Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:20:26                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              049/Cooke                                             VRSN: W
                                                        049-908/Walnut Bend ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES              648,355                .9181                      706,192                   648,355

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                           100,265                   **                      100,265                   100,265

D.  RURAL REAL(TAXABLE)                 1,992,844               1.0627                    1,875,314                 1,992,844

F1. COMMERCIAL REAL                       157,032                   **                      157,032                   157,032

F2. INDUSTRIAL REAL                             0                   **                            0                         0

G.  OIL,GAS,MINERALS                    7,327,250               1.0524                    6,962,419                 7,327,250

J.  UTILITIES                             549,398                   **                      549,398                   549,398

L1. COMMERCIAL PERSONAL                    97,115                   **                       97,115                    97,115

L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0

M.  MOBILE HOMES                          230,829                   **                      230,829                   230,829

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               11,103,088                                        10,678,564                11,103,088

LESS TOTAL DEDUCTIONS                     637,243                                           656,452                   637,243
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    10,465,845                                        10,022,112                10,465,845 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS          601,118            601,118    MKT VALUE NON-QUAL

CAP VALUE LOSS             22,953             25,001    ACRES & FRM/RNCH IMPRV            1,220,965         1.0000         1,220,965

OVER 65 FREZ LOSS          13,172             30,333    PROD VAL QUAL ACRES                 771,879         1.1796           654,349

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS          637,243            656,452    TOTAL TAXABLE VALUE               1,992,844                        1,875,314
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:20:26                                           2004 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              049/Cooke                                             VRSN: W
                                                        049-908/Walnut Bend ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       10,804,859                339,014        10,465,845                       0           10,804,859             10,465,845

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****