DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:43:20 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 21,841 - $ 39,150 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 4 PEARCY ADDN 23651 A 35,710 31,133 1.1470 BLK 11 PEARCY ADDN 23658 A 31,970 28,177 1.1346 PT BLK 3 PEARCY ADDN 23676 A 33,860 34,237 0.9890 BLK K BLUFF DALE 37618 A 32,960 30,572 1.0781 LT 6 BLK I BLUFF DALE 37631 A 23,840 22,479 1.0605 LT 4 BLK 2 HOLMES ADDN 37637 A 31,900 33,807 0.9436 PT 2 & ALL 6 BLK N BLUFF 55632 A 31,850 26,732 1.1915 LT 11 BLK F BLUFF DALE 56036 A 28,060 20,610 1.3615 PT BLK A2 BLUFF DALE 59344 A 33,070 27,290 1.2118 ___________ ___________ ______ STRATUM 2 TOTALS 283,220 255,037 1.1105 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 39,151 - $ 70,460 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 9 BLK F BLUFF DALE 14526 A 62,570 65,335 0.9577 PT BLK 10 PEARCY ADDN 23691 A 48,220 56,738 0.8499 25AC A989 MACKEY 27396 A 60,670 59,888 1.0131 1.292AC A149H DIMON 51056 A 49,620 57,908 0.8569 PT LT 4 BLK N BLUFF DALE 52640 A 39,580 38,774 1.0208 25AC A946 PEARCY 68778 A 70,100 68,639 1.0213 ___________ ___________ ______ STRATUM 3 TOTALS 330,760 347,282 0.9524 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 70,461 - $ 143,200 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ .65AC A66 BLACK 15859 A 70,680 82,623 0.8555 .58AC A409 HOLMES 20764 A 118,120 130,329 0.9063 PT BLK 3 PEARCY ADDN 23635 A 72,120 81,690 0.8828 W/2 LT 5 BLK N BLUFF DALE 60463 A 71,980 86,134 0.8357 TR 274 SEC 2 MOUNTAIN LAK 67336 A 139,590 106,983 1.3048 LTS 1 & 3 HOLMES ADDN BLK 70675 A 125,410 106,222 1.1806 ___________ ___________ ______ STRATUM 4 TOTALS 597,900 593,981 1.0066 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:43:20 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 143,201 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 79 MTN LKS SEC 1 66797 A 245,180 175,506 1.3970 TR 226 SEC 1 MTN LKS 66944 A 284,120 217,598 1.3057 TR 228 SEC 1 MTN LKS 66946 A 265,520 228,486 1.1621 TR 267 SEC 2 MTN LAKES 67329 A 320,000 274,490 1.1658 TR 525 SEC 2 MTN LKS 67587 A 210,630 158,157 1.3318 TR 608 SEC 2 MTN LKS 67670 A 317,420 341,861 0.9285 ___________ ___________ ______ STRATUM 5 TOTALS 1,642,870 1,396,098 1.1768 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 32 0 0 556,377 556,377 2 R 9 56 283,220 255,037 2,754,567 1.1105 2,480,475 3 R 6 32 330,760 347,282 2,856,581 0.9524 2,999,350 4 R 6 18 597,900 593,981 2,825,500 1.0066 2,806,974 5 R 6 9 1,642,870 1,396,098 2,673,526 1.1768 2,271,861 TOTAL 27 147 2,854,750 2,592,398 11,666,551 11,115,037 1.0496 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:43:20 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 15,001 - $ 26,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 2 SEC 1 MTN LKS 66720 A 19,000 19,000 1.0000 TR 3 SEC 1 MTN LKS 66721 A 19,000 19,000 1.0000 TR 23 SEC 1 MTN LKS 66741 A 19,000 19,000 1.0000 TR 42R SEC 1 MTN LKS 66760 A 25,000 24,000 1.0417 TR 48 SEC 1 MTN LKS 66766 A 25,000 24,000 1.0417 TR 60 SEC 1 MTN LKS 66778 A 25,000 24,000 1.0417 TR 180 SEC 1 MTN LKS 66898 A 26,000 24,000 1.0833 TR 181 SEC 1 MTN LKS 66899 A 26,000 24,000 1.0833 TR 202 SEC 1 MTN LKS 66920 A 26,000 24,000 1.0833 TR 204 SEC 1 MTN LKS 66922 A 26,000 24,000 1.0833 TR 213 SEC 1 MTN LKS 66931 A 25,000 24,000 1.0417 TR 224 SEC 1 MTN LKS 66942 A 19,000 19,000 1.0000 TR 302 SEC 2 MTN LKS 67364 A 20,000 20,000 1.0000 TR 411 SEC 2 MTN LKS 67473 A 22,000 23,000 0.9565 TR 454 SEC 2 MTN LKS 67516 A 22,000 23,000 0.9565 TR 559 MTN LKS 2 67621 A 26,000 24,000 1.0833 ___________ ___________ ______ STRATUM 2 TOTALS 370,000 358,000 1.0335 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 26,001 - $ 30,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 10 SEC 1 MTN LKS 66728 A 30,000 30,000 1.0000 TR 19 SEC 1 MTN LKS 66737 A 30,000 30,000 1.0000 TR 81 SEC 1 MTN LKS 66799 A 28,000 24,000 1.1667 TR 83 SEC 1 MTN LKS 66801 A 28,000 24,000 1.1667 TR 91 SEC 1 MTN LKS 66809 A 28,000 24,000 1.1667 TR 487 SEC 2 MTN LKS 67549 A 28,000 24,000 1.1667 TR 579 SEC 2 MTN LKS 67641 A 28,000 24,000 1.1667 TR 688 SEC 3 MTN LKS 68337 A 30,000 30,000 1.0000 TR 693 SEC 3 MTN LKS 68342 A 30,000 30,000 1.0000 TR 804 SEC 3 MTN LKS 68456 A 30,000 30,000 1.0000 TR 821 SEC 3 MTN LKS 68473 A 30,000 30,000 1.0000 TR 836 SEC 3 MTN LKS 68488 A 30,000 30,000 1.0000 TR 838 SEC 3 MTN LKS 68490 A 30,000 30,000 1.0000 TR 940R SEC 3 MTN LKS 68593 A 30,000 30,000 1.0000 TR 974 SEC 3 MTN LKS 68627 A 30,000 30,000 1.0000 TR 1029 SEC 3 MTN LKS 68682 A 30,000 30,000 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 470,000 450,000 1.0444 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:43:20 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 30,001 - $ 40,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 280 SEC 2 MTN LKS 67342 A 31,000 31,000 1.0000 TR 458 SEC 2 MTN LKS 67520 A 36,000 36,000 1.0000 TR 461 SEC 2 MTN LKS 67523 A 36,000 36,000 1.0000 TR 465 SEC 2 MTN LKS 67527 A 36,000 36,000 1.0000 TR 491 SEC 2 MTN LKS 67553 A 40,000 40,000 1.0000 TR 493 SEC 2 MTN LKS 67555 A 40,000 40,000 1.0000 TR 504 SEC 2 MTN LKS 67566 A 39,000 39,000 1.0000 TR 512 SEC 2 MTN LKS 67574 A 35,000 35,000 1.0000 TR 516 SEC 2 MTN LKS 67578 A 35,000 35,000 1.0000 TR 539 SEC 2 MTN LKS 67601 A 35,000 35,000 1.0000 TR 554 SEC 2 MTN LKS 67616 A 40,000 40,000 1.0000 TR 576 SEC 2 MTN LKS 67638 A 40,000 40,000 1.0000 TR 963 SEC 3 MTN LKS 68616 A 31,000 31,000 1.0000 TR 982 SEC 3 MTN LKS 68635 A 40,000 40,000 1.0000 LOT 1118 SEC 4 PHS 1 MTN 68993 A 40,000 40,000 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 554,000 554,000 1.0000 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 40,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 108 SEC 1 MTN LKS 66826 A 60,000 65,000 0.9231 TR 111 SEC 1 MTN LKS 66829 A 60,000 60,000 1.0000 TR 113 SEC 1 MTN LKS 66831 A 60,000 60,000 1.0000 TR 115 SEC 1 MTN LKS 66833 A 60,000 65,000 0.9231 TR 117 SEC 1 MTN LKS 66835 A 60,000 65,000 0.9231 TR 120 SEC 1 MTN LKS 66838 A 60,000 60,000 1.0000 TR 132A-1 SEC 1 MTN LKS 66850 A 60,000 65,000 0.9231 TR 306 SEC 2 MTN LKS 67368 A 70,000 65,000 1.0769 TR 317 SEC 2 MTN LKS 67379 A 70,000 65,000 1.0769 TR 347 SEC 2 MTN LKS 67409 A 70,000 65,000 1.0769 TR 438 SEC 2 MTN LKS 67500 A 50,000 50,000 1.0000 TR 603 SEC 2 MTN LKS 67665 A 70,000 65,000 1.0769 TR 604 SEC 2 MTN LKS 67666 A 70,000 65,000 1.0769 TR 611 SEC 2 MTN LKS 67673 A 70,000 65,000 1.0769 TR 612 SEC 2 MTN LKS 67674 A 70,000 70,000 1.0000 TR 614 SEC 2 MTN LKS 67676 A 48,500 48,500 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 1,008,500 998,500 1.0100 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:43:20 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 215 0 0 2,498,237 2,498,237 2 R 16 289 370,000 358,000 7,295,318 1.0335 7,058,847 3 R 16 253 470,000 450,000 8,418,859 1.0444 8,060,953 4 R 15 74 554,000 554,000 3,063,542 1.0000 3,063,542 5 R 16 76 1,008,500 998,500 5,473,144 1.0100 5,418,954 TOTAL 63 907 2,402,500 2,360,500 26,749,100 26,100,533 1.0248 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:43:20 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 072/Erath VRSN: W 072-904/Bluff Dale ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A0202 DIXON FRANCIS H; R000017786 S 02/2004 110,000 94,520 110,000 0.8593 A0159 CARRIGAN A L 10 R000071346 S 10/2003 15,000 14,040 15,000 0.9360 A0013 ABBOTT G M 9.9 R000071576 S 09/2003 125,000 49,500 125,000 0.3960 A0389 HUGHES THOMAS 14. R000071580 S 09/2003 125,000 73,750 125,000 0.5900 A0389 HUGHES THOMAS 19. R000071581 S 09/2003 100,000 98,450 100,000 0.9845 24.65AC A13 ABBOTT & A389 R71576/80 S 09/2003 125,000 123,250 125,000 0.9860 31AC A1 ALLCORN 14528 A 83,610 101,519 0.8236 1AC A1 ALLCORN 14534 A 93,230 97,720 0.9541 8.69AC A1 ALLCORN 14541 A 24,330 34,760 0.6999 1AC A66 BLACK 15857 A 51,590 61,841 0.8342 3.85AC A66 BLACK 15868 A 13,120 15,400 0.8519 176.05AC A294 GREEN 18969 A 264,080 334,495 0.7895 1AC A298 GILLEY 19009 A 119,010 111,719 1.0653 116AC A383 HEAD 20494 A 183,100 220,400 0.8308 1AC A499H SOVEREIGH 21866 A 97,690 82,898 1.1784 1AC A552 MCCROCKLIN 23078 A 80,680 75,059 1.0749 1AC A560 MONEY 23200 A 11,440 15,525 0.7369 160AC A1059 HAVINS 27786 A 252,000 304,000 0.8289 26.6AC A1458 WEBB & CURL 28571 A 39,900 50,540 0.7895 24.75AC A1148 HARRIS 40210 A 37,120 47,025 0.7894 .96AC A1085 STANLEY 43597 A 1,440 3,840 0.3750 71.26AC A989 MACKEY 66155 A 144,480 150,334 0.9611 36.44AC A409 HOLMES 67987 A 164,570 200,975 0.8189 5.21AC A612 PERRY 70960 A 14,590 20,840 0.7001 ___________ ___________ ______ STRATUM 0 TOTALS 2,129,490 2,528,890 0.8421 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 24 994 2,129,490 2,528,890 18,108,790 0.8421 21,504,323 TOTAL 24 994 2,129,490 2,528,890 18,108,790 21,504,323 0.8421 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
