DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 58,541 - $ 120,453 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 336 TR 29L, ACRES 0. R100464 S 08/2003 96,420 97,733 96,420 1.0136 LAKEWOOD VILLAGE SEC 2 BL R155188 S 12/2003 112,000 114,967 112,000 1.0265 LAKEWOOD VILLAGE SEC 2 BL R155190 S 05/2003 104,500 103,140 104,500 0.9870 CRESCENT OAKS BEACH EST, R158012 S 05/2003 117,000 115,411 117,000 0.9864 CRESCENT OAKS BEACH EST, R158015 S 11/2003 115,000 116,277 115,000 1.0111 ABST 718 TR 8B, ACRES 0.7 R164811 S 12/2003 85,000 84,817 85,000 0.9978 CRESCENT OAKS BEACH EST, R199198 S 06/2003 104,000 104,715 104,000 1.0069 THE LAKES OF LITTLE ELM P R206131 S 06/2003 107,000 107,880 107,000 1.0082 THE LAKES OF LITTLE ELM P R206147 S 06/2003 111,000 111,683 111,000 1.0062 THE LAKES OF LITTLE ELM P R206200 S 09/2003 117,000 107,997 117,000 0.9231 THE VILLAGES OF WOODLAKE R212191 S 09/2003 116,500 115,442 116,500 0.9909 THE VILLAGES OF WOODLAKE R212208 S 10/2003 114,900 109,220 114,900 0.9506 THE VILLAGES OF WOODLAKE R212209 S 12/2003 116,500 115,795 116,500 0.9939 THE VILLAGES OF WOODLAKE R212211 S 03/2004 109,500 109,500 109,500 1.0000 THE VILLAGES OF WOODLAKE R212253 S 04/2003 116,900 115,326 116,900 0.9865 THE LAKES OF LITTLE ELM P R212766 S 10/2003 111,900 103,739 111,900 0.9271 THE LAKES OF LITTLE ELM P R212800 S 09/2003 118,500 120,389 118,500 1.0159 HILLSIDE SOUTH, BLK A LT R216717 S 06/2003 106,900 104,997 106,900 0.9822 THE VILLAGES OF WOODLAKE R217935 S 09/2003 118,000 119,299 118,000 1.0110 WYNFIELD FARMS PH 1 BLK D R219223 S 08/2003 117,612 117,921 117,612 1.0026 WYNFIELD FARMS PH 1 BLK D R219230 S 02/2004 119,130 119,130 119,130 1.0000 MARINER POINTE SOUTH, BLK R224387 S 05/2003 106,900 103,298 106,900 0.9663 MARINER POINTE AT LITTLE R224468 S 02/2004 112,900 109,484 112,900 0.9697 MARINER POINTE AT LITTLE R224475 S 11/2003 121,500 119,324 121,500 0.9821 MARINER POINTE AT LITTLE R224476 S 09/2003 107,000 104,602 107,000 0.9776 THE VILLAGES OF WOODLAKE R225328 S 05/2003 119,900 119,471 119,900 0.9964 THE VILLAGES OF WOODLAKE R226605 S 12/2003 121,000 119,474 121,000 0.9874 WYNFIELD FARMS PH 2 BLK F R228898 S 05/2003 123,000 119,882 123,000 0.9747 MARINER POINTE PH II BLK R234040 S 04/2003 118,000 119,799 118,000 1.0152 MARINER POINTE PH II BLK R234044 S 10/2003 107,500 107,087 107,500 0.9962 GLEN COVE PH 4 BLK H LT 3 R242243 S 11/2003 124,472 119,963 124,472 0.9638 GLEN COVE PH 4 BLK N LT 5 R242294 S 11/2003 117,000 119,875 117,000 1.0246 ROBINSON RIDGE, BLK B LT R251334 S 11/2003 120,000 116,035 120,000 0.9670 ROBINSON RIDGE, BLK B LT R251346 S 11/2003 113,000 114,593 113,000 1.0141 ROBINSON RIDGE, BLK B LT R251355 S 11/2003 120,595 117,626 120,595 0.9754 ROBINSON RIDGE, BLK C LT R251365 S 09/2003 108,300 110,521 108,300 1.0205 ROBINSON RIDGE, BLK D LT R251397 S 09/2003 112,990 119,815 112,990 1.0604 ROBINSON RIDGE, BLK L LT R251539 S 03/2004 118,000 108,481 118,000 0.9193 WYNFIELD FARMS PH 4 BLK A R252760 S 12/2003 114,847 104,371 114,847 0.9088 WYNFIELD FARMS PH 4 BLK F R252836 S 08/2003 115,000 117,573 115,000 1.0224 WYNFIELD FARMS PH 4 BLK G R252845 S 12/2003 123,104 117,333 123,104 0.9531 CRESCENT OAKS BEACH EST 2 R44361 S 01/2004 105,000 103,559 105,000 0.9863 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 58,541 - $ 120,453 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKEWOOD VILLAGE SEC 2 BL R44873 S 12/2003 67,000 66,999 67,000 1.0000 LAKEWOOD VILLAGE SEC 1 BL R45005 S 11/2003 119,900 119,899 119,900 1.0000 LAKEWOOD VILLAGE SEC 3 BL R45275 S 05/2003 107,400 106,642 107,400 0.9929 TRIANGLE ACRES, BLK C LT R45779 S 05/2003 100,000 102,873 100,000 1.0287 ABST 577 TR 13, ACRES 0.4 R45889 S 10/2003 80,710 82,095 80,710 1.0172 CRESCENT OAKS BEACH EST, R45920 S 06/2003 107,000 106,772 107,000 0.9979 CRESCENT OAKS BEACH EST, R45937 S 08/2003 90,500 88,889 90,500 0.9822 CRESCENT OAKS BEACH EST, R46115 S 08/2003 92,500 91,294 92,500 0.9870 HILLSIDE BEACH, LT 19 R46118 S 05/2003 107,000 112,702 107,000 1.0533 HILLSIDE BEACH, LT 20 R46122 S 05/2003 100,000 96,340 100,000 0.9634 CARTER SEC 1 BLK 4 LT 2 R46890 S 07/2003 74,500 71,014 74,500 0.9532 HILLTOWN 1, BLK L LT 2 R47500 S 04/2003 97,000 96,022 97,000 0.9899 ABST 331 TR 65, MH, ACRES R66080 S 04/2003 81,000 82,715 81,000 1.0212 ABST 331 TR 74, MH, ACRES R98771 S 04/2003 105,000 104,979 105,000 0.9998 ___________ ___________ ______ STRATUM 2 TOTALS 6,036,779 6,094,780 0.9905 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 120,454 - $ 141,130 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BENT CROWBAR ADDN SEC 1 L R111618 S 07/2003 130,000 130,000 130,000 1.0000 CRESCENT OAKS BEACH EST, R192103 S 05/2003 141,000 140,551 141,000 0.9968 THE LAKES OF LITTLE ELM P R206157 S 05/2003 121,500 122,875 121,500 1.0113 COTTONWOOD POINT SEC 1 BL R209012 S 02/2004 129,800 129,856 129,800 1.0004 HILLSIDE SOUTH, BLK C LT R216759 S 05/2003 128,000 127,735 128,000 0.9979 THE VILLAGES OF WOODLAKE R217926 S 12/2003 130,000 129,626 130,000 0.9971 THE VILLAGES OF WOODLAKE R217929 S 12/2003 120,000 129,618 120,000 1.0802 WYNFIELD FARMS PH 1 BLK C R219189 S 07/2003 122,000 122,171 122,000 1.0014 WYNFIELD FARMS PH 1 BLK C R219191 S 08/2003 129,900 132,344 129,900 1.0188 THE VILLAGES OF WOODLAKE R220516 S 08/2003 140,000 128,911 140,000 0.9208 LAKESIDE II PH 2, LT 4 R224335 S 08/2003 124,130 120,712 124,130 0.9725 MARINER POINTE AT LITTLE R224444 S 04/2003 129,700 131,420 129,700 1.0133 THE VILLAGES OF WOODLAKE R226447 S 07/2003 127,900 125,817 127,900 0.9837 THE VILLAGES OF WOODLAKE R226598 S 07/2003 129,950 127,959 129,950 0.9847 WYNFIELD FARMS PH 2 BLK E R228873 S 03/2004 125,400 125,092 125,400 0.9975 COTTONWOOD POINT SEC 2 & R231136 S 07/2003 135,000 136,699 135,000 1.0126 GLEN COVE PH 2 BLK J LT 1 R233331 S 11/2003 111,000 120,976 111,000 1.0899 VILLAGES OF WOODLAKE PH 4 R235536 S 10/2003 123,400 124,135 123,400 1.0060 LAKEWOOD EST PH 1 BLK B L R239369 S 01/2004 139,000 131,512 139,000 0.9461 LAKEWOOD EST PH 1 BLK L L R239416 S 04/2003 126,000 126,390 126,000 1.0031 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 120,454 - $ 141,130 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GLEN COVE PH 3 BLK E LT 2 R242175 S 05/2003 135,993 130,361 135,993 0.9586 GLEN COVE PH 4 BLK H LT 2 R242237 S 11/2003 137,900 133,768 137,900 0.9700 GLEN COVE PH 4 BLK H LT 3 R242245 S 03/2004 139,435 133,768 139,435 0.9594 GLEN COVE PH 4 BLK M LT 1 R242272 S 04/2003 134,445 129,102 134,445 0.9603 GLEN COVE PH 4 BLK N LT 2 R242317 S 05/2003 123,033 130,094 123,033 1.0574 WYNFIELD FARMS PH 3B BLK R242518 S 06/2003 130,000 133,606 130,000 1.0277 WOODLAKE WEST PH 5 BLK A R247997 S 03/2004 139,000 133,341 139,000 0.9593 WOODLAKE WEST PH 5 BLK E R248061 S 12/2003 139,931 132,727 139,931 0.9485 WOODLAKE WEST PH 5 BLK H R248127 S 04/2003 135,000 134,872 135,000 0.9991 WOODLAKE WEST PH 5 BLK H R248129 S 04/2003 135,500 135,658 135,500 1.0012 ROBINSON RIDGE, BLK B LT R251335 S 11/2003 133,000 128,960 133,000 0.9696 ROBINSON RIDGE, BLK B LT R251351 S 11/2003 126,004 126,307 126,004 1.0024 ROBINSON RIDGE, BLK B LT R251353 S 03/2004 130,000 139,761 130,000 1.0751 ROBINSON RIDGE, BLK C LT R251369 S 09/2003 138,000 138,197 138,000 1.0014 ROBINSON RIDGE, BLK C LT R251380 S 09/2003 135,647 133,262 135,647 0.9824 ROBINSON RIDGE, BLK D LT R251393 S 10/2003 124,132 125,209 124,132 1.0087 ROBINSON RIDGE, BLK D LT R251395 S 10/2003 122,000 125,481 122,000 1.0285 ROBINSON RIDGE, BLK J LT R251478 S 07/2003 136,900 136,883 136,900 0.9999 ROBINSON RIDGE, BLK J LT R251486 S 04/2003 134,768 136,777 134,768 1.0149 ROBINSON RIDGE, BLK J LT R251492 S 05/2003 118,399 125,315 118,399 1.0584 KINGS CROSSING PH 1 BLK A R252120 S 09/2003 133,730 128,338 133,730 0.9597 KINGS CROSSING PH 1 BLK A R252123 S 05/2003 137,750 132,090 137,750 0.9589 KINGS CROSSING PH 1 BLK G R252247 S 10/2003 141,000 137,843 141,000 0.9776 WYNFIELD FARMS PH 4 BLK A R252764 S 09/2003 128,900 131,782 128,900 1.0224 WYNFIELD FARMS PH 4 BLK E R252814 S 12/2003 138,650 137,373 138,650 0.9908 WYNFIELD FARMS PH 4 BLK E R252817 S 05/2003 130,000 136,281 130,000 1.0483 WYNFIELD FARMS PH 4 BLK F R252840 S 11/2003 131,454 131,161 131,454 0.9978 WYNFIELD FARMS PH 4 BLK G R252860 S 11/2003 134,185 132,401 134,185 0.9867 WYNFIELD FARMS PH 4 BLK K R252889 S 04/2003 126,390 120,891 126,390 0.9565 LAKESIDE II PH 5 BLK C LT R254599 S 02/2004 134,990 138,963 134,990 1.0294 LAKEWOOD EST PH 2 BLK D L R259245 S 12/2003 137,498 133,070 137,498 0.9678 CRESCENT OAKS BEACH EST 2 R44776 S 02/2004 130,900 131,633 130,900 1.0056 LAKEWOOD VILLAGE SEC 2 BL R44835 S 01/2004 98,000 136,196 98,000 1.3898 CRESCENT OAKS BEACH EST, R45630 S 09/2003 150,000 140,191 150,000 0.9346 CRESCENT OAKS BEACH EST, R45862 S 12/2003 125,000 127,588 125,000 1.0207 SARATOGA SEC 2 BLK 2 LT 2 R78810 S 04/2003 122,000 121,925 122,000 0.9994 CRESCENT OAKS BEACH EST, R84451 S 09/2003 111,546 130,183 111,546 1.1671 ___________ ___________ ______ STRATUM 3 TOTALS 7,455,757 7,424,760 1.0042 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 141,131 - $ 183,340 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKESIDE HOMES, BLK C LT R194831 S 03/2004 149,700 149,062 149,700 0.9957 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 141,131 - $ 183,340 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SHELL BEACH, BLK A LT 20 R200925 S 03/2004 162,500 168,288 162,500 1.0356 THE VILLAGES OF WOODLAKE R212168 S 09/2003 156,600 156,117 156,600 0.9969 THE VILLAGES OF WOODLAKE R226401 S 01/2004 126,000 144,050 126,000 1.1433 LAKESIDE II PH 3 BLK D LT R233069 S 04/2003 146,358 146,853 146,358 1.0034 STARDUST RANCH PH 1 BLK C R235357 S 05/2003 155,854 165,840 155,854 1.0641 STARDUST RANCH PH 1 BLK C R235362 S 09/2003 159,429 154,976 159,429 0.9721 STARDUST RANCH PH 1 BLK C R235364 S 11/2003 176,390 179,028 176,390 1.0150 STARDUST RANCH PH 1 BLK C R235365 S 07/2003 140,886 145,236 140,886 1.0309 STARDUST RANCH PH 1 BLK C R235368 S 06/2003 149,000 151,527 149,000 1.0170 STARDUST RANCH PH 1 BLK C R235369 S 07/2003 173,437 172,222 173,437 0.9930 STARDUST RANCH PH 1 BLK D R235383 S 12/2003 155,750 174,123 155,750 1.1180 STARDUST RANCH PH 1 BLK E R235388 S 07/2003 171,490 171,449 171,490 0.9998 LAKEWOOD EST PH 1 BLK M L R239433 S 11/2003 171,000 172,550 171,000 1.0091 GLEN COVE PH 3 BLK C LT 2 R242126 S 11/2003 183,000 175,560 183,000 0.9593 GLEN COVE PH 3 BLK C LT 1 R242136 S 09/2003 157,877 152,527 157,877 0.9661 GLEN COVE PH 3 BLK D LT 2 R242154 S 05/2003 158,000 164,409 158,000 1.0406 GLEN COVE PH 3 BLK D LT 2 R242156 S 07/2003 179,333 175,338 179,333 0.9777 GLEN COVE PH 3 BLK E LT 2 R242174 S 05/2003 143,385 143,807 143,385 1.0029 GLEN COVE PH 3 BLK E LT 3 R242184 S 12/2003 155,000 156,858 155,000 1.0120 GLEN COVE PH 4 BLK N LT 3 R242292 S 11/2003 139,043 143,630 139,043 1.0330 GLEN COVE PH 4 BLK N LT 1 R242304 S 11/2003 141,129 144,312 141,129 1.0226 GLEN COVE PH 4 BLK N LT 1 R242306 S 12/2003 142,146 142,065 142,146 0.9994 GLEN COVE PH 4 BLK N LT 1 R242307 S 06/2003 144,960 142,504 144,960 0.9831 GLEN COVE PH 4 BLK N LT 1 R242308 S 10/2003 145,963 142,155 145,963 0.9739 STARDUST RANCH PH 2 BLK E R246916 S 03/2004 180,000 178,917 180,000 0.9940 STARDUST RANCH PH 2 BLK J R246977 S 05/2003 143,360 144,242 143,360 1.0062 STARDUST RANCH PH 2 BLK J R246988 S 09/2003 174,300 172,328 174,300 0.9887 WOODLAKE WEST PH 5 BLK C R248041 S 12/2003 150,000 168,898 150,000 1.1260 WOODLAKE WEST PH 5 BLK C R248050 S 03/2004 143,500 162,226 143,500 1.1305 WOODLAKE WEST PH 5 BLK E R248057 S 09/2003 144,110 144,855 144,110 1.0052 WOODLAKE WEST PH 5 BLK F R248078 S 06/2003 157,000 154,856 157,000 0.9863 WOODLAKE WEST PH 5 BLK F R248082 S 06/2003 139,800 147,561 139,800 1.0555 WOODLAKE WEST PH 5 BLK F R248084 S 06/2003 172,000 174,012 172,000 1.0117 WOODLAKE WEST PH 5 BLK F R248088 S 10/2003 151,500 151,151 151,500 0.9977 WOODLAKE WEST PH 5 BLK G R248119 S 07/2003 163,500 168,986 163,500 1.0336 WOODLAKE WEST PH 5 BLK H R248126 S 06/2003 152,435 144,892 152,435 0.9505 WOODLAKE WEST PH 5 BLK I R248143 S 04/2003 160,000 159,999 160,000 1.0000 ELDORADO EST WEST PH 1 BL R249853 S 10/2003 168,691 169,389 168,691 1.0041 ELDORADO EST WEST PH 1 BL R249865 S 03/2004 173,000 157,927 173,000 0.9129 ELDORADO EST WEST PH 1 BL R249873 S 12/2003 173,988 172,664 173,988 0.9924 ELDORADO EST WEST PH 1 BL R249915 S 09/2003 176,275 173,548 176,275 0.9845 ELDORADO EST WEST PH 1 BL R249974 S 09/2003 171,788 178,782 171,788 1.0407 ROBINSON RIDGE, BLK B LT R251318 S 12/2003 150,751 143,987 150,751 0.9551 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 141,131 - $ 183,340 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROBINSON RIDGE, BLK C LT R251364 S 03/2004 140,614 144,047 140,614 1.0244 ROBINSON RIDGE, BLK C LT R251371 S 01/2004 146,954 156,209 146,954 1.0630 ROBINSON RIDGE, BLK C LT R251376 S 01/2004 147,420 146,517 147,420 0.9939 ROBINSON RIDGE, BLK C LT R251377 S 02/2004 149,765 157,606 149,765 1.0524 KINGS CROSSING PH 1 BLK B R252141 S 04/2003 161,885 164,065 161,885 1.0135 KINGS CROSSING PH 1 BLK G R252248 S 10/2003 151,614 145,572 151,614 0.9601 WYNFIELD FARMS PH 4 BLK A R252762 S 08/2003 156,000 153,767 156,000 0.9857 WYNFIELD FARMS PH 4 BLK E R252816 S 05/2003 147,000 153,767 147,000 1.0460 LAKEWOOD EST PH 2 BLK K L R259328 S 01/2004 162,000 175,121 162,000 1.0810 WYNNWOOD HAVEN EST, BLK E R46330 S 02/2004 170,990 174,656 170,990 1.0214 WYNNWOOD HAVEN EST, BLK B R51597 S 04/2003 179,500 180,909 179,500 1.0078 SARATOGA SEC 1 BLK 1 LT 6 R78688 S 05/2003 155,000 154,975 155,000 0.9998 SARATOGA SEC 2 BLK 3 LT 2 R78838 S 11/2003 154,000 149,566 154,000 0.9712 ___________ ___________ ______ STRATUM 4 TOTALS 9,060,483 8,952,970 1.0120 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 183,341 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EAGLES LANDING SEC 1 LT 4 R169775 S 09/2003 465,000 484,176 465,000 1.0412 EAGLES LANDING SEC 1 LT 1 R169805 S 04/2003 432,500 417,282 432,500 0.9648 EAGLES LANDING SEC 2 LT 9 R169899 S 06/2003 267,500 274,888 267,500 1.0276 EAGLES LANDING SEC 2 LT 9 R169902 S 02/2004 330,000 337,668 330,000 1.0232 EAGLES LANDING SEC 2 LT 1 R169920 S 03/2004 287,600 281,863 287,600 0.9801 EAGLES LANDING SEC 2 LT 1 R169922 S 12/2003 415,000 414,999 415,000 1.0000 LAKEWOOD VILLAGE SEC 5 PH R177141 S 05/2003 278,000 279,098 278,000 1.0039 SUNRISE BAY AT LAKE LEWIS R182618 S 01/2004 228,000 271,200 228,000 1.1895 SUNRISE BAY AT LAKE LEWIS R182625 S 02/2004 600,000 597,494 600,000 0.9958 SUNRISE BAY AT LAKE LEWIS R182648 S 08/2003 485,000 475,572 485,000 0.9806 SUNRISE BAY AT LAKE LEWIS R182718 S 04/2003 380,000 359,999 380,000 0.9474 BAY RIDGE EST PH 1 BLK A R199679 S 06/2003 255,000 256,514 255,000 1.0059 BAY RIDGE EST PH 2 BLK A R199686 S 06/2003 317,500 316,814 317,500 0.9978 SHELL BEACH, BLK A LT 14 R200919 S 06/2003 185,000 205,066 185,000 1.1085 SHELL BEACH, BLK A LT 55 R200960 S 08/2003 429,900 418,853 429,900 0.9743 LAKEWOOD EST PH 1 BLK M L R239440 S 09/2003 189,000 199,083 189,000 1.0533 LAKEWOOD EST PH 1 BLK O L R239473 S 07/2003 193,800 193,799 193,800 1.0000 GLEN COVE PH 3 BLK C LT 1 R242137 S 06/2003 179,488 185,339 179,488 1.0326 STARDUST RANCH PH 2 BLK H R246931 S 12/2003 194,000 210,361 194,000 1.0843 STARDUST RANCH PH 2 BLK I R246960 S 12/2003 230,000 215,629 230,000 0.9375 STARDUST RANCH PH 2 BLK I R246974 S 06/2003 212,800 205,630 212,800 0.9663 STARDUST RANCH PH 2 BLK K R246993 S 09/2003 190,000 184,895 190,000 0.9731 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 183,341 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ STARDUST RANCH PH 2 BLK K R247000 S 09/2003 200,000 202,995 200,000 1.0150 ELDORADO EST WEST PH 1 BL R249763 S 11/2003 210,000 206,599 210,000 0.9838 ELDORADO EST WEST PH 1 BL R249765 S 03/2004 211,500 201,562 211,500 0.9530 ELDORADO EST WEST PH 1 BK R249767 S 12/2003 215,000 216,654 215,000 1.0077 ELDORADO EST WEST PH 1 BL R249798 S 02/2004 220,000 203,134 220,000 0.9233 ELDORADO EST WEST PH 1 BL R249816 S 03/2004 197,113 210,866 197,113 1.0698 ELDORADO EST WEST PH 1 BL R249832 S 10/2003 249,530 238,885 249,530 0.9573 ELDORADO EST WEST PH 1 BL R249835 S 08/2003 218,000 214,013 218,000 0.9817 ELDORADO EST WEST PH 1 BL R249840 S 06/2003 215,994 217,491 215,994 1.0069 ELDORADO EST WEST PH 1 BL R249851 S 05/2003 183,000 191,340 183,000 1.0456 ELDORADO EST WEST PH 1 BL R249862 S 09/2003 273,000 206,218 273,000 0.7554 ELDORADO EST WEST PH 1 BL R249866 S 04/2003 215,915 218,296 215,915 1.0110 ELDORADO EST WEST PH 1 BL R249867 S 11/2003 182,284 190,486 182,284 1.0450 ELDORADO EST WEST PH 1 BL R249875 S 02/2004 233,000 239,655 233,000 1.0286 ELDORADO EST WEST PH 1 BL R249885 S 08/2003 177,931 183,872 177,931 1.0334 ELDORADO EST WEST PH 1 BL R249886 S 09/2003 206,000 213,260 206,000 1.0352 ELDORADO EST WEST PH 1 BL R249888 S 05/2003 182,272 183,660 182,272 1.0076 ELDORADO EST WEST PH 1 BL R249891 S 08/2003 190,550 187,647 190,550 0.9848 ELDORADO EST WEST PH 1 BL R249898 S 02/2004 238,990 237,077 238,990 0.9920 ELDORADO EST WEST PH 1 BL R249911 S 09/2003 190,000 186,995 190,000 0.9842 ELDORADO EST WEST PH 1 BL R249926 S 02/2004 198,800 190,088 198,800 0.9562 ELDORADO EST WEST PH 1 BL R249978 S 03/2004 206,000 195,090 206,000 0.9470 KINGS CROSSING PH 1 BLK A R252122 S 02/2004 188,285 187,333 188,285 0.9949 KINGS CROSSING PH 1 BLK F R252204 S 09/2003 173,000 187,333 173,000 1.0828 LAKEWOOD EST PH 2 BLK I L R259279 S 01/2004 214,000 221,182 214,000 1.0336 LAKEWOOD VILLAGE SEC 1 BL R44695 S 09/2003 231,000 232,541 231,000 1.0067 ABST 365 TR 2, ACRES 2.00 R45503 S 10/2003 385,000 385,054 385,000 1.0001 WOODROW CIRCLE, LT 3 R45551 S 04/2003 196,000 194,529 196,000 0.9925 WOODROW CIRCLE, LT 6 R45567 S 07/2003 187,000 186,999 187,000 1.0000 WYNNWOOD HAVEN EST, BLK D R46325 S 08/2003 187,900 184,883 187,900 0.9839 ABST 388 TR 13, ACRES 1.5 R46637 S 07/2003 397,500 397,327 397,500 0.9996 SHORES ACRES, BLK D LT 20 R67238 S 12/2003 193,000 193,711 193,000 1.0037 SARATOGA SEC 2 BLK 3 LT 2 R78834 S 07/2003 399,393 380,000 399,393 0.9514 ___________ ___________ ______ STRATUM 5 TOTALS 14,072,997 14,112,045 0.9972 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 938 0 0 38,090,722 38,090,722 2 R 56 1,549 6,036,779 6,094,780 181,318,993 0.9905 183,058,044 3 R 57 1,154 7,455,757 7,424,760 181,131,746 1.0042 180,374,174 4 R 57 960 9,060,483 8,952,970 181,424,789 1.0120 179,273,507 5 R 55 509 14,072,997 14,112,045 181,113,826 0.9972 181,622,369 TOTAL 225 5,110 36,626,016 36,584,555 763,080,076 762,418,816 1.0009 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 10,201 - $ 30,213 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CASTLERIDGE, BLK J LT 5 R123609 S 03/2004 2,800 14,400 2,800 5.1429 LAKEWOOD VILLAGE SEC 2 BL R168211 S 03/2004 23,000 27,625 23,000 1.2011 CRESCENT OAKS BEACH EST 2 R44246 S 10/2003 11,000 11,124 11,000 1.0113 CRESCENT OAKS BEACH EST 2 R44681 S 01/2004 12,000 12,164 12,000 1.0137 CRESCENT OAKS BEACH EST 2 R44895 S 03/2004 13,000 21,365 13,000 1.6435 TRIANGLE ACRES, BLK B LT R45769 S 05/2003 21,714 21,809 21,714 1.0044 TRIANGLE ACRES, BLK D LT R45823 S 07/2003 40,000 28,918 40,000 0.7230 HILLTOWN 1, BLK G LT 6 R47097 S 02/2004 22,500 22,400 22,500 0.9956 ___________ ___________ ______ STRATUM 2 TOTALS 159,805 146,014 1.0944 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 30,214 - $ 42,951 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUNRISE BAY AT LAKE LEWIS R182703 S 07/2003 33,000 33,000 33,000 1.0000 LAKESIDE II PH 5 BLK B LT R254587 S 01/2004 35,000 35,000 35,000 1.0000 LAKEWOOD VILLAGE SEC 3 BL R45290 S 04/2003 40,000 40,667 40,000 1.0167 TRIANGLE ACRES, BLK A LT R45669 S 02/2004 30,500 30,500 30,500 1.0000 KNOB HILL LAKE EST, BLK H R45975 S 05/2003 40,000 40,406 40,000 1.0102 WYNNWOOD HAVEN EST, BLK D R46311 S 01/2004 32,000 32,729 32,000 1.0228 WYNNWOOD HAVEN EST, BLK E R46343 S 08/2003 40,000 39,930 40,000 0.9983 WYNNWOOD HAVEN EST, BLK E R46352 S 05/2003 40,000 40,027 40,000 1.0007 WYNNWOOD HAVEN EST, BLK A R46358 S 10/2003 40,000 40,095 40,000 1.0024 WYNNWOOD HAVEN EST, BLK A R46360 S 10/2003 40,000 39,596 40,000 0.9899 WYNNWOOD HAVEN EST, BLK A R46361 S 08/2003 37,000 40,382 37,000 1.0914 WYNNWOOD HAVEN EST, BLK A R46362 S 10/2003 40,000 40,240 40,000 1.0060 WYNNWOOD HAVEN EST, BLK A R46363 S 06/2003 35,000 39,501 35,000 1.1286 JIM ELBERT SEC 3 BLK 1 LT R46402 S 03/2004 41,000 40,797 41,000 0.9950 ___________ ___________ ______ STRATUM 3 TOTALS 532,870 523,500 1.0179 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 42,952 - $ 104,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKEWOOD VILLAGE SEC 5 BL R174456 S 03/2004 45,000 52,000 45,000 1.1556 LAKEWOOD VILLAGE SEC 5 BL R174460 S 03/2004 74,000 74,880 74,000 1.0119 THE SHORES OF LAKEWOOD VI R182092 S 02/2004 57,500 55,000 57,500 0.9565 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 42,952 - $ 104,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THE SHORES OF LAKEWOOD VI R182113 S 02/2004 55,000 55,000 55,000 1.0000 THE SHORES OF LAKEWOOD VI R182115 S 01/2004 42,000 55,000 42,000 1.3095 THE SHORES OF LAKEWOOD VI R182124 S 03/2004 49,000 55,000 49,000 1.1224 SUNRISE BAY AT LAKE LEWIS R182619 S 09/2003 55,000 54,000 55,000 0.9818 SUNRISE BAY AT LAKE LEWIS R182647 S 01/2004 75,000 78,000 75,000 1.0400 SUNRISE BAY AT LAKE LEWIS R182717 S 04/2003 90,000 90,000 90,000 1.0000 COTTONWOOD POINT SEC 2 & R231142 S 01/2004 45,000 45,000 45,000 1.0000 ELDORADO EST WEST PH 1 BL R249939 S 11/2003 40,547 46,445 40,547 1.1455 LAKESIDE II PH 5 BLK B LT R254584 S 08/2003 45,000 44,999 45,000 1.0000 SOUTHSIDE ACRES, BLK A LT R44620 S 02/2004 55,000 54,865 55,000 0.9975 SOUTHSIDE ACRES, BLK B LT R44644 S 01/2004 90,000 88,915 90,000 0.9879 LAKEWOOD VILLAGE SEC 1 BL R44686 S 05/2003 67,000 66,265 67,000 0.9890 WYNNWOOD HAVEN EST, BLK E R46328 S 10/2003 40,000 43,544 40,000 1.0886 ___________ ___________ ______ STRATUM 4 TOTALS 958,913 925,047 1.0366 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 104,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EMERALD SOUND AT LAKE LEW R173993 S 06/2003 230,000 229,770 230,000 0.9990 EMERALD SOUND AT LAKE LEW R173995 S 08/2003 235,000 234,765 235,000 0.9990 EMERALD SOUND AT LAKE LEW R173996 S 04/2003 195,000 194,805 195,000 0.9990 LAKEWOOD VILLAGE SEC 5 PH R177140 S 07/2003 110,000 132,000 110,000 1.2000 SUNRISE BAY AT LAKE LEWIS R182607 S 08/2003 150,000 156,000 150,000 1.0400 SUNRISE BAY AT LAKE LEWIS R182609 S 10/2003 165,000 166,400 165,000 1.0085 SUNRISE BAY AT LAKE LEWIS R182681 S 06/2003 165,000 166,400 165,000 1.0085 SUNRISE BAY AT LAKE LEWIS R182720 S 07/2003 130,000 130,000 130,000 1.0000 SUNRISE BAY AT LAKE LEWIS R182732 S 01/2004 173,000 171,600 173,000 0.9919 SUNRISE BAY AT LAKE LEWIS R182735 S 11/2003 141,500 139,900 141,500 0.9887 ELDORADO EST WEST PH 1 BL R249896 S 02/2004 122,841 139,735 122,841 1.1375 ELDORADO EST WEST PH 1 BL R249933 S 03/2004 164,412 198,292 164,412 1.2061 LAKESHORE CROSSING, BLK A R255429 S 08/2003 232,512 297,954 232,512 1.2815 ABST 226 TR 22, ACRES 2.4 R44152 S 07/2003 170,000 183,316 170,000 1.0783 TRIANGLE ACRES, BLK A LTS R45654 S 01/2004 152,000 151,873 152,000 0.9992 ABST 336 TR 3, ACRES 15.6 R46955 S 11/2003 875,000 875,000 875,000 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 3,567,810 3,411,265 1.0459 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,311 0 0 3,493,414 3,493,414 2 R 8 1,117 159,805 146,014 16,548,447 1.0944 15,121,022 3 R 14 680 532,870 523,500 16,684,528 1.0179 16,391,127 4 R 16 423 958,913 925,047 16,504,592 1.0366 15,921,852 5 R 16 108 3,567,810 3,411,265 16,420,645 1.0459 15,700,014 TOTAL 54 3,639 5,219,398 5,005,826 69,651,626 66,627,429 1.0454 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:41:46 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 061/Denton VRSN: W 061-914/Little Elm ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 338 TR 1-B, ACRES 6. R164990 S 12/2003 378,000 377,999 378,000 1.0000 ABST 1204 TR 5B R168225 A 923,700 1,132,400 0.8157 ABST 339 TR 1(J) R176487 A 88,726 93,160 0.9524 HUNTERS RIDGE (OAK POINT R184835 A 840,817 965,125 0.8712 HUNTERS RIDGE (OAK POINT R189081 S 01/2004 230,000 230,000 230,000 1.0000 ABST 226 TR 76,76B,76B(1) R218843 S 03/2003 605,000 605,048 605,000 1.0001 ABST 179 TR 1,2,3 R44026 A 2,069,197 1,970,450 1.0501 ABST 226 TR 51, ACRES 7.0 R44108 S 03/2003 155,000 161,804 155,000 1.0439 ABST 577 TR 37, ACRES 3.4 R45677 S 05/2004 740,520 444,312 740,520 0.6000 ABST 331 TR 18 R66059 A 1,063,369 1,270,625 0.8369 ___________ ___________ ______ STRATUM 0 TOTALS 6,804,972 7,540,280 0.9025 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 10 526 6,804,972 7,540,280 43,076,537 0.9025 47,730,235 TOTAL 10 526 6,804,972 7,540,280 43,076,537 47,730,235 0.9025 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
