DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:19:28 2004 ISD SUMMARY WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-905/Frisco ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 5,188,432,206 1.0062 5,156,462,141 5,188,432,206 B. MULTIFAMILY RESIDENCES 476,129,108 .8829 539,278,636 476,129,108 C. VACANT LOTS 372,308,601 .9836 378,516,268 372,308,601 D. RURAL REAL(TAXABLE) 382,061,147 1.0017 381,411,181 382,061,147 F1. COMMERCIAL REAL 1,463,493,903 .9570 1,529,251,727 1,463,493,903 F2. INDUSTRIAL REAL 68,542,251 ** 68,542,251 68,542,251 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 85,480,294 ** 85,480,294 85,480,294 L1. COMMERCIAL PERSONAL 416,264,495 .9240 450,502,700 416,264,495 L2. INDUSTRIAL PERSONAL 7,252,416 ** 7,252,416 7,252,416 M. MOBILE HOMES 410,733 ** 410,733 410,733 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 420,622,554 ** 420,622,554 420,622,554 S. SPECIAL INVENTORY 11,684,145 ** 11,684,145 11,684,145 ___________________ ___________________ ___________________ SUBTOTAL 8,892,681,853 9,029,415,046 8,892,681,853 LESS TOTAL DEDUCTIONS 951,171,010 949,999,277 951,171,010 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 7,941,510,843 8,079,415,769 7,941,510,843 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 300,417,912 300,417,912 MKT VALUE NON-QUAL CAP VALUE LOSS 17,722,299 17,613,098 ACRES & FRM/RNCH IMPRV 378,686,816 1.0007 378,421,921 OVER 65 FREZ LOSS 32,984,073 31,921,541 PROD VAL QUAL ACRES 3,374,331 1.1288 2,989,260 ALL OTHER 600,046,726 600,046,726 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 951,171,010 949,999,277 TOTAL TAXABLE VALUE 382,061,147 381,411,181 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:19:28 2004 FINAL VALUES WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-905/Frisco ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 8,132,688,576 191,177,733 7,941,510,843 0 8,132,688,576 7,941,510,843 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
