DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:41:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-919/Sunnyvale ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 122,361 - $ 202,510 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CREEKSIDE PH 1 52000800020080000 S 02/2003 210,000 197,010 210,000 0.9381 CREEKSIDE PH 1 52000800040130000 S 05/2003 185,000 185,740 185,000 1.0040 EAST FORK ESTATES 1 52004600020020000 S 06/2003 143,800 145,230 143,800 1.0099 GLENWICK PH 1 52005750040170000 S 08/2003 192,000 197,580 192,000 1.0291 SUNNYVALE ESTATES INST 3 52009700040060000 S 11/2003 191,000 169,340 191,000 0.8866 SUNNYVALE ESTATES INST 3 52009700040110000 S 11/2003 195,000 186,020 195,000 0.9539 SUNNYVALE ESTATES INST 2 52010500020080000 S 01/2004 197,000 197,000 197,000 1.0000 SUNNYVALE EST 52010800050040000 S 02/2003 185,000 185,340 185,000 1.0018 SAMUEL COATS ABST 254 PG 65025477010310000 S 10/2003 135,500 162,140 135,500 1.1966 JOHN JOHNSON A-696 65069668010280000 S 04/2004 205,000 142,350 205,000 0.6944 ___________ ___________ ______ STRATUM 2 TOTALS 1,767,750 1,839,300 0.9611 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 202,511 - $ 251,520 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CREEKSIDE PH 1 52000800010100000 S 06/2003 200,000 216,360 200,000 1.0818 CREEKSIDE PH 1 52000800030270000 S 01/2003 247,000 232,670 247,000 0.9420 SUNNYVALE 52005700000030001 S 01/2003 275,000 215,450 275,000 0.7835 GLENWICK PH 1 52005750010140000 S 05/2003 244,000 245,110 244,000 1.0045 GLENWICK PH 2 52005760010070000 S 10/2003 242,000 238,740 242,000 0.9865 HOMESTEAD PH 1 520067700D0220000 S 07/2003 235,000 244,750 235,000 1.0415 HOMESTEAD PH 1 520067700G0150000 S 03/2004 249,000 244,900 249,000 0.9835 STONE CANYON PH 1 52008900000350000 S 07/2003 249,071 249,000 249,071 0.9997 STONE CANYON 52008900000410000 S 05/2004 338,500 229,640 338,500 0.6784 SUNNYVALE ESTATES INST 4 52010800030190000 S 08/2003 250,000 219,130 250,000 0.8765 TOWN EAST PARK 521510000C0010000 S 05/2004 210,000 219,000 205,800 1.0641 ___________ ___________ ______ STRATUM 3 TOTALS 2,554,750 2,735,371 0.9340 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 251,521 - $ 318,770 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOMESTEAD PH 1 520067700B0020000 S 06/2003 265,000 265,750 265,000 1.0028 HOMESTEAD PH 1 520067700B0070000 S 04/2003 291,900 286,350 291,900 0.9810 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:41:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-919/Sunnyvale ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 251,521 - $ 318,770 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOMESTEAD PH 1 520067700B0080000 S 02/2004 275,000 278,500 275,000 1.0127 HOMESTEAD PH 1 520067700B0140000 S 08/2003 293,000 290,740 293,000 0.9923 HOMESTEAD PH 1 520067700I0080000 S 12/2003 270,000 269,400 270,000 0.9978 STONE CANYON 52008900000030000 S 05/2004 290,000 305,210 290,000 1.0524 TOWN EAST PARK 521510000D0030000 S 06/2003 300,000 300,660 300,000 1.0022 JAMES M SEWELL ABST 1357 65135739010030000 S 04/2003 262,440 254,300 262,440 0.9690 ___________ ___________ ______ STRATUM 4 TOTALS 2,250,910 2,247,340 1.0016 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 318,771 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DEER CREEK 52004530000030000 S 07/2004 407,000 360,900 407,000 0.8867 HOMESTEAD PH 1 520067700K0070000 S 03/2004 519,899 513,000 519,899 0.9867 HOMESTEAD PH 1A 52006770000020000 S 05/2003 430,000 450,060 430,000 1.0467 MEADOWLAKE PH 4 52007190000440000 S 06/2004 404,900 367,510 404,900 0.9077 MEADOWLAKE PH 5 52007210000340000 S 06/2004 450,000 370,220 450,000 0.8227 MEADOWLAKE 52007220000700000 S 02/2003 339,000 339,000 339,000 1.0000 TOWN EAST PARK 521510000D0020000 S 01/2004 475,000 463,300 475,000 0.9754 ___________ ___________ ______ STRATUM 5 TOTALS 2,863,990 3,025,799 0.9465 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 188 0 0 13,843,256 13,843,256 2 R 10 370 1,767,750 1,839,300 66,061,294 0.9611 68,735,089 3 R 11 281 2,554,750 2,735,371 66,147,796 0.9340 70,822,051 4 R 8 229 2,250,910 2,247,340 66,034,814 1.0016 65,929,327 5 R 7 160 2,863,990 3,025,799 65,993,840 0.9465 69,724,078 TOTAL 36 1,228 9,437,400 9,847,810 278,081,000 289,053,801 0.9620 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:41:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-919/Sunnyvale ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 115,511 - $ 300,610 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 371 LONGCREEK RD 520072300A0010000 A 232,540 427,740 0.5436 519 US HWY 80 (DBA: PAUL 520074000001A0000 A 258,550 244,345 1.0581 2515 BELTLINE RD 65063733010060000 A 260,100 234,564 1.1089 320 TOWN EAST BLVD 65140068010050000 A 285,260 265,921 1.0727 600? BARNES BRIDGE RD 65158147510040000 A 261,850 224,375 1.1670 710 US HWY 80 65163519010090000 A 194,860 190,427 1.0233 ___________ ___________ ______ STRATUM 2 TOTALS 1,493,160 1,587,372 0.9406 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 300,611 - $ 635,350 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 242 S COLLINS RD 52006200000010000 A 306,020 270,040 1.1332 3624 BELTLINE RD 52007250000140000 A 511,100 459,564 1.1121 250 COLLINS RD (DBA: A-TE 520073000A0010000 A 436,570 420,800 1.0375 600 US HWY 80 (CHUCK'S AN 65033050010100000 A 416,810 387,517 1.0756 420 TOWN EAST BLVD 65140068010150000 A 400,000 385,276 1.0382 435 US HWY 80 65159555010030000 A 630,170 725,860 0.8682 ___________ ___________ ______ STRATUM 3 TOTALS 2,700,670 2,649,057 1.0195 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 635,351 - $ 1,142,040 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 240 COLLINS RD 52007120000000000 A 641,090 630,480 1.0168 501 US HWY 80 52010920010010000 A 964,660 957,464 1.0075 613 US HW 80 65033050010170000 A 1,108,000 1,176,445 0.9418 388 LARKIN RD 65102652510030000 A 662,520 695,500 0.9526 ___________ ___________ ______ STRATUM 4 TOTALS 3,376,270 3,459,889 0.9758 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:41:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-919/Sunnyvale ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 1,142,041 - $ 1,787,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 610 US HWY 80 52007170000000000 A 1,256,250 1,045,850 1.2012 500 US HWY 80 52007260000020000 A 1,229,260 1,423,697 0.8634 2611 BELTLINE RD 52009000000000 A 1,300,000 1,333,564 0.9748 200 US HWY 80 65033553010020100 A 1,787,500 1,944,764 0.9191 ___________ ___________ ______ STRATUM 5 TOTALS 5,573,010 5,747,875 0.9696 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 6 $ 1,787,501 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 199 PLANTERS RD 52006850000000000 A 15,134,300 14,640,860 1.0337 ___________ ___________ ______ STRATUM 6 TOTALS 15,134,300 14,640,860 1.0337 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 22 0 0 2,078,838 2,078,838 2 R 6 24 1,493,160 1,587,372 6,823,262 0.9406 7,254,159 3 R 6 13 2,700,670 2,649,057 7,383,976 1.0195 7,242,743 4 R 4 6 3,376,270 3,459,889 7,210,827 0.9758 7,389,657 5 C 4 4 5,573,010 5,747,875 5,573,010 0.9696 5,747,875 6 C 1 1 15,134,300 14,640,860 15,134,300 1.0337 14,640,860 TOTAL 21 70 28,277,410 28,085,053 44,204,213 44,354,132 0.9966 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:41:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-919/Sunnyvale ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 101,041 - $ 529,800 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FENCE SUPPLY 99000000215179500 A 437,890 465,065 0.9416 RAYMOND LEASING 99200301800098050 A 139,190 139,190 1.0000 EXEL LOGISTICS 99200301800150500 A 215,910 215,098 1.0038 KELLY MOORE PAINT CO 99870620000095850 A 212,720 212,806 0.9996 MONARCH PAINT 99882170000174950 A 176,700 181,751 0.9722 VCA BELTLINE ANIMAL HOSP 99972800000021500 A 178,100 160,504 1.1096 KEARNEY'S STORE 99990910000004350 A 163,450 155,651 1.0501 ___________ ___________ ______ STRATUM 2 TOTALS 1,523,960 1,530,065 0.9960 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 529,801 - $ 1,917,590 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOT EM DOWN STORE 99000000086610000 A 550,510 371,335 1.4825 HARCO LEASING CO 99200207100026100 A 863,980 863,980 1.0000 ASSOCIATES LEASING 99942070000328500 A 697,240 697,240 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 2,111,730 1,932,555 1.0927 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 1,917,591 - $ 3,048,120 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CITICAPITAL TRAILER RENTA 99200022000004300 A 2,100,950 2,100,950 1.0000 LEASE PLAN USA 99200301800085800 A 2,749,870 2,749,870 1.0000 G L LEASING 99933490000143800 A 1,962,302 1,945,292 1.0087 ___________ ___________ ______ STRATUM 4 TOTALS 6,813,122 6,796,112 1.0025 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:41:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-919/Sunnyvale ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 3,048,121 - $ 3,423,280 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUPERIOR TRAILER 99850630000053500 A 3,063,290 3,195,096 0.9587 ___________ ___________ ______ STRATUM 5 TOTALS 3,063,290 3,195,096 0.9587 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 6 $ 3,423,281 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOME DEPOT 99030512143723472 A 6,087,180 6,080,364 1.0011 DAL TILE CORP 99980280000220500 A 42,335,540 43,024,135 0.9840 ___________ ___________ ______ STRATUM 6 TOTALS 48,422,720 49,104,499 0.9861 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 209 0 0 3,447,698 3,447,698 2 R 7 21 1,523,960 1,530,065 6,530,540 0.9960 6,556,767 3 R 3 7 2,111,730 1,932,555 7,997,780 1.0927 7,319,283 4 C 3 3 6,813,122 6,796,112 6,813,122 1.0025 6,796,112 5 C 1 1 3,063,290 3,195,096 3,063,290 0.9587 3,195,096 6 C 2 2 48,422,720 49,104,499 48,422,720 0.9861 49,104,499 TOTAL 16 243 61,934,822 62,558,327 76,275,150 76,419,455 0.9981 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
