DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:36:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 022/Brewster VRSN: W 022-004/Terlingua CSD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 11,810 - $ 35,551 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ R BLK:G4 LOT:210 103000040210273200 S 01/2004 20,000 16,325 20,000 0.8163 R BLK:G4 LOT:295 103000040295123100 S 07/2003 20,000 13,021 20,000 0.6511 BLK 341 SEC 84 TR 8407 N/ 14770 A 16,371 16,755 0.9771 BLK G-4 SEC 57 TR 765-C D 14874 A 34,818 32,804 1.0614 BLK G-4 SEC 57 TR 1705 D 14883 A 13,683 14,205 0.9633 SEC 58 BLK G-4 TR 1721 D& 14921 A 13,491 13,115 1.0287 BLK G-4 SEC 58 TR 1722 D& 14922 A 21,341 21,733 0.9820 SEC 166 BLK G-4 NW/4-NE/4 15136 A 17,322 18,242 0.9496 SEC 172 BLK G-4 S/2-SW/4- 15218 A 20,860 20,156 1.0349 SEC 204 BLK G-4 SE/4-SW/4 15384 A 25,197 26,170 0.9628 SEC 210 BLK G-4 N/2-W/2-N 15488 A 16,325 19,936 0.8189 SEC 229 BLK G-4 HE&WT RY 15662 A 15,313 14,529 1.0540 BUENA VISTA LT 17 BLK G-4 15758 A 17,895 18,432 0.9709 SEC 295 BLK G-4 N/2-SW/4- 16082 A 13,021 13,180 0.9879 SEC 295 BLK G-4 TR GT-155 16105 A 33,128 33,103 1.0008 SEC 297 BLK G-4 W/2-SW/4- 16149 A 13,963 14,522 0.9615 SEC 69 BLK G-12 TR 2151 17076 A 15,193 16,363 0.9285 G-12 SEC 69 TR 2159 17085 A 20,307 23,685 0.8574 BLK TER SEC 2 TR 805 E/2- 17158 A 14,154 17,860 0.7925 TR 857-C S/2-NW/4-NW-4-SE 17199 A 24,354 25,479 0.9558 BLK TER SEC 11 TR 950 NW/ 17312 A 18,575 18,700 0.9933 BLK TER SEC 12 TR 976 S/2 17354 A 18,058 18,779 0.9616 IMPS ONLY BLK G-4 SEC 229 18092 A 21,312 21,001 1.0148 ___________ ___________ ______ STRATUM 2 TOTALS 434,027 458,749 0.9461 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 35,552 - $ 61,111 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ R BLK:G4 LOT:227 103000040227200010 S 01/2004 29,500 40,249 29,500 1.3644 BLK 341 SEC 68 TR 6813 SE 14732 A 38,055 40,537 0.9388 BLK 341, SEC 100 TR 2 TC 14776 A 44,957 50,457 0.8910 BLK G-4 SEC 58 E/2-SW/4-S 14927 A 57,456 57,654 0.9966 BLK G-4 E/2-SE4-SE/4 TR 1 15148 A 38,550 39,163 0.9843 SEC 201 BLK G-4 N/2-NW/4 15320 A 36,751 38,879 0.9453 SEC 215 BLK G-4 S/2-N/4-S 15551 A 42,703 44,242 0.9652 SEC 227 BLK G-4 SW/4-NW/4 15651 A 40,249 40,000 1.0062 SEC 229 BLK G-4 HE&WT RY 15666 A 56,856 58,793 0.9671 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:36:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 022/Brewster VRSN: W 022-004/Terlingua CSD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 35,552 - $ 61,111 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK G-4 SEC 230 BUENA VIS 15767 A 36,377 38,055 0.9559 BLK G-4SEC 253 A-1439 15918 A 55,283 75,498 0.7322 BLK G-4 SEC 288 HE&WT RY 16041 A 36,140 44,602 0.8103 SEC 295 BLK G-4 TR 121B-1 16063 A 35,949 43,592 0.8247 SEC 295 G-4 TR GT-135 GT- 16097 A 52,039 53,768 0.9678 SEC 297 BLK G-4 TR 2042 N 16164 A 39,184 40,894 0.9582 SEC 298 BLK G-4 E/2-NE/4- 16173 A 53,349 55,459 0.9620 SIERRA DEL SOL TR 2 OUT O 17093 A 58,561 61,498 0.9522 BLK TER SEC 2 TR 796 AND 17151 A 59,096 61,986 0.9534 CASTOLON CONDOS UNIT 123 17658 A 38,713 40,118 0.9650 SAN CARLOS BLK B, LT 506 17665 A 35,692 37,262 0.9579 SAN CARLOS BLK D UNIT 112 17671 A 35,783 37,104 0.9644 ___________ ___________ ______ STRATUM 3 TOTALS 931,992 989,061 0.9423 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 61,112 - $ 103,108 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BV LOT:38 103000040230101030 S 05/2003 45,000 72,510 45,000 1.6113 BLK 341 SEC 36 HOUSE C-3 14697 A 67,175 62,836 1.0691 RIO VISTA SUB LT 7 14705 A 77,309 79,808 0.9687 BLK G-4 SEC 53 NE/4-NE/4 14810 A 66,761 70,240 0.9505 BLK G-4 SEC 172 OUT OF TR 15234 A 68,638 67,766 1.0129 SEC 203 BLK G-4 SE/4-SE/4 15360 A 74,997 75,223 0.9970 SEC 204 BLK G-4 TRACT 165 15397 A 86,048 84,033 1.0240 NE/4 - NE/4 SEC 205, BLK 15414 A 94,179 92,017 1.0235 BUENA VISTA ADDN LT 39 15737 A 67,399 66,313 1.0164 BUENA VISTA ADDN, LT 38 B 15738 A 72,530 79,202 0.9158 BLK G-4 SEC 286 OUT OF TR 16015 A 62,041 62,703 0.9894 SEC 298 BLK G-4 E/2-NE-4- 16191 A 79,577 80,438 0.9893 BLK G-12 SEC 57 E/2 OF 31 16920 A 61,911 60,702 1.0199 SIERRA DEL SOL LT 1 5.74 17092 A 101,693 105,109 0.9675 SIERRA DEL SOL TR 9 OUT O 17100 A 79,329 81,696 0.9710 COMANCHE MESA BLK 1, LT 1 17682 A 94,470 96,817 0.9758 COMANCHE MESA BLK 2, LT 1 17727 A 91,900 97,218 0.9453 RIVERVIEW ADDN LT 13 17792 A 94,808 103,230 0.9184 RIVERVIEW ADDN LT 14 17793 A 94,795 96,990 0.9774 ___________ ___________ ______ STRATUM 4 TOTALS 1,508,070 1,507,341 1.0005 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:36:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 022/Brewster VRSN: W 022-004/Terlingua CSD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 103,109 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK 247 SEC 8 T&STL 14686 A 138,793 137,985 1.0059 BLK 341 SEC 36 TR 2 TC RY 14699 A 116,390 110,635 1.0520 BLK 341 SEC 36 14707 A 111,198 111,028 1.0015 BLK 341 SEC 36 TR 5 14708 A 177,117 176,496 1.0035 BLK 341 SEC 37 TC RY 14711 A 141,598 151,174 0.9367 SEC 200 BLK G-4 TR 222 A- 15307 A 144,975 145,860 0.9939 SEC 229 BLK G-4 HE&WT RY 15691 A 111,187 114,423 0.9717 G-4 SEC 247 15905 A 225,740 225,656 1.0004 SIERRA DEL SOL TR 13 OUR 17104 A 119,459 122,934 0.9717 COMANCHE MESA BLK 1 LT 21 17690 A 123,507 124,010 0.9959 BLK 1 LT 31 COMANCHE MESA 17699 A 158,541 153,137 1.0353 COMANCHE MESA BLK 1 LT 41 17710 A 172,921 176,173 0.9815 RIVERVIEW ADDN LT 11 17790 A 117,683 125,528 0.9375 COMANCHE HILLS BLK 1 LT 2 17881 A 107,812 110,695 0.9740 COMANCHE HILLS BLK 1, LT 17889 A 108,414 108,270 1.0013 COMANCHE HILLS BLK 1 LT 2 17906 A 143,515 146,294 0.9810 MESA VISTA BLK 1 LT 1 MES 17907 A 267,461 268,744 0.9952 IMPS ONLY COMANCHE HILLS 17963 A 421,732 442,536 0.9530 ___________ ___________ ______ STRATUM 5 TOTALS 2,908,043 2,951,578 0.9853 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 121 0 0 855,473 855,473 2 R 23 168 434,027 458,749 4,071,727 0.9461 4,303,696 3 R 21 81 931,992 989,061 4,116,630 0.9423 4,368,704 4 R 19 46 1,508,070 1,507,341 4,080,906 1.0005 4,078,867 5 R 18 20 2,908,043 2,951,578 4,066,055 0.9853 4,126,718 TOTAL 81 436 5,782,132 5,906,729 17,190,791 17,733,458 0.9694 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:36:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 022/Brewster VRSN: W 022-004/Terlingua CSD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 31,510 - $ 92,014 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 134-A B-G4 LOT 172 103000040172013410 A 70,700 66,107 1.0695 216 B-G4 MEDIC BLDG 103000040216101000 A 38,080 60,778 0.6265 R BLK:G4 LOT:216 103000040216700100 S 02/2003 35,000 50,444 35,000 1.4413 217 B-G4 MAVERICK GIFT SH 103000040217300810 A 32,720 32,857 0.9958 G4 S-229 MINI STORAGES 103000040229300900 A 36,130 44,588 0.8103 229 B-G4 TERLINGUA SPRING 103000040229301600 A 40,696 50,882 0.7998 IMP ONLY B-G4 L-229 EASTE 103000040229304110 A 65,628 65,482 1.0022 G4 LOT 229 TEXAS RIVER EX 103000040229775800 A 56,957 76,110 0.7484 S-286 B-G4 TERLINGUA STOR 103000040286204800 A 51,513 55,791 0.9233 286 B-G4 DESERT SPORTS 103000040286205001 A 42,753 42,115 1.0151 295 B-G4 T-121 B TERLINGU 103000040295121500 A 62,124 64,727 0.9598 70 B-G12 LONG DRAW PIZZA 109000120070100003 A 36,928 38,902 0.9493 LAJITAS EMPLOYEES KITCHEN 985910000000002000 A 54,044 102,323 0.5282 LAJITAS REAL ESTATE OFFIC 98591000000001200 A 47,357 57,214 0.8277 LAJITAS TRADING POST 985910000000022000 A 75,221 61,771 1.2177 LAJITAS AGAVITA SPA 985910000000034000 A 81,277 82,454 0.9857 LAJITAS HARDWARE AND LUMB 989510000000029000 A 46,325 57,858 0.8007 TERLINGUA RANCH LODGE SAL 9950000400210000100 A 71,940 87,742 0.8199 ___________ ___________ ______ STRATUM 2 TOTALS 960,837 1,082,701 0.8874 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 92,015 - $ 248,270 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 217 B-G4 STUDY BUTTE STOR 0103000040217300150 A 118,810 108,931 1.0907 B-G4 L 215 MISSION LODGE 103000040215020000 A 217,155 277,313 0.7831 215 B-G4 POST OFFICE 103000040215020200 A 193,739 164,956 1.1745 295 B-G4 T-121 A 121 B AN 103000040295121100 A 137,853 162,915 0.8462 38 B-G12 CHICO GRANDE AND 109000120038300000 A 101,011 75,969 1.3296 248 S-9 AND 4 T-89 LONGHO 95600000000085000 A 225,798 218,389 1.0339 LAJITAS FORMER OPRY HOUSE 985910000000003000 A 106,172 108,233 0.9810 LAJITAS THREE DUPLEXES FO 985910000000011100 A 160,975 177,396 0.9074 LAJITAS GENERAL MANAGERS 985910000000020000 A 121,961 155,991 0.7818 LAJITAS OFFICERS HQ 985910000000036000 A 205,324 275,780 0.7445 LAJITAS AMPHITHEATER 98591000000004891 A 127,224 111,980 1.1361 LAJITAS LA QUESTA MOTEL 98591000000017000 A 200,528 252,905 0.7929 TERLINGUA RANCH LODGE 8 C 995000040021000300 A 220,344 231,684 0.9511 ___________ ___________ ______ STRATUM 3 TOTALS 2,136,894 2,322,442 0.9201 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:36:36 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 022/Brewster VRSN: W 022-004/Terlingua CSD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 248,271 - $ 484,150 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 295 B-G4 T 121 B-15A EL 103000040295121151 A 275,316 281,524 0.9779 LAJITAS WATER AND SEWER 98590000000901000 A 340,305 333,917 1.0191 LAJITAS RV PARK 985910000000000489 A 434,346 491,254 0.8842 LAJITAS CAVALRY POST MOTE 98591000000001500 A 258,575 286,941 0.9011 ___________ ___________ ______ STRATUM 4 TOTALS 1,308,542 1,393,636 0.9389 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 484,151 - $ 758,507 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 216 B-G4 BIG BEND MOTOR 103000040216200000 A 717,047 759,840 0.9437 LAJITAS EMPLOYEE APARTMEN 985910000000011300 A 536,294 637,983 0.8406 LAJITAS LAUNDRY, BAKER ST 985910000000031000 A 612,611 693,057 0.8839 LAJITAS OCOTILLO 98591000000005000 A 557,755 576,306 0.9678 ___________ ___________ ______ STRATUM 5 TOTALS 2,423,707 2,667,186 0.9087 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 6 $ 758,508 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAJITAS EQUESTRIAN CENTER 98590000000911000 A 885,581 765,585 1.1567 LAJITAS BADLANDS HOTEL 985910000000019000 A 932,843 1,010,437 0.9232 ___________ ___________ ______ STRATUM 6 TOTALS 1,818,424 1,776,022 1.0239 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 30 0 0 601,275 601,275 2 R 18 30 960,837 1,082,701 2,090,282 0.8874 2,355,513 3 C 13 13 2,136,894 2,322,442 2,136,894 0.9201 2,322,442 4 C 4 4 1,308,542 1,393,636 1,308,542 0.9389 1,393,636 5 C 4 4 2,423,707 2,667,186 2,423,707 0.9087 2,667,186 6 C 2 2 1,818,424 1,776,022 1,818,424 1.0239 1,776,022 TOTAL 41 83 8,648,404 9,241,987 10,379,124 11,116,074 0.9337 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
