Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     49,425 - $    130,247

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA - ORIG TOWNS   31-0000-4430-0220-00        S    11/2003        93,000          96,285           93,279     1.0322
LAGUNA VISTA - ORIG TOWNS   31-0000-4590-0020-00        S    01/2004       108,000         115,933          107,892     1.0745
LAGUNA VISTA ORIGINAL TOW   31-0000-5500-0061-00        S    11/2003       120,000         111,276          120,360     0.9245
PORT ISABEL - ORIGINAL TO   47-0000-0530-0052-00        S    08/2003        89,000          66,285           89,801     0.7381
PORT ISABEL - ORIGINAL TO   47-0000-1170-0041-00        S    11/2003        67,500          75,471           67,703     1.1147
HARBOR ISLAND CONDOS, UNI   47-4220-0030-0140-00        S    06/2003       134,400          79,360          136,147     0.5829
PORT ISABEL - HARBOR ISLA   47-4220-0040-0200-00        S    10/2003       127,260          79,080          127,896     0.6183
OYSTER COVE CONDOS I  UNI   47-6000-0060-0551-00        S    05/2003        77,500          67,282           78,663     0.8553
OYSTER COVE CONDOS I        47-6000-0090-0651-00        S    04/2003        67,500          61,172           68,648     0.8911
OYSTER COVE CONDOS I        47-6000-0090-0671-00        S    09/2003        66,000          61,172           66,462     0.9204
WINDJAMMER III CONDOS  UN   47-9510-0000-0090-00        S    08/2003       133,500         125,052          134,702     0.9284
AQUARIUS CONDOS SO PADRE    67-0200-0000-4080-00        S    01/2004       105,000         111,712          104,895     1.0650
BAHIA MAR CONDOS # 1        67-0410-0010-3217-00        S    03/2004       132,500         105,704          131,838     0.8018
BAHIA MAR CONDOS # 4 APT    67-0440-0030-1260-00        S    11/2003       102,900          93,528          103,209     0.9062
BAHIA MAR CONDOS # 5 APT    67-0450-0010-1430-00        S    10/2003       100,000         102,682          100,500     1.0217
BAHIA MAR CONDOS # 5  APT   67-0450-0020-1450-00        S    06/2003       135,000         122,357          136,755     0.8947
CASA DEL SOL CONDOS UNIT-   67-0600-0002-0203-00        S    10/2003        72,240          85,971           72,601     1.1842
CASA DEL SOL CONDOS         67-0600-0003-0304-00        S    01/2004        85,000          74,231           84,915     0.8742
SO PADRE IS - FLORENCE CO   67-1800-0208-0700-00        S    01/2004        78,000          57,327           77,922     0.7357
SO PADRE IS- GULFPOINT CO   67-3000-0010-2040-00        S    11/2003        57,960          69,352           58,134     1.1930
SO PADRE IS- GULFPOINT CO   67-3000-0020-3070-00        S    02/2004        98,000          85,857           97,706     0.8787
SO PADRE IS- GULFPOINT CO   67-3000-0020-3080-00        S    11/2003       104,160         118,666          104,472     1.1359
SO PADRE IS- GULFPOINT CO   67-3000-0030-2080-00        S    03/2004        72,500          69,352           72,138     0.9614
SO PADRE IS - GULFVIEW CO   67-3100-0409-0000-00        S    07/2003        80,000          89,468           80,880     1.1062
SO PADRE IS - GULFVIEW CO   67-3150-0107-0300-00        S    12/2003        74,000          70,773           74,074     0.9554
SO PADRE IS - GULFVIEW CO   67-3150-0305-0500-00        S    03/2004        57,500          54,500           57,213     0.9526
SO PADRE IS - GULFVIEW CO   67-3150-0503-0300-00        S    12/2003        90,000          73,997           90,090     0.8214
SO PADRE IS - GULFVIEW CO   67-3150-0510-0300-00        S    10/2003       108,000          73,997          108,540     0.6817
SO PADRE IS- LA INTERNACI   67-5400-0000-2060-00        S    09/2003       100,380         125,970          101,083     1.2462
SO PADRE IS- LA INTERNACI   67-5400-0000-2080-00        S    09/2003       129,000         125,970          129,903     0.9697
SO PADRE IS -LANDFALL TOW   67-5715-0240-0200-00        S    09/2003        79,800          90,599           80,359     1.1274
SO PADRE IS -LANDFALL TOW   67-5715-0470-0300-00        S    08/2003       106,000         108,178          106,954     1.0114
SEA DANCER CONDOMINIUMS     67-6404-0010-0060-00        S    09/2003       105,000         106,317          105,735     1.0055
CASA EMILIO CONDOMINIUMS    67-6413-0000-0010-00        S    08/2003       127,000         123,000          128,143     0.9599
PADRE PLACE I CONDOMINIUM   67-6916-0000-0201-00        S    12/2003        54,000          52,126           54,054     0.9643
PARKLANE I CONDOS, UNIT 1   67-7050-0010-0107-00        S    04/2003        68,000          77,238           69,156     1.1169
SO PADRE IS - PARKLANE I    67-7050-0020-0210-00        S    06/2003        58,800          77,238           59,564     1.2967
SO PADRE IS - PARKLANE I    67-7050-0030-0301-00        S    05/2003        75,000          77,238           76,125     1.0146
PARKLANE I CONDOS, UNIT 3   67-7050-0030-0306-00        S    04/2003        87,000          77,238           88,479     0.8730
SO PADRE IS - PUESTA DEL    67-7100-0010-1100-00        S    05/2003       135,000         108,364          137,025     0.7908
SO PADRE IS - PUESTA DEL    67-7100-0010-1240-00        S    03/2004       155,000         108,364          154,225     0.7026
SO PADRE IS - SAND CASTLE   67-7310-0010-1060-00        S    05/2003        61,650          69,668           62,575     1.1134
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   2
$     49,425 - $    130,247

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SO PADRE IS - SO PADRE MA   67-7690-0050-3070-00        S    03/2004       125,000         127,392          124,375     1.0243
SO PADRE IS - SURFSIDE II   67-7910-0030-0304-00        S    05/2003       108,000         101,939          109,620     0.9299
SO PADRE IS - THE CORONAD   67-8030-2010-0000-00        S    05/2003        96,500          98,385           97,948     1.0045
SO PADRE IS- TIKI CONDO A   67-8250-0040-2510-00        S    05/2003        51,660          60,382           52,435     1.1516
SO PADRE IS- TRINITY HOUS   67-8270-0102-0010-00        S    09/2003        68,200          52,052           68,677     0.7579
SO PADRE IS-VENTURA CONDO   67-8300-0010-0103-00        S    06/2003       107,500         106,303          108,898     0.9762
SO PADRE IS-VENTURA CONDO   67-8300-0030-0302-00        S    07/2003       105,000         107,542          106,155     1.0131
BRIDGEVIEW RESIDENTIAL CO   72-1500-0108-0000-00        S    08/2003       119,000          85,159          120,071     0.7092
BRIDGEVIEW RESIDENTIAL CO   72-1500-0506-0000-00        S    08/2003        75,000          85,159           75,675     1.1253
BRIDGEVIEW RESIDENTIAL CO   72-1500-0704-0000-00        S    06/2003        92,000          70,139           93,196     0.7526
BRIDGEVIEW RESIDENTIAL CO   72-1500-0801-0000-00        S    12/2003        74,000          70,139           74,074     0.9469
BRIDGEVIEW RESIDENTIAL CO   72-1500-1000-0050-00        S    05/2003        85,000          83,829           86,275     0.9716
BRIDGEVIEW RESIDENTIAL CO   72-1500-1501-0000-00        S    07/2003        82,000          80,817           82,902     0.9748
SOUTH PADRE ISLAND GOLF C   72-4900-0000-0420-00        S    08/2003       139,900         118,853          141,159     0.8420
TARPON FIELDS SUBDIVISION   72-9301-0020-0330-00        S    06/2003        71,870          77,383           72,804     1.0629
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              5,050,823        5,415,079     0.9327

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    130,248 - $    210,602

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA - ORIG TOWNS   31-0000-4160-0090-00        S    09/2003       169,000         139,796          170,183     0.8214
PORT ISABEL - ORIGINAL TO   47-0000-1020-0140-00        S    07/2003       310,000         190,817          313,410     0.6088
MODERN VENICE, LOT 51 BLK   47-5500-0020-0510-00        S    04/2003       216,000         203,205          219,672     0.9250
PORT ISABEL - MODERN VENI   47-5500-0060-0150-00        S    09/2003       172,000         166,401          173,204     0.9607
PORT ISABEL- THE MOORINGS   47-9000-0000-0206-00        S    12/2003       160,000         152,108          160,160     0.9497
PORT ISABEL- THE MOORINGS   47-9000-0000-0232-00        S    08/2003       155,400         147,536          156,799     0.9409
AQUARIUS CONDOS SO PADRE    67-0200-0000-0200-00        S    12/2003       285,000         209,346          285,285     0.7338
BAHIA MAR CONDOS # 1        67-0410-0010-1103-00        S    08/2003       146,160         161,440          147,475     1.0947
BAHIA MAR CONDOS # 1        67-0410-0010-2307-00        S    04/2003       123,480         153,281          125,579     1.2206
BEACH HOUSE CONDOS II       67-0490-2030-0020-00        S    07/2003       192,500         189,579          194,618     0.9741
SO PADRE IS- FIESTA ISLES   67-1600-1900-0070-00        S    06/2003       260,000         198,895          263,380     0.7552
SO PADRE IS - FLORENCE CO   67-1800-0305-0200-00        S    05/2003       126,000         159,923          127,890     1.2505
SO PADRE IS - FLORENCE CO   67-1800-0703-0100-00        S    09/2003       139,360         162,753          140,336     1.1597
SO PADRE IS- INVERNESS CO   67-4010-0603-0000-00        S    06/2003       145,000         134,481          146,885     0.9156
SO PADRE IS-LA SOLANA CON   67-5600-0000-0110-00        S    04/2003       105,000         130,691          106,785     1.2239
SO PADRE IS -LANDFALL TOW   67-5715-0210-0400-00        S    04/2003       127,500         134,215          129,668     1.0351
SO PADRE IS -LANDFALL TOW   67-5715-0510-0400-00        S    03/2004       125,000         134,215          124,375     1.0791
SO PADRE IS- MARISOL APTS   67-5800-0010-1120-00        S    05/2003       197,000         186,170          199,955     0.9311
SO PADRE IS - PADRE BEACH   67-6400-0490-0180-00        S    06/2003       282,500         202,180          286,173     0.7065
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    130,248 - $    210,602

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SO PADRE IS - PADRE BEACH   67-6400-0630-0301-00        S    03/2004       160,000         161,284          159,200     1.0131
PADRE BEACH, SECTION 6 LO   67-6400-0860-0020-00        S    12/2003       155,500         149,795          155,656     0.9623
SO PADRE IS - PADRE BEACH   67-6400-0990-0121-00        S    06/2003       170,000         166,379          172,210     0.9661
PADRE BEACH SUBDIVISION     67-6400-1040-0120-00        S    10/2003       195,000         197,847          195,975     1.0096
SO PADRE IS - PADRE BEACH   67-6400-1140-0150-01        S    08/2003       185,000         186,407          186,665     0.9986
SO PADRE IS - PADRE BEACH   67-6400-1190-0160-00        S    08/2003       155,000         169,361          156,395     1.0829
PADRE BEACH SUBDIVISION     67-6400-1190-0230-00        S    07/2003       190,000         186,134          192,090     0.9690
SO PADRE IS - PADRE BEACH   67-6400-1550-0250-00        S    03/2004       172,500         175,875          171,638     1.0247
SO PADRE IS - PADRE BEACH   67-6400-1690-0220-00        S    01/2004       200,000         205,878          199,800     1.0304
SO PADRE IS - PADRE BEACH   67-6400-1740-0120-00        S    05/2003       240,000         203,147          243,600     0.8339
SEA DANCER CONDOMINIUMS U   67-6404-0010-0030-00        S    04/2003       129,500         142,317          131,702     1.0806
SO PADRE IS - PADRE OASIS   67-6910-0010-0106-00        S    03/2004       150,000         156,344          149,250     1.0475
SO PADRE IS - PADRE OASIS   67-6910-0030-0301-00        S    09/2003       180,000         156,344          181,260     0.8625
SO PADRE IS - SAIDA TOWER   67-7260-5050-0010-00        S    02/2004       185,000         187,279          184,445     1.0154
SEA BREEZE VILLA CONDOMIN   67-7595-0040-0406-00        S    10/2003       232,000         209,679          233,160     0.8993
SO PADRE ISLAND BEACH RES   67-7650-0000-0520-00        S    02/2004       226,500         206,195          225,821     0.9131
SO PADRE ISLAND BEACH RES   67-7650-0000-0620-00        S    01/2004       225,000         206,195          224,775     0.9173
SO PADRE ISLAND BEACH RES   67-7650-0000-0820-00        S    06/2003       217,500         206,195          220,328     0.9359
SEA VISTA CONDS SO PADRE    67-7680-2120-0000-00        S    09/2003       239,500         208,405          241,177     0.8641
SO PADRE IS - SEA VISTA C   67-7681-0020-0224-00        S    07/2003       190,000         206,559          192,090     1.0753
SO PADRE IS - SUNCHASE IV   67-7810-0316-0000-00        S    04/2003       189,000         177,740          192,213     0.9247
SO PADRE IS - SUNCHASE IV   67-7810-0908-0000-00        S    09/2003       218,400         194,542          219,929     0.8846
SURF DANCER CONDOS          67-7890-0010-0020-00        S    09/2003       153,000         153,302          154,071     0.9950
THE DOLPHINS UNIT B-26 BL   67-8040-0020-0026-00        S    05/2003       165,000         161,910          167,475     0.9668
TIERRA ENCANTADA CONDOS,    67-8200-0020-0202-00        S    04/2003       226,000         168,252          229,842     0.7320
SO PADRE IS- VILLA DEL SO   67-8360-0030-0308-00        S    12/2003       149,000         137,180          149,149     0.9198
WIND DANCER CONDOS          67-8810-0010-0030-00        S    01/2004       147,000         137,469          146,853     0.9361
LA PERLA DEL GOLFO CONDOM   67-9011-0020-0030-00        S    07/2003       128,500         131,637          129,914     1.0133
SOUTH PADRE ISLAND GOLF C   72-4605-0020-0260-00        S    12/2003       136,920         132,404          137,057     0.9661
SOUTH PADRE ISLAND GOLF C   72-4605-0030-0570-00        S    08/2003       130,000         132,404          131,170     1.0094
SPI GOLF COMMUNITY PARCEL   72-4607-0000-0330-00        S    06/2003       161,500         162,382          163,600     0.9926
SOUTH PADRE ISLAND GOLF C   72-4700-0020-0100-00        S    09/2003       259,000         186,118          260,813     0.7136
SOUTH PADRE ISLAND GOLF C   72-4800-0000-0390-00        S    08/2003       157,410         146,009          158,827     0.9193
ABST 265 - OUTDOOR RESORT   96-8010-0000-0200-00        S    08/2003       162,000         148,622          163,458     0.9092
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              9,014,622        9,693,440     0.9300
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    210,603 - $    308,876

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAGUNA VISTA - ORIG TOWNS   31-0000-3860-0190-00        S    05/2003       400,000         221,370          406,000     0.5452
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    210,603 - $    308,876

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LAGUNA VISTA-LAGUNA BEACH   31-5100-0000-0050-00        S    04/2003       225,000         241,797          228,825     1.0567
PORT ISABEL ORIGINAL TOWN   47-0000-1180-0120-00        S    10/2003       282,500         211,310          283,913     0.7443
WINDJAMMER CONDOS           47-9500-0000-0070-00        S    04/2003       200,000         242,935          203,400     1.1944
BEACH HOUSE CONDOS II  AP   67-0490-1040-0010-00        S    04/2003       260,400         287,563          264,827     1.0859
BREAKERS CONDOS PHASE I     67-0510-0000-3050-00        S    04/2003       296,940         257,127          301,988     0.8514
EMBASSY CONDOS              67-1500-0050-0505-00        S    02/2004       380,000         241,153          378,860     0.6365
FIESTA ISLES                67-1600-1850-0092-00        S    06/2003       305,000         238,249          308,965     0.7711
FIESTA ISLES SUBD           67-1600-1890-0051-00        S    10/2003       245,000         255,217          246,225     1.0365
FIESTA ISLES SUBD           67-1600-1890-0061-00        S    07/2003       265,000         306,383          267,915     1.1436
SO PADRE IS- ISLA DEL SOL   67-5200-0010-2010-00        S    06/2003       275,000         247,200          278,575     0.8874
SO PADRE IS- ISLA DEL SOL   67-5200-0010-3040-00        S    07/2003       230,000         214,406          232,530     0.9221
SO PADRE IS-LA SOLANA CON   67-5600-0000-0111-00        S    06/2003       249,000         212,845          252,237     0.8438
LA SOLANA CONDOMINIUMS      67-5600-0000-0113-00        S    07/2003       245,000         233,694          247,695     0.9435
OCEAN VISTA TOWERS CONDOM   67-6250-0040-0403-00        S    08/2003       242,760         275,958          244,945     1.1266
PADRE BEACH SEC I LOT 4A    67-6400-0100-0041-00        S    06/2003       227,500         229,126          230,458     0.9942
PADRE BEACH, SECTION 1 LO   67-6400-0100-0042-00        S    11/2003       230,000         227,104          230,690     0.9845
SO PADRE IS - PADRE BEACH   67-6400-0970-0160-00        S    12/2003       259,000         249,489          259,259     0.9623
PADRE BEACH SUBDIVISION V   67-6400-0970-0241-00        S    07/2003       226,000         234,848          228,486     1.0278
SO PADRE IS - PADRE BEACH   67-6400-0990-0080-00        S    11/2003       293,550         273,609          294,431     0.9293
SO PADRE IS - PADRE BEACH   67-6400-1070-0090-00        S    05/2003       238,000         241,069          241,570     0.9979
SO PADRE IS - PADRE BEACH   67-6400-1140-0300-00        S    07/2003       220,000         248,539          222,420     1.1174
SO PADRE IS - PADRE BEACH   67-6400-1230-0130-00        S    05/2003       319,125         274,265          323,912     0.8467
SO PADRE IS - PADRE BEACH   67-6400-1260-0160-00        S    04/2003       274,500         292,579          279,167     1.0480
SO PADRE IS - PADRE BEACH   67-6400-1330-0250-00        S    05/2003       220,000         257,024          223,300     1.1510
SO PADRE IS - PADRE BEACH   67-6400-1430-0140-00        S    05/2003       285,000         306,132          289,275     1.0583
SO PADRE IS - PADRE BEACH   67-6400-1640-0100-00        S    04/2003       180,000         221,684          183,060     1.2110
SO PADRE IS - SAIDA TOWER   67-7270-0010-0107-00        S    03/2004       250,000         255,329          248,750     1.0264
SO PADRE IS - SAIDA TOWER   67-7270-0030-0303-00        S    05/2003       277,000         268,055          281,155     0.9534
SO PADRE IS - SAIDA TOWER   67-7270-0050-0505-00        S    06/2003       290,000         268,055          293,770     0.9125
SO PADRE IS - SAIDA TOWER   67-7270-0080-0801-00        S    12/2003       319,000         281,681          319,319     0.8821
SO PADRE IS - SAIDA TOWER   67-7280-0020-0203-00        S    05/2003       290,000         262,132          294,350     0.8905
SO PADRE IS - SAIDA TOWER   67-7280-0020-0206-00        S    08/2003       360,000         295,428          363,240     0.8133
SO PADRE IS- SAN CARLOS C   67-7300-0030-0302-00        S    06/2003       321,000         307,898          325,173     0.9469
SEA BREEZE VILLA CONDOMIN   67-7595-0040-0407-00        S    04/2003       215,000         214,912          218,655     0.9829
SEA BREEZE VILLA CONDOMIN   67-7595-0050-0507-00        S    07/2003       215,000         214,912          217,365     0.9887
SO PADRE IS- SEA GULL CON   67-7600-0003-0304-00        S    09/2003       218,400         233,684          219,929     1.0625
SEA ISLAND TOWER, UNIT 41   67-7630-0000-4106-00        S    05/2003       218,400         245,197          221,676     1.1061
SO PADRE IS- SEA ISLAND T   67-7630-0000-4704-00        S    06/2003       259,000         234,992          262,367     0.8957
SEA MIST CONDOMINIUMS UNI   67-7640-2020-0010-00        S    09/2003       244,500         234,852          246,212     0.9539
SO PADRE IS- SEA MIST       67-7640-2030-0010-00        S    08/2003       235,000         234,852          237,115     0.9905
SO PADRE ISLAND BEACH RES   67-7650-0000-1210-00        S    02/2004       254,000         229,342          253,238     0.9056
SO PADRE IS- SUN-TIDE PHA   67-7700-1020-0010-00        S    05/2003       197,400         248,423          200,361     1.2399
SO PADRE IS- SUN-TIDE PHA   67-7700-1030-0020-00        S    12/2003       210,000         250,105          210,210     1.1898
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    210,603 - $    308,876

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SO PADRE IS- SUN-TIDE PHA   67-7700-1100-0030-00        S    09/2003       243,600         275,639          245,305     1.1237
SO PADRE IS- SUN-TIDE II    67-7710-1050-0000-00        S    11/2003       226,800         249,899          227,480     1.0986
SO PADRE IS- SUN-TIDE II    67-7710-1070-0000-00        S    07/2003       250,000         249,899          252,750     0.9887
SO PADRE IS- SUN-TIDE II    67-7710-5090-0000-00        S    06/2003       265,000         294,096          268,445     1.0956
SO PADRE IS - SUNCHASE IV   67-7810-0324-0000-00        S    06/2003       231,840         213,412          234,854     0.9087
SO PADRE IS - SUNCHASE IV   67-7810-0701-0000-00        S    05/2003       250,000         234,144          253,750     0.9227
SO PADRE IS - SUNCHASE IV   67-7810-1101-0000-00        S    12/2003       315,000         282,181          315,315     0.8949
SO PADRE IS - THE LANDIND   67-8100-0040-0404-00        S    09/2003       243,600         216,855          245,305     0.8840
SOUTH PADRE ISLAND GOLF C   72-4700-0030-0030-00        S    04/2003       260,000         285,907          264,420     1.0813
SOUTH PADRE ISLAND GOLF C   72-4700-0030-0130-00        S    11/2003       250,000         308,571          250,750     1.2306
SOUTH PADRE ISLAND GOLF C   72-4700-0030-0150-00        S    08/2003       350,000         293,509          353,150     0.8311
SOUTH PADRE ISLAND GOLF C   72-4800-0000-0070-00        S    10/2003       279,000         241,293          280,395     0.8605
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             14,167,929       14,757,732     0.9600

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    308,877 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BEACH HOUSE CONDOS III AP   67-0500-1010-0010-00        S    10/2003       285,600         333,558          287,028     1.1621
BOARDWALK CONDOS UNIT B-2   67-0508-0224-0040-00        S    04/2003       350,000         350,063          355,950     0.9835
BRIDGEPOINT CONDOS PHASE    67-0520-0401-0900-00        S    07/2003       385,000         395,239          389,235     1.0154
BRIDGEPOINT CONDOS PHASE    67-0520-0600-0800-00        S    08/2003       375,000         375,000          378,375     0.9911
BRIDGEPOINT CONDOS PHASE    67-0520-1200-0800-00        S    12/2003       425,000         417,167          425,425     0.9806
BRIDGEPOINT CONDOS PHASE    67-0520-2001-2000-00        S    05/2003       475,000         466,029          482,125     0.9666
BRIDGEPOINT CONDOS PHASE    67-0520-2202-2000-00        S    09/2003       462,000         466,029          465,234     1.0017
BRIDGEPOINT CONDOS PHASE    67-0520-2502-2000-00        S    08/2003       480,000         466,029          484,320     0.9622
FIESTA ISLES, LOT 1 BLK 1   67-1600-1860-0010-00        S    12/2003       500,000         465,890          500,500     0.9308
SO PADRE ISLAND- RESUBD O   67-1600-1910-0031-00        S    08/2003       827,400         916,146          834,847     1.0974
FIESTA ISLES SUBDIVISION    67-1600-1940-0070-00        S    07/2003       400,000         358,159          404,400     0.8857
SO PADRE IS- FIESTA ISLES   67-1600-2000-0110-00        S    12/2003       725,000         470,017          725,725     0.6477
S PADRE ISLAND - EMERALD    67-1610-0000-0703-00        S    12/2003       630,000         667,276          630,630     1.0581
SO PADRE IS - OCEAN VISTA   67-6250-0060-0607-00        S    01/2004       400,000         336,121          399,600     0.8411
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0201-00        S    08/2003       502,000         555,631          506,518     1.0970
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0302-00        S    08/2003       596,000         555,631          601,364     0.9240
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0402-00        S    09/2003       479,000         595,364          482,353     1.2343
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0501-00        S    08/2003       542,000         526,769          546,878     0.9632
THE LIGHTHOUSE CONDOS, UN   67-6414-0010-0502-00        S    10/2003       510,000         595,364          512,550     1.1616
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0601-00        S    09/2003       497,000         538,541          500,479     1.0761
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0701-00        S    09/2003       485,000         567,403          488,395     1.1618
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0901-00        S    09/2003       510,000         526,769          513,570     1.0257
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-0902-00        S    08/2003       563,000         595,364          568,067     1.0481
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    308,877 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
THE LIGHTHOUSE CONDOMINIU   67-6414-0010-1002-00        S    09/2003       707,000         702,717          711,949     0.9870
THE LIGHTHOUSE CONDOS, UN   67-6414-0010-1101-00        S    11/2003     1,500,000       1,391,422        1,504,500     0.9248
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0203-00        S    08/2003       517,000         595,364          521,653     1.1413
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0204-00        S    08/2003       592,000         524,715          597,328     0.8784
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0303-00        S    08/2003       530,000         595,364          534,770     1.1133
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0403-00        S    08/2003       530,000         558,761          534,770     1.0449
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0404-00        S    07/2003       560,000         524,715          566,160     0.9268
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0503-00        S    07/2003       485,000         533,803          490,335     1.0886
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0504-00        S    09/2003       663,000         595,364          667,641     0.8917
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0603-00        S    07/2003       517,000         595,364          522,687     1.1390
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0604-00        S    09/2003       545,000         536,487          548,815     0.9775
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0704-00        S    08/2003       579,000         567,403          584,211     0.9712
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0803-00        S    08/2003       540,000         567,403          544,860     1.0414
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0804-00        S    08/2003       518,000         555,631          522,662     1.0631
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-0904-00        S    07/2003       480,000         536,487          485,280     1.1055
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-1003-00        S    08/2003       750,000         743,106          756,750     0.9820
THE LIGHTHOUSE CONDOMINIU   67-6414-0020-1004-00        S    08/2003       735,000         743,106          741,615     1.0020
LAS DUNAS CONDOMINIUMS      67-6415-0000-0011-00        S    07/2003       511,000         513,500          516,621     0.9940
LAS DUNAS CONDOMINIUMS      67-6415-0000-0020-00        S    07/2003       511,000         513,241          516,621     0.9935
LAS DUNAS CONDOMINIUMS      67-6415-0000-0021-00        S    07/2003       511,000         513,241          516,621     0.9935
LAS DUNAS CONDOMINIUMS      67-6415-0000-0031-00        S    07/2003       511,000         513,241          516,621     0.9935
LAS DUNAS CONDOMINIUMS      67-6415-0000-0040-00        S    07/2003       511,000         513,241          516,621     0.9935
LAS DUNAS CONDOMINIUMS      67-6415-0000-0041-00        S    07/2003       511,000         513,241          516,621     0.9935
LAS DUNAS CONDOMINIUMS      67-6415-0000-0050-00        S    07/2003       511,000         513,241          516,621     0.9935
THE VILLAS OF SOUTH PADRE   67-6421-0030-0260-00        S    09/2003       550,000         471,113          553,850     0.8506
THE VILLAS OF SOUTH PADRE   67-6421-0030-0352-00        S    01/2004       423,000         322,639          422,577     0.7635
SO PADRE IS - SAIDA TOWER   67-7260-5010-0010-00        S    10/2003       319,200         339,330          320,796     1.0578
SO PADRE IS- SEA GULL CON   67-7600-0005-0503-00        S    06/2003       580,000         516,402          587,540     0.8789
SO PADRE IS - SEVILLE CON   67-7685-0020-2040-00        S    09/2003       327,600         347,498          329,893     1.0534
SO PADRE IS - SUMMIT COND   67-7695-0020-0201-00        S    04/2003       369,600         403,933          375,883     1.0746
SO PADRE IS - SUNTIDE III   67-7720-0020-0203-00        S    05/2003       350,000         333,772          355,250     0.9395
SO PADRE IS - SUNTIDE III   67-7720-0090-0910-00        S    05/2003       398,000         401,500          403,970     0.9939
SO PADRE IS - SUNTIDE III   67-7720-0100-1001-00        S    11/2003       407,400         436,851          408,622     1.0691
SO PADRE IS - SUNTIDE III   67-7720-0100-1005-00        S    02/2004       350,000         333,772          348,950     0.9565
SUNTIDE III, UNIT 1204      67-7720-0120-1204-00        S    12/2003       340,000         325,674          340,340     0.9569
SO PADRE IS - SUNTIDE III   67-7720-0120-1210-00        S    09/2003       515,000         475,774          518,605     0.9174
KEY LARGO CONDOMINIUM UNI   67-8801-0020-0010-00        S    11/2003       492,500         515,213          493,978     1.0430
KEY LARGO CONDOMINIUM UNI   67-8801-0030-0010-00        S    10/2003       449,400         515,213          451,647     1.1407
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             31,738,401       31,847,802     0.9966

____________________________________________________________________________________________________________________________________


DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        1,980               0               0       75,149,149                     75,149,149
   2      R           57        3,561       5,050,823       5,415,079      356,160,786       0.9327       381,859,961
   3      R           53        1,747       9,014,622       9,693,440      355,788,674       0.9300       382,568,467
   4      R           56        1,199      14,167,929      14,757,732      356,108,446       0.9600       370,946,298
   5      R           61          687      31,738,401      31,847,802      355,175,350       0.9966       356,387,066

TOTAL                227        9,174      59,971,775      61,714,053    1,498,382,405                  1,566,910,941       0.9563
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   2
$     12,751 - $     45,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
PI OT FRAC LT 12 BLK 81     4700000810012000            A                                   18,998           18,338     1.0360
PI MODERNVENICE LT 1 BLK    4755000020001100            A                                   24,868           27,918     0.8908
SANTA ISABEL GRANT R GARC   4798000040457000            A                                   22,194           21,580     1.0285
SOUTH PADRE ISLAND GOLF C   72-4700-0020-0130-00        S    09/2004        42,500          32,000           42,500     0.7529
RUTHERFORD HARDING LT 24    7275001900024000            A                                   14,063           15,625     0.9000
RUTHERFORD HARDING LT 7 B   7275002100007000            A                                   12,938           14,375     0.9000
OUTDOOR RESORT/SOUTH PADR   9680050000794000            A                                   34,832           35,000     0.9952
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                159,893          175,336     0.9119

____________________________________________________________________________________________________________________________________


CATEGORY C  - STRATUM   3
$     45,001 - $     81,250

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PORT ISABEL - MODERN VENI   47-5500-0020-0250-00        S    07/2004        85,000          71,339           85,000     0.8393
FIESTA ISLES SUBDIVISION    67-1600-1810-0020-00        S    09/2004        98,500          75,000           98,500     0.7614
S PADRE- FIESTA ISLES REP   67-1600-1860-0120-00        S    08/2004        79,000          56,962           79,000     0.7210
SO PADRE IS - PADRE BEACH   67-6400-0320-0110-00        S    08/2004       103,000          74,900          103,000     0.7272
SO PADRE IS - PADRE BEACH   67-6400-0630-0280-00        S    07/2004        90,000          70,000           90,000     0.7778
SO PADRE IS - PADRE BEACH   67-6400-1480-0120-00        S    08/2004        95,000          79,681           95,000     0.8387
SPI PADRE BEACH SEC IV LT   6764000350006000            A                                   70,000           72,500     0.9655
SPI PADRE BEACH SEC IV LT   6764000470008000            A                                   70,000           50,000     1.4000
SPI PADRE BEACH SEC V LT    6764000560007000            A                                   70,000           72,500     0.9655
SPI PADRE BEACH SEC VI LT   6764000870008000            A                                   75,000           62,500     1.2000
SPI PADRE BEACH SEC XI LT   6764001720002000            A                                   75,000           81,250     0.9231
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS                787,882          889,250     0.8860
____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   4
$     81,251 - $    218,829

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

SO PADRE IS - PADRE BEACH   67-6400-0990-0060-00        S    07/2004        89,000          87,500           89,000     0.9831
SO PADRE IS - PADRE BEACH   67-6400-1120-0050-00        S    08/2004        90,000          87,500           90,000     0.9722
SO PADRE IS - PADRE BEACH   67-6400-1350-0090-00        S    08/2004        94,000          87,500           94,000     0.9309
SO PADRE IS - PADRE BEACH   67-6400-1620-0060-00        S    08/2004        95,000          87,500           95,000     0.9211
SO PADRE IS - PADRE BEACH   67-6400-1690-0200-00        S    08/2004       115,000          87,500          115,000     0.7609
SPI PADRE BEACH SEC VIII    6764001190031000            A                                   87,500           85,000     1.0294
SPI PADRE BEACH SEC XI LT   6764001690003000            A                                   90,625           93,125     0.9732
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS                615,625          661,125     0.9312

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY C  - STRATUM   5
$    218,830 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

FIESTA ISLES S/D LT 5 BLK   6716001820005000            A                                  289,870          316,370     0.9162
SPI PARDE BEACH SEC IX LO   6764001300014000            A                                  594,459          594,459     1.0000
PADRE BEACH SEC IX LT 4 B   6764001370004100            A                                  366,120          427,346     0.8567
SPI PADRE BEACH SEC X LT    6764001560002000            A                                  295,620          292,500     1.0107
SPI PADRE BEACH SEC XI LT   6764001660011000            A                                  240,476          244,735     0.9826
SPI PAVOREAL S/D LT 1       6764160000001000            A                                  458,000          458,125     0.9997
API VILLAS DOCE LT 4 BLK    6783780030004000            A                                  232,378          204,364     1.1371
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              2,476,923        2,537,899     0.9760

____________________________________________________________________________________________________________________________________


CATEGORY C  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        3,399               0               0        9,197,733                      9,197,733
   2      R            7        1,225         159,893         175,336       43,965,740       0.9119        48,213,335
   3      R           11          613         787,882         889,250       39,757,565       0.8860        44,873,098
   4      R            7          278         615,625         661,125       41,890,142       0.9312        44,985,118
   5      R            7           82       2,476,923       2,537,899       41,797,998       0.9760        42,825,818

TOTAL                 32        5,597       4,040,323       4,263,610      176,609,178                    190,095,102       0.9291
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     85,248 - $    364,841

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LAGUNA VISTA OT LT 6 BLK    3100004430006000            A                                  102,497          151,262     0.6776
PORT ISABEL OT LTS3-3A &    4700000070003000            A                                  303,546          316,535     0.9590
PI OT LT 3-4 BLK 61         4700000610003000            A                                  197,087          193,958     1.0161
PI MCKEOWN LT 1             4750000000001000            A                                  354,628          354,141     1.0014
PI PT TR ADJ TO HWY 100 &   4798000040400200            A                                  115,686          109,140     1.0600
PARDE BEACH S/D SEC II LT   6764000170010000            A                                  151,132          153,476     0.9847
PADRE BEACH SEC IX LT 5 B   6764001360005001            A                                  130,631          110,687     1.1802
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              1,355,207        1,389,199     0.9755

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    364,842 - $    829,864

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PI OT BLK 120 LT 5-8 &13    4700001200005000            A                                  451,056          447,408     1.0082
SEA CAVERN S/D LT 1 BLK 1   4720010010001000            A                                  789,866          904,573     0.8732
SPI PADRE BEACH SEC IV LT   6764000430006000            A                                  388,315          432,024     0.8988
SPI RE S/D LT 6-10 BLK 75   6764000750006100            A                                  799,703          831,520     0.9617
SPI PADRE BEACH SEC VI LT   6764000820004000            A                                  504,551          504,086     1.0009
PADRE BEACJ SEC VI LT 7 B   6764000820007100            A                                  629,398          647,107     0.9726
SPI PADRE BEACH SEC VII R   6764000890003000            A                                  606,260          575,466     1.0535
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              4,169,149        4,342,184     0.9602
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    829,865 - $  2,384,381

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MARCHAN S/D PT LT 1 BLK 1   4700200010001000            A                                1,175,265        1,172,700     1.0022
PI FRONTON S/D PT BLK 3     4728000030001000            A                                  837,945          882,725     0.9493
SPI PARDE BEACH SEC IV LT   6764000410001000            A                                  894,193          856,138     1.0444
SPI PARDE BEACH TR 1-A      6764100010020001            A                                1,133,700        1,182,702     0.9586
SPI PARDE BEACH ACRES PT    6764100030005000            A                                1,610,401        1,699,096     0.9478
SPI M/L IN ISLA BLANCA PA   6768200010003902            A                                1,446,468        1,113,953     1.2985
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              7,097,972        6,907,314     1.0276

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 011
TIME: 12:37:36                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          031/Cameron                                                   VRSN: W
                                                        031-909/Point Isabel ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$  2,384,382 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PI THE PI HEB LT 1-2 BLK    4743000010001000            A                                3,088,399        3,288,152     0.9393
CLARK S/D LT 2-B BLK 1      6707250000002002            A                                2,702,405        2,768,369     0.9762
SPI HOLIDAY INN MOTEL PT    6768200010003600            A                                6,230,164        6,664,702     0.9348
SPI ACDORN TR SHETATION H   6768200010005560            A                                5,574,947        6,216,520     0.8968
VILLAS DOCE BLK 1 LT 1      6783780010001000            A                                3,290,382        3,440,516     0.9564
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             20,886,297       22,378,259     0.9333

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          257               0               0       10,072,123                     10,072,123
   2      R            7          224       1,355,207       1,389,199       48,396,802       0.9755        49,612,303
   3      R            7           74       4,169,149       4,342,184       48,102,309       0.9602        50,096,135
   4      R            6           35       7,097,972       6,907,314       48,487,967       1.0276        47,185,643
   5      R            5            9      20,886,297      22,378,259       48,164,763       0.9333        51,606,946

TOTAL                 25          599      33,508,625      35,016,956      203,223,964                    208,573,150       0.9744
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****