DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:17:50 2004 ISD SUMMARY WORKSHEET REPT: PTS265 031/Cameron VRSN: W 031-903/Harlingen ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,317,692,230 .9455 1,393,645,933 1,317,692,230 B. MULTIFAMILY RESIDENCES 65,417,820 ** 65,417,820 65,417,820 C. VACANT LOTS 99,272,634 ** 99,272,634 99,272,634 D. RURAL REAL(TAXABLE) 69,989,636 1.0150 68,957,603 69,989,636 F1. COMMERCIAL REAL 558,605,351 .9711 575,229,483 558,605,351 F2. INDUSTRIAL REAL 52,041,688 ** 52,041,688 52,041,688 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 98,507,430 ** 98,507,430 98,507,430 L1. COMMERCIAL PERSONAL 243,992,168 .9492 257,050,324 243,992,168 L2. INDUSTRIAL PERSONAL 142,246,310 ** 142,246,310 142,246,310 M. MOBILE HOMES 31,299,806 ** 31,299,806 31,299,806 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 4,852,471 ** 4,852,471 4,852,471 S. SPECIAL INVENTORY 18,395,723 ** 18,395,723 18,395,723 ___________________ ___________________ ___________________ SUBTOTAL 2,702,313,267 2,806,917,225 2,702,313,267 LESS TOTAL DEDUCTIONS 374,904,478 389,339,533 374,904,478 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 2,327,408,789 2,417,577,692 2,327,408,789 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 237,054,303 237,054,303 MKT VALUE NON-QUAL CAP VALUE LOSS 26,490,073 28,016,999 ACRES & FRM/RNCH IMPRV 64,300,050 ** 64,300,050 OVER 65 FREZ LOSS 60,577,548 73,485,677 PROD VAL QUAL ACRES 5,689,586 1.2216 4,657,553 ALL OTHER 50,782,554 50,782,554 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 374,904,478 389,339,533 TOTAL TAXABLE VALUE 69,989,636 68,957,603 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:17:50 2004 FINAL VALUES WORKSHEET REPT: PTS265 031/Cameron VRSN: W 031-903/Harlingen ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 2,452,619,362 125,210,573 2,327,408,789 0 2,452,619,362 2,327,408,789 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
