DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:20:16 2004 ISD SUMMARY WORKSHEET REPT: PTS265 049/Cooke VRSN: W 049-902/Muenster ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 70,142,179 .9599 73,072,381 70,142,179 B. MULTIFAMILY RESIDENCES 226,731 ** 226,731 226,731 C. VACANT LOTS 1,267,747 ** 1,267,747 1,267,747 D. RURAL REAL(TAXABLE) 43,168,371 .9951 43,381,082 43,168,371 F1. COMMERCIAL REAL 13,936,189 .9702 14,364,243 13,936,189 F2. INDUSTRIAL REAL 1,549,379 ** 1,549,379 1,549,379 G. OIL,GAS,MINERALS 13,241,040 .9942 13,318,286 13,241,040 J. UTILITIES 10,897,778 .9857 11,055,877 10,897,778 L1. COMMERCIAL PERSONAL 6,894,025 ** 6,894,025 6,894,025 L2. INDUSTRIAL PERSONAL 3,162,188 ** 3,162,188 3,162,188 M. MOBILE HOMES 722,952 ** 722,952 722,952 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 360,819 ** 360,819 360,819 S. SPECIAL INVENTORY 580,637 ** 580,637 580,637 ___________________ ___________________ ___________________ SUBTOTAL 166,150,035 169,956,347 166,150,035 LESS TOTAL DEDUCTIONS 30,046,991 31,153,252 30,046,991 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 136,103,044 138,803,095 136,103,044 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 14,725,435 14,725,435 MKT VALUE NON-QUAL CAP VALUE LOSS 5,796,895 6,039,061 ACRES & FRM/RNCH IMPRV 33,601,572 .9543 35,210,701 OVER 65 FREZ LOSS 9,297,624 10,161,719 PROD VAL QUAL ACRES 9,566,799 1.1709 8,170,381 ALL OTHER 227,037 227,037 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 30,046,991 31,153,252 TOTAL TAXABLE VALUE 43,168,371 43,381,082 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:20:16 2004 FINAL VALUES WORKSHEET REPT: PTS265 049/Cooke VRSN: W 049-902/Muenster ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 143,903,096 7,800,052 136,103,044 0 143,903,096 136,103,044 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
