DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 17,461 - $ 43,410 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 11 BLK 7 RR ADDN R12148 S 10/2003 47,500 39,910 47,500 0.8402 LT 11-12 BLK A ARROWHEAD R12454 S 04/2003 35,000 18,010 35,000 0.5146 LT 12 BLK 1 BRYANT S/D R12541 A 42,040 41,488 1.0133 LT 14 BLK 3 BRYANT S/D R12577 S 08/2004 36,500 40,110 36,500 1.0989 LT 2 BLK 2-A B. FOSTER 1S R12729 A 23,430 22,553 1.0389 W PT OF LT 1 CLK 2 GREENB R12758 A 19,200 22,436 0.8558 LT 17 CHARLES REEVES ADDN R13123 A 27,840 33,086 0.8414 A-86 SEC 65 BBB&C R1423 A 31,170 33,142 0.9405 N/86.67' OF LTS 10-15 BLK R15632 S 10/2003 31,000 31,350 31,000 1.0113 ___________ ___________ ______ STRATUM 2 TOTALS 273,060 302,705 0.9021 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 43,411 - $ 62,680 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 11 BLK 1 SANDY LANE AC RR13243 A 46,990 53,369 0.8805 A-34 SEC 61 BBB&C RR R0511 A 51,880 54,809 0.9466 LT 11 & N4.2' OF LT 12 BL R12872 A 52,390 57,202 0.9159 LT 1 BLK 4 SEC 4 OADVIEW R12909 A 57,180 57,962 0.9865 LT 20 BLK 1 SANDY LANE AC R13252 S 07/2003 69,700 58,870 69,700 0.8446 A-87 SEC 75 BBB&C R1643 A 43,880 48,354 0.9075 ___________ ___________ ______ STRATUM 3 TOTALS 311,190 341,396 0.9115 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 62,681 - $ 82,990 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1-2-3 BLK 49 RR ADDN R12418 A 75,600 77,248 0.9787 LT 10 BLK 2 COUNTRY HOME R12687 A 75,380 73,052 1.0319 LT 6 BLK B OASIS GARDENS R12964 A 69,680 70,337 0.9907 LT 15 CHARLES REEVES ADDN R13121 S 05/2003 69,900 72,700 69,900 1.0401 LT 7 BLK 2 SHALIMAR CASTL R13412 S 07/2004 98,500 82,640 98,500 0.8390 LT 20 SOUTHWINDS S/D R13529 A 69,880 69,603 1.0040 LTS 11 & 12 BLK A TANGLEW R13553 S 08/2004 75,000 63,030 75,000 0.8404 630TR 2976 J.W. TOWNSEND R4655 A 80,220 79,105 1.0141 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 62,681 - $ 82,990 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-1494 SEC 66 H.C. MERCHA R9030 A 82,260 69,430 1.1848 ___________ ___________ ______ STRATUM 4 TOTALS 671,390 682,175 0.9842 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 82,991 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 37 & E. 48' OF LT 38 & R12493/R12495 S 08/2004 205,000 170,170 205,000 0.8301 LT 17 BLK 2 SHALIMAR CAST R13340 S 07/2004 97,000 89,590 97,000 0.9236 LT 6 BLK 4 SHALIMAR CASTL R13369 S 08/2003 93,500 92,490 93,500 0.9892 LT 8 SHERWOOD ESTATES S/D R13724 S 09/2003 165,000 161,320 165,000 0.9777 LT 57 COUNTRY CLUB ESTATE R15522 S 08/2004 145,000 145,040 145,000 1.0003 A-153 SEC 383 G. W. DENT R15532 S 11/2003 50,000 88,500 50,000 1.7700 A-1494 SEC 66 H.C. MERCHA R8851 S 09/2004 114,500 97,050 114,500 0.8476 ___________ ___________ ______ STRATUM 5 TOTALS 844,160 870,000 0.9703 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 380 0 0 3,836,461 3,836,461 2 R 9 596 273,060 302,705 18,174,082 0.9021 20,146,416 3 R 6 331 311,190 341,396 18,136,239 0.9115 19,897,135 4 R 9 241 671,390 682,175 18,174,134 0.9842 18,465,895 5 R 7 163 844,160 870,000 18,158,984 0.9703 18,714,814 TOTAL 31 1,711 2,099,800 2,196,276 76,479,900 81,060,721 0.9435 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-35 SEC 67 BBB&C R0614 S 11/2003 20,664 22,170 20,664 1.0729 A-1878 SEC 62 BBB&C R10027 A 65,250 69,394 0.9403 A-1910 SEC 74 BBB&C R10158 A 9,000 5,640 1.5957 A-1911 SEC 80 J. BEARDEN R10165 A 26,460 28,360 0.9330 LT 10 BLK C CRESTWOOD ADD R10473 S 03/2003 34,000 37,210 34,000 1.0944 PT LT 10 OAK FORREST ESTA R10606 A 12,170 11,671 1.0428 A-86 SEC 65 BBB&C R1425 A 22,740 15,327 1.4837 86 65 BBB&C R1472 A 27,500 22,242 1.2364 A-87 SEC 75 R1523 A 13,570 14,343 0.9461 A-22 SEC 378 A.J. BEARD & R15501 / R15502 S 02/2004 357,500 394,350 357,500 1.1031 A-1693 SEC 52 BBB&C R15629 S 10/2003 30,900 33,390 30,900 1.0806 144 367 G W DENTON R2398 A 106,120 96,721 1.0972 A-280 SEC 35 E. MOOREHOUS R3206 A 53,810 64,710 0.8316 A-316 SEC 1 S&MG RY CO R3453 A 93,910 80,010 1.1737 533 524 J O YOUNG R4355 A 24,130 21,799 1.1069 A-537 SEC 532 J.O. YOUNG R4408 S 12/2003 282,650 378,750 282,650 1.3400 A-574 SEC 68 BBB&C R4485 / R4484 S 09/2003 87,000 95,320 87,000 1.0956 669 62 SP RR CO R4756 A 55,430 31,544 1.7572 839 86 J N MAY R5268 A 20,100 32,520 0.6181 A-390 SEC 19 T&P RY CO R6845 A 352,810 327,932 1.0759 A-391 SEC 29 T&P RY R6849 A 159,460 151,844 1.0502 A-432 SEC 43 T&P RR CO R6862 A 209,420 189,505 1.1051 A-519 SEC 4 BLIND ASYLUM R6878 A 47,460 41,156 1.1532 A-612 SEC 47 T&P RR CO R7260 A 112,000 102,080 1.0972 A-1561 SEC 64 BBB&C RR CO R9190 A 24,000 16,176 1.4837 A-1777 SEC 80 BBB&C (TR R9718 A 56,340 69,782 0.8074 ___________ ___________ ______ STRATUM 0 TOTALS 2,452,870 2,205,470 1.1122 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 26 201,474 2,452,870 2,205,470 61,655,890 1.1122 55,435,974 TOTAL 26 201,474 2,452,870 2,205,470 61,655,890 55,435,974 1.1122 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 18,771 - $ 59,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-34 SEC 61 BBB&C R0551 /R15054 S 11/2003 55,000 51,590 55,000 0.9380 A-1882 SEC 60 BBB&C R10066 A 25,600 28,279 0.9053 N/27' OF LT 5 BLK 9 RR AD R12164 A 56,050 60,062 0.9332 S/23' OF 5 & N/5' OF LT 6 R12165 S 10/2003 35,000 51,850 35,000 1.4814 S/45' OF LT 6 BLK 9 RR AD R12166 A 34,860 37,400 0.9321 N.25' 6.5" OF LTS 11-15 B R12213 A 21,320 22,271 0.9573 LTS 13-14-15 BLK 18 RR AD R12241 A 25,680 25,184 1.0197 LT 6-7-8 BLK 23 RR ADDN R12272 A 25,360 20,559 1.2335 100' X 135' LT 4 SARAH & R13712 A 43,770 46,897 0.9333 1699 60 BBB&C R9495 A 26,560 26,389 1.0065 ___________ ___________ ______ STRATUM 2 TOTALS 362,640 357,041 1.0157 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 59,401 - $ 143,830 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-30 SEC 53 BBB&C R0410 A 107,700 108,304 0.9944 LTS 2-8-9 BLK 87 J.O. MAR R10556 A 82,350 85,022 0.9686 LT 1 & N/2 OF LT 2 BLK 16 R12206 A 89,760 91,484 0.9812 S/2 OF LT 1 & N/2 OF LT 2 R12219 A 64,420 62,863 1.0248 LT 4 EXCEPT 100' X 135' S R13711 A 115,100 114,122 1.0086 A-87 SEC 75 BBB&C R1536 A 104,020 103,198 1.0080 A-87 SEC 75 BBB&C R1581 A 66,920 68,969 0.9703 A-1494 SEC 66 H.C. MERCHA R8881 A 120,280 129,444 0.9292 A-1494 SEC 66 H.C. MERCHA R9008 A 104,790 114,342 0.9165 A-1699 SEC 60 BBB&C R9489 S 07/2003 130,000 73,890 130,000 0.5684 A-1777 SEC 80 BBB&C R9727 A 137,340 138,835 0.9892 ___________ ___________ ______ STRATUM 3 TOTALS 1,066,570 1,146,583 0.9302 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 143,831 - $ 324,860 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1-2-3-4-5-6 BLK 22 RR R12259 A 177,480 174,864 1.0150 LTS 1-2-3-4-5-6-7 BLK 24 R12279 A 146,220 145,633 1.0040 A-1494 H.C MERCHANT R8850 A 297,600 311,223 0.9562 A-1494 SEC 66 H.C. MERCHA R8882 A 288,520 287,149 1.0048 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 143,831 - $ 324,860 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-1494 SEC 66 H.C. MERCHA R9001 A 263,830 277,144 0.9520 A-1494 SEC 66 H.C. MERCHA R9009 A 200,200 200,394 0.9990 ___________ ___________ ______ STRATUM 4 TOTALS 1,373,850 1,396,407 0.9838 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 324,861 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1-2 & 21-24 & PT OF AL R13208 A 581,490 609,586 0.9539 LT 29 & 30 BLK 1 SANDY LA R13259 A 457,540 456,299 1.0027 A-90 SEC 91 BBB&C R1765 A 339,580 356,061 0.9537 A-1494 SEC 66 H.C. MERCHA R8914 A 636,500 683,390 0.9314 A-1494 SEC 66 H.C. MERCHA R8962 A 861,270 915,743 0.9405 ___________ ___________ ______ STRATUM 5 TOTALS 2,876,380 3,021,079 0.9521 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 57 0 0 587,203 587,203 2 R 10 73 362,640 357,041 2,832,318 1.0157 2,788,538 3 R 11 29 1,066,570 1,146,583 2,944,022 0.9302 3,164,934 4 R 6 11 1,373,850 1,396,407 2,782,600 0.9838 2,828,420 5 C 5 5 2,876,380 3,021,079 2,876,380 0.9521 3,021,079 TOTAL 32 175 5,679,440 5,921,110 12,022,523 12,390,174 0.9703 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 9,201 - $ 59,200 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CLYDE NURSING CENTER P0415 A 43,100 43,899 0.9818 H & H PLUMBING & HEATIN P0465 A 34,250 34,875 0.9821 NITAS NOOK P0510 A 22,970 23,220 0.9892 BILL BURNS OIL CO P0570 A 50,840 50,990 0.9971 KINGS CABINETS & MILWORKI P0729 A 16,500 17,055 0.9675 D J S ONE STOP P2568 A 10,000 10,215 0.9790 COWBOY CANDLES, INC P2826 A 40,670 39,464 1.0306 BULLDOG EQUIPMENT P2858 A 10,000 10,800 0.9259 ___________ ___________ ______ STRATUM 2 TOTALS 228,330 230,518 0.9905 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 59,201 - $ 189,890 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COWBOY CANDLES INC DBA CL P0435 A 100,700 99,855 1.0085 CYLDE HARDWARE & SUPPLY P0438 A 67,600 71,683 0.9430 JANDERS AUTO PARTS P0487 A 64,030 64,205 0.9973 LAMAR ADVERTISING CORP OF P0503 A 65,590 69,388 0.9453 VULCAN CONSTRUCTION MATER P0633 A 117,710 117,785 0.9994 SMITHWICK CONSTRUCTION LL P0724 A 125,010 126,627 0.9872 SANGRE ROJO LLC P2708 A 68,000 67,200 1.0119 TITAN STEEL P2832 A 63,590 68,282 0.9313 FRANKLIN RV CENTER P2993 A 189,890 189,890 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 862,120 874,915 0.9854 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 189,891 - $ 1,067,390 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BULLDOG STEEL PRODUCTS P0426 A 584,870 636,134 0.9194 LAWRENCE MGT SERVICES P0496 A 704,860 698,236 1.0095 JOE SOUTH TRUCKING INC P0538 A 415,500 425,264 0.9770 DOLGENCORP OF TEXAS, INC P0769 A 231,860 227,979 1.0170 CITICAPITAL COMMERCIAL LE P2756 A 689,960 708,919 0.9733 BIG COUNTRY DODGE P2997 A 1,067,390 1,067,390 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 3,694,440 3,763,922 0.9815 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:37:22 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 030/Callahan VRSN: W 030-902/Clyde ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,067,391 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ VULCAN CONSTRUCTION MATER P0555 A 1,840,740 1,853,344 0.9932 ___________ ___________ ______ STRATUM 5 TOTALS 1,840,740 1,853,344 0.9932 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 162 0 0 601,430 601,430 2 R 8 92 228,330 230,518 2,872,407 0.9905 2,899,957 3 R 9 26 862,120 874,915 3,290,701 0.9854 3,339,457 4 C 6 6 3,694,440 3,763,922 3,694,440 0.9815 3,763,922 5 C 1 1 1,840,740 1,853,344 1,840,740 0.9932 1,853,344 TOTAL 24 287 6,625,630 6,722,699 12,299,718 12,458,110 0.9873 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
