING 8684 S 05/2003 308,500 297,390 308,500 0.9640 LT 38 SEC 2 KINGS CO 8973 S 08/2003 245,000 228,190 245,000 0.9314 ___________ ___________ ______ STRATUM 4 TOTALS 5,623,780 5,631,750 0.9986 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:44:21 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 080/Franklin VRSN: W 080-901/Mount Vernon ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 308,341 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 6 PANTHER CREEK PASS 3 13300 S 08/2003 350,000 339,170 350,000 0.9691 LT 3 PH 1 NORTHSHORE 13852 S 02/2004 425,000 385,490 425,000 0.9070 LT 330 R PINE VALLEY 14682 S 05/2003 575,000 574,970 575,000 0.9999 LT 99, 100 BLK 36 SEC 4 K 15554 S 10/2003 707,107 705,480 707,107 0.9977 LT 340 PINE VALLEY 15818 S 08/2003 342,000 340,940 342,000 0.9969 LT 33 EAGLE POINT 16014 S 05/2003 470,000 470,990 470,000 1.0021 LT 17 EAGLE POINT 16060 S 05/2003 451,000 394,570 451,000 0.8749 LT 406 PINE VALLEY 16142 S 03/2004 372,500 363,350 372,500 0.9754 LT 29 EAGLE POINT PH 1 16516 S 05/2003 470,000 432,910 470,000 0.9211 LT 4 THE OAKS 18421 S 09/2003 430,000 431,830 430,000 1.0043 LT 11R THE OAKS 18428 S 05/2003 642,500 661,090 642,500 1.0289 LT 14 THE OAKS 18431 S 08/2003 596,000 591,430 596,000 0.9923 LT 12 LANDS END 19116 S 05/2003 329,000 313,230 329,000 0.9521 LT 36 EL DORADO BEACH 19655 S 03/2004 450,000 447,880 450,000 0.9953 LT 13 A HICKORY HILLS #1 19899 S 07/2003 509,870 505,210 509,870 0.9909 LT 33 BLK 5 SEC 2 TALL TR 2724 S 11/2003 350,000 327,630 350,000 0.9361 LT 54R A BLK 36 SEC 4 KIN 4553 S 05/2003 509,500 509,040 509,500 0.9991 LT 19 WF SWANNERLAND 5805 S 06/2003 330,000 324,080 330,000 0.9821 LT 9R EL DORADO BAY 7177 S 06/2003 425,000 446,980 425,000 1.0517 LT 98 BLK 36 SEC 4 KINGS 7988 S 03/2004 377,000 359,020 377,000 0.9523 ___________ ___________ ______ STRATUM 5 TOTALS 8,925,290 9,111,477 0.9796 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 971 0 0 17,332,611 17,332,611 2 R 48 1,207 2,886,390 2,902,620 82,445,966 0.9944 82,910,263 3 R 29 522 4,163,270 4,221,207 82,415,353 0.9863 83,560,127 4 R 23 303 5,623,780 5,631,750 82,423,247 0.9986 82,538,801 5 R 20 172 8,925,290 9,111,477 82,398,383 0.9796 84,114,315 TOTAL 120 3,175 21,598,730 21,867,054 347,015,560 350,456,117 0.9902 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:44:21 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 080/Franklin VRSN: W 080-901/Mount Vernon ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 505 13.376 AC 10091 S 03/2004 150,000 126,390 150,000 0.8426 AB 1 10 AC 10242 S 08/2003 18,500 17,500 18,500 0.9459 AB 354 8 AC + 71.606 AC 10714 S 12/2003 67,150 71,650 67,150 1.0670 AB 700 6.225 AC 1140 S 10/2003 10,000 10,020 10,000 1.0020 AB 315 73.5 AC + AB 130 5 1142 S 11/2003 190,000 194,790 190,000 1.0252 AB 154 31.121 AC 1277 S 10/2003 23,250 24,900 23,250 1.0710 AB 436 14.843 AC + AB 439 13246 S 11/2003 52,500 50,450 52,500 0.9610 AB 90 4.62 AC 13789 S 05/2003 2,500 2,770 2,500 1.1080 AB 188 10 AC , AB 256 25. 1581 S 10/2003 315,000 300,960 315,000 0.9554 AB 439 7.327 AC 1662 S 07/2003 43,962 39,570 43,962 0.9001 AB 32 16.632 AC + 12.528 16898 S 09/2003 62,000 64,320 62,000 1.0374 AB 63 2.209 AC 16951 S 10/2003 76,000 78,060 76,000 1.0271 AB 487 1 AC + 18.355 AC 17235 S 10/2003 175,000 174,960 175,000 0.9998 AB 662 1 AC 17236 S 04/2003 97,500 102,090 97,500 1.0471 AB 430 3.267 AC 18971 S 02/2004 8,000 7,890 8,000 0.9863 AB 228 1 AC 19084 S 04/2003 5,000 4,750 5,000 0.9500 AB 301 8.736 AC 19681 S 06/2003 20,000 21,840 20,000 1.0920 AB 532 9 AC +13.44 AC 19879 S 02/2004 54,500 31,420 54,500 0.5765 AB 417 37.34 AC 20037 S 05/2003 61,611 60,120 61,611 0.9758 AB 97 3 AC 20086 S 10/2003 2,400 2,520 2,400 1.0500 AB 154 15.237 AC 20098 S 10/2003 21,134 15,240 21,134 0.7211 AB 19 14.882 AC 20126 S 12/2003 16,875 14,730 16,875 0.8729 AB 221 10.188 AC 20130 S 01/2004 23,941 23,540 23,941 0.9833 AB 186 1.36 AC 2784 S 02/2004 12,000 12,250 12,000 1.0208 AB 446 3 AC 2964 S 12/2003 32,000 30,570 32,000 0.9553 AB 6 1 AC + 4.469 AC 3083 S 03/2004 90,000 84,940 90,000 0.9438 AB 322 32 AC + 1 AC 3516 S 06/2003 75,000 79,360 75,000 1.0581 AB 300 95.71 AC + 1 AC + 4351 S 04/2003 575,000 557,020 575,000 0.9687 AB 221 1 AC + 13.812 AC 4411 S 02/2004 155,000 168,490 155,000 1.0870 AB 15 14.247 AC 4599 S 11/2003 55,000 54,380 55,000 0.9887 AB 424 1 AC + 14.155 4621 S 02/2004 128,000 129,920 128,000 1.0150 AB 105 1 AC + 7.623 AC 5029 S 03/2004 165,000 189,560 165,000 1.1488 AB 255 7.366 AC + AB 145 5588 S 08/2003 195,000 205,320 195,000 1.0529 AB 490 52.5 AC + AB 520 4 6050 S 12/2003 115,625 111,930 115,625 0.9680 AB 19 34.96 AC 6157 S 10/2003 30,600 27,970 30,600 0.9141 AB 305 139.663 AC + 14.95 6164 S 11/2003 183,080 181,920 183,080 0.9937 AB 125 1 AC + AB 98 .178 7144 S 12/2003 40,000 33,950 40,000 0.8488 AB 654 66.110 AC 7216 S 10/2003 35,000 33,210 35,000 0.9489 AB 295 1.337 AC + 34.499 7293 S 05/2003 125,000 120,330 125,000 0.9626 AB 301 78.63 AC 7589 S 10/2003 51,500 58,970 51,500 1.1450 AB 548 36.463 AC 886 S 06/2003 79,000 76,570 79,000 0.9692 AB 216 45.23 AC 9744 S 04/2003 15,000 16,280 15,000 1.0853 ___________ ___________ ______ STRATUM 0 TOTALS 3,613,420 3,653,628 0.9890 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:44:21 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 080/Franklin VRSN: W 080-901/Mount Vernon ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 42 5,645 3,613,420 3,653,628 90,527,580 0.9890 91,534,459 TOTAL 42 5,645 3,613,420 3,653,628 90,527,580 91,534,459 0.9890 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
