DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 63,000 - $ 108,610 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EDELWEISS ESTATES PHS 6-B R102285 S 06/2003 102,900 83,310 102,900 0.8096 EDELWEISS ESTATES PHS 6-B R102292 S 05/2003 96,580 89,526 96,580 0.9270 D A SMITH, BLOCK 6, LOT 6 R102998 S 08/2003 118,750 96,350 118,750 0.8114 UNIVERSITY PLACE AT COLLE R105042 S 05/2003 102,500 93,335 102,500 0.9106 UNIVERSITY PLACE AT COLLE R105044 S 08/2003 98,000 93,335 98,000 0.9524 STEEPLECHASE #5, BLOCK 2, R108112 S 05/2003 108,300 94,160 108,300 0.8694 COLLEGE HILLS, BLOCK 13, R110470 S 10/2003 97,000 87,970 97,000 0.9069 WESTFIELD #3, BLOCK 6, LO R111302 S 03/2004 112,750 97,690 112,750 0.8664 SUN MEADOWS #3, LOT 5 R111853 S 08/2003 119,900 105,290 119,900 0.8781 DEACON CONDOS, LOT 84 R112915 S 05/2003 108,750 102,130 108,750 0.9391 WESTFIELD VILLAGE #1, BLO R113339 S 08/2003 121,950 100,150 121,950 0.8212 WESTFIELD VILLAGE #1, BLO R113349 S 05/2003 108,500 105,980 108,500 0.9768 DEACON CONDOS, LOT 5 R113783 S 06/2003 105,000 102,130 105,000 0.9727 WESTFIELD #2A, BLOCK 5, L R114141 S 06/2003 104,710 102,430 104,710 0.9782 FOX RUN CONDOS, BLOCK 7, R116080 S 08/2003 106,900 97,260 106,900 0.9098 CAMELOT #1, BLOCK 1, LOT R20757 S 11/2003 101,195 97,610 101,195 0.9646 CARTER'S GROVE, BLOCK 1, R21112 S 04/2003 70,000 94,540 70,000 1.3506 COLLEGE PARK, BLOCK 21A, R24092 S 06/2003 110,131 92,240 110,131 0.8375 DEXTER PLACE, BLOCK 3, LO R25914 S 10/2003 88,000 71,580 88,000 0.8134 EASTMARK #2, BLOCK F, LOT R26293 S 05/2003 119,000 104,930 119,000 0.8818 EASTMARK #2, BLOCK G, LOT R26349 S 01/2004 88,500 95,220 88,500 1.0759 LEACREST #3, BLOCK 3, LOT R31369 S 05/2003 108,950 79,850 108,950 0.7329 OLD OAK TREE CONDOS, BLDG R36527 S 02/2004 106,000 99,530 106,000 0.9390 OLD OAK TREE CONDOS, BLDG R36529 S 01/2004 108,000 87,910 108,000 0.8140 PARKWAY PLAZA #4, BLOCK 3 R37040 S 03/2004 83,000 70,070 83,000 0.8442 PLANTATION OAKS, BLOCK 4, R37868 S 04/2003 75,000 77,890 75,000 1.0385 RAINTREE #2, BLOCK 2, LOT R38388 S 06/2003 113,900 93,830 113,900 0.8238 RAINTREE #3, BLOCK 2, LOT R38460 S 09/2003 104,900 95,890 104,900 0.9141 RAINTREE #4, BLOCK 2, LOT R38505 S 02/2004 117,900 102,710 117,900 0.8712 SHENANDOAH #1, BLOCK 7, L R41041 S 04/2003 101,375 99,990 101,375 0.9863 SHERWOOD HEIGHTS #3, BLOC R41280 S 08/2003 90,000 96,520 90,000 1.0724 SOUTHWEST CROSSING, BLOCK R42046 S 04/2003 77,000 74,150 77,000 0.9630 SOUTHWEST CROSSING, BLOCK R42089 S 07/2003 79,900 71,540 79,900 0.8954 SOUTHWOOD #20, BLOCK 7, L R42447 S 05/2003 117,900 104,840 117,900 0.8892 SOUTHWOOD TERRACE #3, BLO R42746 S 05/2003 83,000 84,160 83,000 1.0140 SOUTHWOOD TERRACE #3, BLO R42800 S 03/2004 91,300 87,170 91,300 0.9548 SOUTHWOOD VALLEY PHS 14E, R43069 S 01/2004 101,400 101,940 101,400 1.0053 SOUTHWOOD VALLEY PHS 1, B R43104 S 01/2004 114,900 101,220 114,900 0.8809 SOUTHWOOD VALLEY PHS 7C, R43539 S 05/2003 121,900 108,320 121,900 0.8886 SOUTHWOOD VALLEY PHS 7D, R43595 S 06/2003 114,000 102,180 114,000 0.8963 SOUTHWOOD VALLEY PHS 8A, R43731 S 07/2003 96,000 79,320 96,000 0.8263 SOUTHWOOD VALLEY PHS 8B, R43773 S 05/2003 89,000 72,820 89,000 0.8182 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 63,000 - $ 108,610 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTHWOOD VALLEY PHS 9, B R43783 S 05/2003 98,500 99,390 98,500 1.0090 SOUTHWOOD VALLEY PHS 9, B R43831 S 07/2003 94,000 79,630 94,000 0.8471 SOUTHWOOD VALLEY PHS 22C, R44094 S 06/2003 114,900 99,360 114,900 0.8648 SUTTER'S MILL #1, BLDG G, R44759 S 05/2003 76,000 73,479 76,000 0.9668 WEST PARK (CS), BLOCK 1, R47334 S 03/2004 70,000 65,860 70,000 0.9409 WEST RIDGE, BLOCK 3, LOT R47532 S 01/2004 69,500 70,630 69,500 1.0163 WESTVIEW TOWNHOMES, LOT 5 R47687 S 03/2004 100,000 92,140 100,000 0.9214 C H WOODLANDS, LOT 65 R49816 S 10/2003 142,000 105,190 142,000 0.7408 C H WOODLANDS, LOT 87 R49833 S 06/2003 121,500 102,770 121,500 0.8458 WOOD BROOK CONDOS, BLDG C R50034 S 06/2003 81,000 68,180 81,000 0.8417 WOOD BROOK CONDOS, BLDG D R50038 S 08/2003 81,000 68,180 81,000 0.8417 WOOD BROOK CONDOS, BLDG H R50057 S 01/2004 81,500 76,120 81,500 0.9340 WOOD BROOK CONDOS, BLDG H R50059 S 03/2004 82,000 76,120 82,000 0.9283 WOOD BROOK CONDOS, BLDG Q R50096 S 06/2003 78,000 73,760 78,000 0.9456 SOUTHWOOD VALLEY PHS 25B, R80000 S 02/2004 115,000 107,840 115,000 0.9377 SHENANDOAH #3, BLOCK 20, R98805 S 05/2003 119,950 107,810 119,950 0.8988 SHENANDOAH #3, BLOCK 21, R98817 S 05/2003 115,000 98,070 115,000 0.8528 ___________ ___________ ______ STRATUM 2 TOTALS 5,363,545 5,924,491 0.9053 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 108,611 - $ 153,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SHENANDOAH #4, BLOCK 21, R100241 S 03/2004 115,000 113,530 115,000 0.9872 SHENANDOAH #4, BLOCK 25, R100275 S 03/2004 139,000 137,330 139,000 0.9880 EDELWEISS ESTATES PHS 6-A R100416 S 07/2003 124,900 114,090 124,900 0.9135 SHENANDOAH #5, BLOCK 22, R101128 S 06/2003 120,000 120,230 120,000 1.0019 SHENANDOAH #5, BLOCK 25, R101145 S 05/2003 112,250 110,510 112,250 0.9845 EDELWEISS ESTATES PHS 7-C R104155 S 05/2003 156,000 149,900 156,000 0.9609 SHENANDOAH #6, BLOCK 28, R104287 S 05/2003 119,915 112,560 119,915 0.9387 EDELWEISS ESTATES PHS 7-A R105351 S 05/2003 125,000 114,480 125,000 0.9158 EDELWEISS ESTATES PHS 7-A R105367 S 08/2003 129,900 112,600 129,900 0.8668 EDELWEISS ESTATES PHS 7-A R105375 S 05/2003 124,900 114,470 124,900 0.9165 STEEPLECHASE #6, BLOCK 4, R105868 S 05/2003 118,000 134,360 118,000 1.1386 STEEPLECHASE #6, BLOCK 12 R105884 S 08/2003 128,000 116,560 128,000 0.9106 STEEPLECHASE #6, BLOCK 12 R105886 S 09/2003 122,500 121,220 122,500 0.9896 STEEPLECHASE #6, BLOCK 15 R105912 S 12/2003 131,000 118,840 131,000 0.9072 EDELWEISS ESTATES PHS 7-B R107177 S 03/2004 128,000 112,310 128,000 0.8774 EDELWEISS ESTATES PHS 7-B R107199 S 02/2004 132,000 118,890 132,000 0.9007 EDELWEISS ESTATES PHS 7-B R107211 S 07/2003 130,000 116,760 130,000 0.8982 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 108,611 - $ 153,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALEXANDRIA #3-B, BLOCK 5, R109047 S 03/2004 133,000 125,770 133,000 0.9456 STEEPLECHASE #7, LOT 9 R109070 S 06/2003 109,000 109,010 109,000 1.0001 STEEPLECHASE #7, LOT 20 R109081 S 05/2003 105,000 109,010 105,000 1.0382 CASTLEGATE SEC 4, PHS 2, R110926 S 08/2003 154,800 140,480 154,800 0.9075 ALEXANDRIA #4-B, BLOCK 7, R111081 S 06/2003 117,594 113,640 117,594 0.9664 EDELWEISS GARTENS #1, BLO R111669 S 08/2003 132,000 124,080 132,000 0.9400 EDELWEISS GARTENS #1, BLO R111677 S 10/2003 138,500 133,290 138,500 0.9624 EDELWEISS GARTENS #1, BLO R111694 S 06/2003 139,000 133,150 139,000 0.9579 SUN MEADOWS #2, BLOCK 7, R111749 S 09/2003 127,100 114,660 127,100 0.9021 SUN MEADOWS #2, BLOCK 7, R111751 S 07/2003 126,000 114,660 126,000 0.9100 SUN MEADOWS #2, BLOCK 7, R111752 S 06/2003 128,900 114,660 128,900 0.8895 SUN MEADOWS #2, BLOCK 7, R111753 S 07/2003 116,900 114,660 116,900 0.9808 SUN MEADOWS #2, BLOCK 7, R111754 S 05/2003 128,400 114,660 128,400 0.8930 SUN MEADOWS #2, BLOCK 7, R111773 S 04/2003 115,000 110,600 115,000 0.9617 CASTLEGATE SEC 9, BLOCK 2 R113093 S 06/2003 155,900 148,960 155,900 0.9555 CASTLEGATE SEC 9, BLOCK 2 R113144 S 09/2003 162,000 148,350 162,000 0.9157 WESTFIELD VILLAGE #1, BLO R113313 S 01/2004 140,400 128,390 140,400 0.9145 EDELWEISS GARTENS #2, BLO R114643 S 01/2004 129,900 124,900 129,900 0.9615 EDELWEISS GARTENS #2, BLO R114651 S 01/2004 131,000 128,230 131,000 0.9789 EDELWEISS GARTENS #2, BLO R114671 S 02/2004 133,260 127,350 133,260 0.9557 CARROLL ADDN, BLOCK 2, LO R114791 S 01/2004 120,000 115,370 120,000 0.9614 CARROLL ADDN, BLOCK 2, LO R114793 S 09/2003 133,797 127,760 133,797 0.9549 CARTER'S GROVE, BLOCK 6, R21223 S 09/2003 128,500 112,410 128,500 0.8748 EASTMARK #2, BLOCK F, LOT R26326 S 08/2003 114,500 113,000 114,500 0.9869 POST OAK FOREST #1, BLOCK R37982 S 07/2003 130,000 124,730 130,000 0.9595 QUAIL RUN ESTATES #1, BLO R38173 S 06/2003 140,000 116,640 140,000 0.8331 RAINTREE #2, BLOCK 1, LOT R38377 S 04/2003 108,000 110,000 108,000 1.0185 RAINTREE #4, BLOCK 3, LOT R38541 S 06/2003 148,500 119,430 148,500 0.8042 REGENCY SOUTH-RESUB LT35R R38876 S 12/2003 120,000 114,780 120,000 0.9565 SOUTHWOOD #25, BLOCK 14, R42569 S 03/2004 120,000 114,070 120,000 0.9506 SOUTHWOOD VALLEY PHS 5B, R43197 S 07/2003 114,000 112,610 114,000 0.9878 SOUTHWOOD VALLEY PHS 5A, R43225 S 12/2003 127,000 113,480 127,000 0.8935 SOUTHWOOD VALLEY PHS 7C, R43541 S 06/2003 125,000 118,510 125,000 0.9481 SOUTHWOOD VALLEY PHS 7C, R43610 S 08/2003 114,900 113,120 114,900 0.9845 SOUTHWOOD VALLEY PHS 14B, R44230 S 03/2004 119,500 112,880 119,500 0.9446 SOUTHWOOD VALLEY PHS 14B, R44232 S 10/2003 114,000 112,080 114,000 0.9832 SOUTHWOOD VALLEY PHS 14B, R44241 S 06/2003 122,500 117,490 122,500 0.9591 SOUTHWOOD VALLEY PHS 14D, R44257 S 09/2003 122,000 115,040 122,000 0.9430 WINDWOOD #3, BLOCK 4, LOT R49097 S 01/2004 130,000 123,510 130,000 0.9501 WOODLAND ACRES, LOT 6 (PT R49701 S 06/2003 145,000 112,660 145,000 0.7770 WOODSON VILLAGE, BLOCK 8, R50591 S 06/2003 135,000 112,350 135,000 0.8322 GLENHAVEN #3, BLOCK 13, L R76806 S 10/2003 123,900 118,720 123,900 0.9582 TIMBER RIDGE #2, BLOCK 4, R76918 S 05/2003 129,900 113,040 129,900 0.8702 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 108,611 - $ 153,020 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTHWOOD VALLEY PHS 25A, R79964 S 11/2003 123,000 112,560 123,000 0.9151 WESTCHESTER PARK, BLOCK 6 R84822 S 06/2003 115,000 116,250 115,000 1.0109 WILLIAM'S COURT, BLOCK 2, R88698 S 10/2003 149,000 151,650 149,000 1.0178 SPRINGBROOK-CYPRESS MEADO R90863 S 04/2003 132,900 122,410 132,900 0.9211 SPRINGBROOK-CYPRESS MEADO R90891 S 07/2003 135,000 112,710 135,000 0.8349 OAKBROOK VALLEY #1, LOT 1 R93534 S 01/2004 140,500 135,720 140,500 0.9660 SHENANDOAH #1, BLOCK 14, R96187 S 08/2003 124,900 108,910 124,900 0.8720 EDELWEISS ESTATES PHS 4A, R98463 S 05/2003 120,000 112,330 120,000 0.9361 EDELWEISS ESTATES PHS 4A, R98515 S 09/2003 123,750 112,140 123,750 0.9062 SHENANDOAH #3, BLOCK 20, R98804 S 01/2004 128,900 124,180 128,900 0.9634 ___________ ___________ ______ STRATUM 3 TOTALS 8,389,690 8,958,966 0.9365 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 153,021 - $ 225,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PEBBLE CREEK #6, BLOCK 28 R101079 S 06/2003 190,000 182,680 190,000 0.9615 WOODCREEK #9, BLOCK 25, L R102217 S 03/2004 172,000 167,690 172,000 0.9749 WOODCREEK #9, BLOCK 25, L R102221 S 07/2003 180,000 181,640 180,000 1.0091 PEBBLE CREEK #8A, BLOCK 2 R103383 S 05/2003 249,000 215,400 249,000 0.8651 PEBBLE CREEK #8A, BLOCK 3 R103408 S 09/2003 245,000 225,410 245,000 0.9200 PEBBLE CREEK #8A, BLOCK 3 R103430 S 06/2003 224,000 214,780 224,000 0.9588 EDELWEISS ESTATE #15B, BL R105945 S 04/2003 207,900 204,590 207,900 0.9841 EDELWEISS ESTATE #15B, BL R105947 S 05/2003 207,000 204,520 207,000 0.9880 EDELWEISS ESTATE #15B, BL R105951 S 08/2003 214,500 193,710 214,500 0.9031 BRIDLE GATE ESTATES #1, B R106728 S 10/2003 216,000 194,620 216,000 0.9010 EDELWEISS ESTATES #14, BL R108498 S 07/2003 191,500 180,720 191,500 0.9437 STONE FOREST #1, BLOCK 2, R108593 S 10/2003 202,500 198,480 202,500 0.9801 STONE FOREST #1, BLOCK 5, R108631 S 04/2003 208,335 196,320 208,335 0.9423 STONE FOREST #1, BLOCK 6, R108650 S 11/2003 216,500 207,590 216,500 0.9588 WOODLAND HILLS #1, BLOCK R108710 S 07/2003 181,340 165,890 181,340 0.9148 WOODLAND HILLS #1, BLOCK R108711 S 08/2003 216,400 187,990 216,400 0.8687 WOODLAND HILLS #1, BLOCK R108719 S 08/2003 160,000 159,140 160,000 0.9946 WOODLAND HILLS #1, BLOCK R108724 S 09/2003 206,831 188,160 206,831 0.9097 WOODLAND HILLS #1, BLOCK R108752 S 07/2003 224,900 209,550 224,900 0.9317 CASTLEGATE SEC 1, PHS 1, R109183 S 08/2003 196,500 188,840 196,500 0.9610 CASTLEGATE SEC 1, PHS 1, R109214 S 05/2003 188,400 188,890 188,400 1.0026 CASTLEGATE SEC 4, PHS 2, R110908 S 02/2004 181,000 160,500 181,000 0.8867 ESTATES OF ROYDER RIDGE # R111013 S 05/2003 204,745 196,670 204,745 0.9606 CASTLEGATE SEC 1, PHS 2, R111145 S 02/2004 237,500 222,990 237,500 0.9389 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 153,021 - $ 225,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CASTLEGATE SEC 1, PHS 2, R111168 S 04/2003 205,000 207,320 205,000 1.0113 CASTLEGATE SEC 1, PHS 2, R111217 S 09/2003 177,500 185,520 177,500 1.0452 EMERALD FOREST #11-A, BLO R112391 S 06/2003 217,500 210,370 217,500 0.9672 EMERALD FOREST #11-A, BLO R112400 S 01/2004 220,700 216,030 220,700 0.9788 STONE FOREST #2, BLOCK 5, R112554 S 08/2003 172,500 176,050 172,500 1.0206 STONE FOREST #2, BLOCK 5, R112555 S 11/2003 203,000 203,280 203,000 1.0014 STONE FOREST #2, BLOCK 5, R112569 S 11/2003 215,000 208,270 215,000 0.9687 STONE FOREST #2, BLOCK 5, R112570 S 07/2003 203,900 197,790 203,900 0.9700 STONE FOREST #2, BLOCK 5, R112572 S 07/2003 198,000 197,790 198,000 0.9989 STONE FOREST #2, BLOCK 6, R112576 S 10/2003 210,000 208,840 210,000 0.9945 CASTLEGATE SEC 10, BLOCK R115329 S 03/2004 170,000 153,390 170,000 0.9023 S E COLLEGE PARK, BLOCK 3 R24162 S 12/2003 165,000 164,200 165,000 0.9952 EMERALD FOREST #2, BLOCK R26663 S 07/2003 211,500 192,060 211,500 0.9081 EMERALD FOREST #4, BLOCK R26756 S 01/2004 167,500 163,900 167,500 0.9785 EMERALD FOREST #7, BLOCK R26862 S 01/2004 179,775 169,090 179,775 0.9406 EMERALD FOREST #7, BLOCK R26863 S 03/2004 180,000 174,970 180,000 0.9721 FOXFIRE #2, BLOCK 7, LOT R27595 S 07/2003 179,500 168,870 179,500 0.9408 OAKWOOD, BLOCK 5, LOT 34 R36462 S 11/2003 219,000 160,330 219,000 0.7321 SOUTHWOOD VALLEY PHS 1, B R43273 S 05/2003 159,500 162,370 159,500 1.0180 WOODLAKE #2, LOT 16, ACRE R49632 S 12/2003 255,000 216,300 255,000 0.8482 WOODLAND ESTATES, LOT 7-A R49726 S 07/2003 150,000 153,670 150,000 1.0245 WOODCREEK #2, BLOCK 7, LO R76989 S 07/2003 180,500 174,380 180,500 0.9661 WOODCREEK #2, BLOCK 11, L R77035 S 08/2003 185,000 162,930 185,000 0.8807 SOUTHWOOD VALLEY PHS 24D, R87608 S 10/2003 175,000 162,990 175,000 0.9314 BRANDON HEIGHTS, BLOCK 13 R87925 S 05/2003 158,000 158,020 158,000 1.0001 PEBBLE CREEK #1F, BLOCK 6 R91433 S 07/2003 234,900 199,110 234,900 0.8476 NANTUCKET #3, BLOCK 18, L R91630 S 04/2003 225,000 223,380 225,000 0.9928 GLENHAVEN #8, BLOCK 18, L R91766 S 08/2003 95,000 164,990 95,000 1.7367 WINDWOOD #7, LOT 5 R92507 S 01/2004 154,000 155,620 154,000 1.0105 PEBBLE CREEK #2A, BLOCK 1 R93758 S 02/2004 206,000 176,200 206,000 0.8553 ELM CREST, BLOCK 2, LOT 1 R94436 S 01/2004 165,000 164,220 165,000 0.9953 ESTATES AT RIVER RUN #1, R94555 S 05/2003 257,300 221,890 257,300 0.8624 CAT HOLLOW, BLOCK 1, LOT R95442 S 01/2004 188,500 196,070 188,500 1.0402 CAT HOLLOW, BLOCK 1, LOT R95454 S 02/2004 179,500 166,420 179,500 0.9271 PEBBLE CREEK #4A, BLOCK 2 R95620 S 08/2003 172,000 165,340 172,000 0.9613 PEBBLE CREEK #4A, BLOCK 2 R95640 S 05/2003 192,000 179,510 192,000 0.9349 PEBBLE CREEK #4A, BLOCK 2 R95650 S 02/2004 199,900 174,390 199,900 0.8724 PEBBLE CREEK #4C, BLOCK 2 R95762 S 06/2003 205,000 206,720 205,000 1.0084 EMERALD FOREST #10, BLOCK R96250 S 11/2003 215,000 190,930 215,000 0.8880 PEBBLE CREEK #5B, BLOCK 2 R97701 S 07/2003 220,000 186,290 220,000 0.8468 PEBBLE CREEK #5B, BLOCK 2 R97703 S 06/2003 210,900 194,920 210,900 0.9242 PEBBLE CREEK #5C, BLOCK 2 R97823 S 02/2004 225,000 192,300 225,000 0.8547 EDELWEISS ESTATES PHS 3, R97924 S 03/2004 158,000 156,310 158,000 0.9893 ___________ ___________ ______ STRATUM 4 TOTALS 12,500,110 13,183,226 0.9482 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 225,501 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PEBBLE CREEK #6, BLOCK 25 R101034 S 01/2004 274,000 250,510 274,000 0.9143 PEBBLE CREEK #6, BLOCK 25 R101048 S 07/2003 345,000 311,070 345,000 0.9017 PEBBLE CREEK #6, BLOCK 27 R101061 S 06/2003 240,000 234,480 240,000 0.9770 PEBBLE CREEK #6, BLOCK 27 R101065 S 02/2004 299,900 298,270 299,900 0.9946 EDELWEISS ESTATES #12, BL R102765 S 06/2003 349,900 294,920 349,900 0.8429 EDELWEISS ESTATES #12, BL R102768 S 08/2003 310,000 293,380 310,000 0.9464 PEBBLE CREEK #8A, BLOCK 3 R103396 S 05/2003 360,000 304,910 360,000 0.8470 PEBBLE CREEK #8A, BLOCK 3 R103415 S 06/2003 245,000 233,260 245,000 0.9521 PEBBLE CREEK #8A, BLOCK 3 R103416 S 11/2003 242,440 239,580 242,440 0.9882 WOODCREEK #10-B, BLOCK 32 R104859 S 06/2003 228,000 237,200 228,000 1.0404 PEBBLE CREEK #7A, BLOCK 4 R105249 S 05/2003 315,000 278,670 315,000 0.8847 PEBBLE CREEK #7A, BLOCK 4 R105264 S 08/2003 330,000 326,780 330,000 0.9902 PEBBLE CREEK #7A, BLOCK 4 R105266 S 04/2003 323,500 307,760 323,500 0.9513 WOODLAND HILLS #1, BLOCK R108739 S 08/2003 254,000 255,970 254,000 1.0078 SANDSTONE, BLOCK 2, LOT 5 R108793 S 07/2003 480,000 442,910 480,000 0.9227 PEBBLE CREEK #8C, BLOCK 3 R109307 S 08/2003 247,000 253,980 247,000 1.0283 PEBBLE CREEK #8C, BLOCK 3 R109311 S 02/2004 340,000 298,560 340,000 0.8781 PEBBLE CREEK #8C, BLOCK 3 R109312 S 08/2003 424,900 391,950 424,900 0.9225 CASTLEGATE SEC 3, PHS 1, R110351 S 08/2003 422,125 404,510 422,125 0.9583 CASTLEGATE SEC 1, PHS 2, R111182 S 07/2003 276,251 243,050 276,251 0.8798 EMERALD FOREST #11-A, BLO R112401 S 01/2004 247,900 230,490 247,900 0.9298 CASTLEGATE SEC 2, PHS 2, R112602 S 01/2004 312,800 314,190 312,800 1.0044 CASTLEGATE SEC 2, PHS 2, R112617 S 10/2003 301,300 316,540 301,300 1.0506 CASTLEGATE SEC 2, PHS 2, R112618 S 07/2003 249,500 245,960 249,500 0.9858 CASTLEGATE SEC 2, PHS 2, R112631 S 07/2003 300,475 267,090 300,475 0.8889 CASTLEGATE SEC 2, PHS 2, R112637 S 07/2003 291,000 270,490 291,000 0.9295 PEBBLE CREEK #9-A, BLOCK R112672 S 06/2003 310,000 326,490 310,000 1.0532 PEBBLE CREEK #9-A, BLOCK R112675 S 05/2003 330,000 320,050 330,000 0.9698 PEBBLE CREEK #9-A, BLOCK R112678 S 09/2003 345,250 337,220 345,250 0.9767 PEBBLE CREEK #9-A, BLOCK R112684 S 05/2003 253,900 257,870 253,900 1.0156 PEBBLE CREEK #9-A, BLOCK R112705 S 04/2003 266,901 260,750 266,901 0.9770 PEBBLE CREEK #9-A, BLOCK R112709 S 04/2003 308,100 369,290 308,100 1.1986 CASTLEGATE SEC 8, BLOCK 1 R113899 S 03/2004 449,000 386,320 449,000 0.8604 PEBBLE CREEK #7-B1, BLOCK R114212 S 08/2003 521,798 497,060 521,798 0.9526 PEBBLE CREEK #7-B1, BLOCK R114219 S 11/2003 440,000 450,160 440,000 1.0231 PEBBLE CREEK #7-B1, BLOCK R114223 S 03/2004 335,900 336,830 335,900 1.0028 PEBBLE CREEK #7-B1, BLOCK R114224 S 10/2003 335,000 336,790 335,000 1.0053 PEBBLE CREEK #7-B1, BLOCK R114230 S 08/2003 332,000 330,980 332,000 0.9969 PEBBLE CREEK #7-B1, BLOCK R114231 S 07/2003 333,900 331,540 333,900 0.9929 PEBBLE CREEK #7-B1, BLOCK R114232 S 10/2003 349,500 343,350 349,500 0.9824 SOUTHWOOD VALLEY PHS 9, B R43657 S 07/2003 235,000 239,980 235,000 1.0212 WOODLAKE #1, LOT 16, ACRE R49551 S 03/2004 277,500 234,910 277,500 0.8465 WOODLAKE #2, LOT 17, ACRE R49633 S 09/2003 330,000 318,700 330,000 0.9658 WOOD MEADOW, BLOCK 4, LOT R50132 S 03/2004 255,000 245,180 255,000 0.9615 PELICAN'S POINT COVE, LOT R84710 S 11/2003 250,000 249,930 250,000 0.9997 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 225,501 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WOODCREEK #4, BLOCK 13, L R89076 S 05/2003 240,000 235,950 240,000 0.9831 WOODCREEK #4, BLOCK 13, L R89080 S 04/2003 235,000 242,880 235,000 1.0335 PEBBLE CREEK #1D, BLOCK 3 R90003 S 11/2003 320,000 261,210 320,000 0.8163 EMERALD FOREST #8, BLOCK R90615 S 06/2003 299,900 253,050 299,900 0.8438 PEBBLE CREEK #1G, BLOCK 5 R91781 S 07/2003 479,900 406,580 479,900 0.8472 PEBBLE CREEK #3A, BLOCK 9 R92942 S 08/2003 254,250 227,280 254,250 0.8939 PEBBLE CREEK #3B, BLOCK 9 R92991 S 07/2003 399,900 365,150 399,900 0.9131 PEBBLE CREEK #2B, BLOCK 1 R93827 S 07/2003 649,900 537,210 649,900 0.8266 SWEETWATER, BLOCK 1, LOT R93916 S 06/2003 323,000 318,230 323,000 0.9852 ESTATES AT RIVER RUN #1, R94559 S 07/2003 359,000 310,140 359,000 0.8639 ESTATES AT RIVER RUN #1, R94600 S 05/2003 341,500 303,840 341,500 0.8897 PEBBLE CREEK #4A, BLOCK 2 R95642 S 06/2003 269,900 242,700 269,900 0.8992 PEBBLE CREEK #4B, BLOCK 2 R95745 S 01/2004 250,000 246,680 250,000 0.9867 SNUG HARBOR PHS II, BLOCK R96159 S 02/2004 360,000 337,850 360,000 0.9385 EMERALD FOREST #10, BLOCK R96247 S 05/2003 275,000 242,010 275,000 0.8800 ___________ ___________ ______ STRATUM 5 TOTALS 18,250,640 19,325,990 0.9444 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,061 0 0 97,811,639 97,811,639 2 R 59 4,593 5,363,545 5,924,491 464,984,440 0.9053 513,624,699 3 R 70 3,253 8,389,690 8,958,966 464,642,649 0.9365 496,148,050 4 R 67 2,233 12,500,110 13,183,226 464,642,986 0.9482 490,026,351 5 R 60 1,304 18,250,640 19,325,990 464,790,427 0.9444 492,154,201 TOTAL 256 13,444 44,503,985 47,392,673 1,956,872,141 2,089,764,940 0.9364 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 2 $ 80,441 - $ 163,480 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRITTAIN COURT, BLOCK 1, R100821 S 10/2003 169,900 153,250 169,900 0.9020 STEEPLECHASE #1, BLOCK 8, R104079 S 05/2003 158,000 150,170 158,000 0.9504 STEEPLECHASE #1, BLOCK 8, R104081 S 10/2003 145,000 150,170 145,000 1.0357 STEEPLECHASE #1, BLOCK 8, R104090 S 01/2004 150,000 150,170 150,000 1.0011 STEEPLECHASE #2, BLOCK 6, R104367 S 06/2003 168,000 149,920 168,000 0.8924 LEGACY #1, BLOCK 1, LOT 1 R107341 S 12/2003 168,000 161,290 168,000 0.9601 LEGACY #1, BLOCK 1, LOT 2 R107342 S 03/2004 168,000 161,290 168,000 0.9601 LEGACY #1, BLOCK 1, LOT 6 R107346 S 12/2003 168,000 161,290 168,000 0.9601 LEGACY #1, BLOCK 1, LOT 7 R107347 S 01/2004 168,000 161,290 168,000 0.9601 LEGACY #1, BLOCK 1, LOT 8 R107348 S 12/2003 168,000 161,290 168,000 0.9601 LEGACY #1, BLOCK 1, LOT 9 R107349 S 12/2003 168,000 161,290 168,000 0.9601 LEGACY #1, BLOCK 1, LOT 1 R107350 S 01/2004 167,500 161,290 167,500 0.9629 LEGACY #1, BLOCK 1, LOT 1 R107351 S 12/2003 168,000 161,290 168,000 0.9601 SUN MEADOWS #1, BLOCK 1, R109729 S 09/2003 149,900 134,300 149,900 0.8959 SUN MEADOWS #1, BLOCK 1, R109730 S 09/2003 149,900 134,300 149,900 0.8959 EDELWEISS GARTENS #4, BLO R114722 S 10/2003 145,000 134,450 145,000 0.9272 EDELWEISS GARTENS #4, BLO R114723 S 10/2003 145,000 134,450 145,000 0.9272 EDELWEISS GARTENS #4, BLO R114724 S 10/2003 145,000 134,450 145,000 0.9272 BRENTWOOD #2, BLOCK 4, LO R18942 S 08/2003 115,000 93,980 115,000 0.8172 BRENTWOOD #2, BLOCK 4, LO R18953 S 06/2003 110,000 95,400 110,000 0.8673 BRENTWOOD #2, BLOCK 5, LO R18965 S 04/2003 118,000 100,300 118,000 0.8500 BRENTWOOD #5, BLOCK 1, LO R19012 S 02/2004 117,516 91,060 117,516 0.7749 CULPEPPER PLAZA, BLOCK 1, R25438 S 01/2004 98,500 83,740 98,500 0.8502 DRAGONS NEST, LOT 10R R26083 S 01/2004 179,900 142,370 179,900 0.7914 K F O #3, BLOCK 1, LOT 9 R30341 S 03/2004 132,544 143,840 132,544 1.0852 K F O #3, BLOCK 3, LOT 13 R30365 S 05/2003 159,900 136,660 159,900 0.8547 LINCOLN FOURPLEXES, LOT 2 R31485 S 07/2003 165,000 139,010 165,000 0.8425 PARKWAY PLAZA #1, LOT 22 R37009 S 06/2003 93,000 84,150 93,000 0.9048 PARKWAY PLAZA #4, BLOCK 2 R37033 S 05/2003 139,500 140,830 139,500 1.0095 PARKWAY PLAZA #4, BLOCK 2 R37034 S 05/2003 139,500 140,830 139,500 1.0095 PARKWAY PLAZA #5, BLOCK 1 R37064 S 07/2003 97,500 87,280 97,500 0.8952 SOUTHWOOD #3, BLOCK 2-A, R42222 S 08/2003 108,500 88,620 108,500 0.8168 SOUTHWOOD #19, BLOCK 1, L R42405 S 03/2004 115,000 114,980 115,000 0.9998 SOUTHWOOD #26, LOT 11 - R R42596 S 07/2003 147,900 122,140 147,900 0.8258 SOUTHWOOD TERRACE #2, BLO R42739 S 09/2003 99,000 82,330 99,000 0.8316 SOUTHWOOD VALLEY PHS 6A, R43138 S 11/2003 115,000 90,190 115,000 0.7843 SOUTHWOOD VALLEY PHS 6B, R43354 S 08/2003 99,900 84,440 99,900 0.8452 SOUTHWOOD VALLEY PHS 22A, R44156 S 03/2004 175,000 157,710 175,000 0.9012 SOUTHWOOD VALLEY PHS 22B, R44177 S 04/2003 95,000 81,690 95,000 0.8599 UNIVERSITY OAKS, BLOCK 5, R45533 S 05/2003 133,000 115,100 133,000 0.8654 UNIVERSITY PARK #1, BLOCK R45540 S 05/2003 169,900 148,930 169,900 0.8766 UNIVERSITY PARK #2, BLOCK R45650 S 01/2004 148,000 143,680 148,000 0.9708 UNIVERSITY PARK #2, BLOCK R45652 S 08/2003 154,500 143,680 154,500 0.9300 UNIVERSITY PARK #2, BLOCK R45653 S 07/2003 153,900 143,680 153,900 0.9336 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 2 $ 80,441 - $ 163,480 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ UNIVERSITY PARK #2, BLOCK R45654 S 08/2003 153,900 143,680 153,900 0.9336 UNIVERSITY PARK #2, BLOCK R45655 S 08/2003 152,500 143,680 152,500 0.9422 UNIVERSITY PARK #2, BLOCK R45656 S 06/2003 145,000 143,680 145,000 0.9909 UNIVERSITY PARK #2, BLOCK R45663 S 01/2004 152,000 142,360 152,000 0.9366 UNIVERSITY PARK #2, BLOCK R45685 S 06/2003 137,500 113,930 137,500 0.8286 UNIVERSITY PARK #2, BLOCK R45716 S 10/2003 158,500 138,210 158,500 0.8720 WEST KNOLL #3, BLOCK 6, L R47226 S 04/2003 95,000 92,360 95,000 0.9722 WEST KNOLL #3, BLOCK 6, L R47236 S 09/2003 107,500 92,360 107,500 0.8592 WEST KNOLL #3, BLOCK 6, L R47238 S 09/2003 107,500 92,360 107,500 0.8592 WOODWAY VILLAGE #1, BLOCK R50151 S 04/2003 162,900 147,570 162,900 0.9059 WOODWAY VILLAGE #1, BLOCK R50161 S 06/2003 161,000 150,380 161,000 0.9340 WOODWAY VILLAGE #2, BLOCK R50182 S 09/2003 167,900 150,380 167,900 0.8957 EASTMARK #2, BLOCK E, LOT R92267 S 04/2003 132,000 122,800 132,000 0.9303 EASTMARK #2, BLOCK E, LOT R92279 S 02/2004 159,900 124,690 159,900 0.7798 EASTMARK #2, BLOCK E, LOT R92282 S 10/2003 129,000 139,540 129,000 1.0817 EASTMARK #2, BLOCK E, LOT R92283 S 10/2003 129,000 139,540 129,000 1.0817 EASTMARK #2, BLOCK E, LOT R92284 S 10/2003 129,000 139,540 129,000 1.0817 ___________ ___________ ______ STRATUM 2 TOTALS 7,929,630 8,629,760 0.9189 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 163,481 - $ 4,118,330 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUN MEADOWS #1, BLOCK 3, R109781 S 07/2003 179,900 166,080 179,900 0.9232 SUN MEADOWS #1, BLOCK 3, R109782 S 07/2003 179,900 166,080 179,900 0.9232 AGGIELAND, BLOCK 1, LOT 1 R112592 S 03/2004 172,500 170,900 172,500 0.9907 AGGIELAND, BLOCK 1, LOT 1 R112593 S 03/2004 172,500 170,900 172,500 0.9907 EDELWEISS GARTENS #3, BLO R114693 S 08/2003 176,500 172,970 176,500 0.9800 EDELWEISS GARTENS #3, BLO R114694 S 08/2003 176,500 166,810 176,500 0.9451 EDELWEISS GARTENS #3, BLO R114697 S 08/2003 196,300 178,930 196,300 0.9115 EDELWEISS GARTENS #3, BLO R114700 S 07/2003 171,000 166,810 171,000 0.9755 EDELWEISS GARTENS #4, BLO R114707 S 01/2004 176,500 166,810 176,500 0.9451 EDELWEISS GARTENS #4, BLO R114715 S 07/2003 170,000 166,810 170,000 0.9812 EDELWEISS GARTENS #4, BLO R114716 S 07/2003 170,000 166,810 170,000 0.9812 EDELWEISS GARTENS #4, BLO R114726 S 08/2003 172,000 166,810 172,000 0.9698 EDELWEISS GARTENS #4, BLO R114727 S 08/2003 172,000 166,810 172,000 0.9698 EDELWEISS GARTENS #4, BLO R114730 S 08/2003 171,000 166,810 171,000 0.9755 EDELWEISS GARTENS #4, BLO R114741 S 09/2003 172,000 166,800 172,000 0.9698 EDELWEISS GARTENS #4, BLO R114742 S 01/2004 174,000 166,810 174,000 0.9587 EDELWEISS GARTENS #4, BLO R114747 S 04/2003 174,500 166,800 174,500 0.9559 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 163,481 - $ 4,118,330 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EDELWEISS GARTENS #4, BLO R114748 S 09/2003 169,900 169,560 169,900 0.9980 EDELWEISS GARTENS #4, BLO R114750 S 07/2003 160,350 166,810 160,350 1.0403 EDELWEISS GARTENS #4, BLO R114751 S 08/2003 169,900 169,560 169,900 0.9980 EDELWEISS GARTENS #4, BLO R114752 S 07/2003 179,200 169,560 179,200 0.9462 EDELWEISS GARTENS #4, BLO R114753 S 01/2004 169,900 169,560 169,900 0.9980 EDELWEISS GARTENS #4, BLO R114754 S 07/2003 174,800 169,560 174,800 0.9700 EDELWEISS GARTENS #4, BLO R114755 S 07/2003 169,900 169,560 169,900 0.9980 EDELWEISS GARTENS #4, BLO R114756 S 08/2003 169,900 169,560 169,900 0.9980 EDELWEISS GARTENS #4, BLO R114757 S 08/2003 169,900 169,560 169,900 0.9980 SOUTHWOOD #26, LOT 1 - RE R42586 S 05/2003 850,000 1,078,700 850,000 1.2691 UNIVERSITY PARK #2, BLOCK R45628 S 09/2003 175,000 163,740 175,000 0.9357 WOODWAY VILLAGE #2, BLOCK R50180 S 05/2003 169,000 179,400 169,000 1.0615 ___________ ___________ ______ STRATUM 3 TOTALS 5,805,880 5,704,850 1.0177 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 4,118,331 - $ 8,569,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ARBORS AT WOLF DEN R13272 A 6,668,000 6,812,208 0.9788 EASTMARK AT WOLF DEN R26195 A 4,734,380 5,019,704 0.9432 BRIARWOOD R37889 A 4,214,920 4,779,513 0.8819 PLANTATION OAKS R37890 A 5,011,370 5,399,222 0.9282 DOUX CHENE APTS R42629 A 5,497,970 5,547,030 0.9912 PEPPERTREE APTS R43403 A 4,522,180 4,436,503 1.0193 TIMBER CREEK APTS R45607 A 4,243,740 6,790,917 0.6249 HUNTINGTON APTS R50636 A 6,032,130 6,293,247 0.9585 ___________ ___________ ______ STRATUM 4 TOTALS 40,924,690 45,078,344 0.9079 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 5 $ 8,569,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MELROSE APT R101776 A 16,192,630 17,817,970 0.9088 STERLING UNIVERSITY VILLA R101794 A 15,010,000 15,131,263 0.9920 CALLAWAY HOUSE R102994 A 15,726,980 13,361,767 1.1770 EXCHANGE AT LUTHER CREEK R109399 A 17,423,000 18,865,100 0.9236 MEADOWS POINT APTS R50225 A 13,775,000 14,125,110 0.9752 ___________ ___________ ______ STRATUM 5 TOTALS 78,127,610 79,301,210 0.9852 ____________________________________________________________________________________________________________________________________ CATEGORY B - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 443 0 0 29,164,464 29,164,464 2 R 61 1,167 7,929,630 8,629,760 138,693,614 0.9189 150,934,393 3 R 29 178 5,805,880 5,704,850 139,296,841 1.0177 136,874,168 4 R 8 27 40,924,690 45,078,344 145,617,703 0.9079 160,389,584 5 R 5 8 78,127,610 79,301,210 130,237,697 0.9852 132,194,171 TOTAL 103 1,823 132,787,810 138,714,164 583,010,319 609,556,780 0.9564 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 241,561 - $ 1,220,010 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EDELWEISS BUSINESS CENTER R106297 S 10/2003 287,000 252,020 287,000 0.8781 PARKING LOT R106630 A 337,650 313,340 1.0776 CONVIENCE STORE R13839 A 652,620 559,426 1.1666 LOUPOTS R47419 A 494,670 455,902 1.0850 DISCOUNT TIRE R81957 A 429,820 471,688 0.9112 FUNERAL HOME R88942 A 1,132,860 1,210,358 0.9360 OFFICE R93224 A 426,980 440,030 0.9703 WINGS AND MORE RESTAURANT R99244 A 595,170 590,795 1.0074 ___________ ___________ ______ STRATUM 2 TOTALS 4,321,790 4,328,539 0.9984 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 1,220,011 - $ 3,257,200 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MINI WAREHOUSE R100877 A 1,559,090 1,469,248 1.0611 TEXAS ROADHOUSE R106525 A 1,428,740 1,386,696 1.0303 CONVIENCE STORE AND FASTF R106783 A 1,621,570 1,532,490 1.0581 HARLEY DAVIDSON R108125 A 1,297,600 1,230,550 1.0545 WAREHOUSE R13547 A 1,800,930 1,844,436 0.9764 PARK NEIGHBORHOOD STRIP C R30409 A 1,639,140 1,667,975 0.9827 OAK FOREST MOBILR HOMR PA R48562 A 1,610,900 1,659,267 0.9709 ___________ ___________ ______ STRATUM 3 TOTALS 10,957,970 10,790,662 1.0155 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 3,257,201 - $ 6,633,310 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUPERMARKET ROCK PRAIRE C R106682 A 6,230,760 6,041,964 1.0312 HAMPTON INN R28244 A 4,619,680 4,757,500 0.9710 DILLARDS R38016 A 4,703,450 4,875,480 0.9647 FOLEYS R38017 A 5,081,990 5,927,143 0.8574 TARGET R90665 A 6,140,440 6,494,251 0.9455 WAL MART R97256 A 5,803,570 6,047,431 0.9597 ___________ ___________ ______ STRATUM 4 TOTALS 32,579,890 34,143,769 0.9542 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 013 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 6,633,311 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COMMUNITY STRIP CTR R106622 A 15,029,610 14,095,861 1.0662 INDUSTRIAL OFFICE R13238 A 7,021,740 6,990,346 1.0045 COMMUNITY SHOPPING CTR R77059 A 7,017,490 7,793,076 0.9005 HOSPITAL R80075 A 20,950,000 21,845,156 0.9590 RANDALLS R88824 A 6,975,000 7,004,287 0.9958 ___________ ___________ ______ STRATUM 5 TOTALS 56,993,840 57,728,726 0.9873 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 242 0 0 32,804,735 32,804,735 2 R 8 276 4,321,790 4,328,539 157,574,915 0.9984 157,827,439 3 R 7 76 10,957,970 10,790,662 157,880,272 1.0155 155,470,480 4 R 6 34 32,579,890 34,143,769 160,427,038 0.9542 168,127,267 5 R 5 10 56,993,840 57,728,726 151,670,464 0.9873 153,621,456 TOTAL 26 638 104,853,490 106,991,696 660,357,424 667,851,377 0.9888 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 014 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 27,666 - $ 186,790 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ QUIZNOS P103132 A 54,530 54,360 1.0031 ALL PETS MEDICAL CTR P106055 A 61,005 60,182 1.0137 SHAMMY CAR WASH P113624 A 125,000 250,920 0.4982 BRAZOS COUNTY ABSTRACT P60126 A 144,880 124,390 1.1647 PAYLESS SHOES POST OAK MA P77602 A 64,735 61,355 1.0551 REGIS CORP MASTER CUTS P79027 A 48,120 33,444 1.4388 VOGUE FINE JEWELRY POST O P79136 A 32,280 32,715 0.9867 KETAS HALLMARK POST OAK M P90995 A 155,140 161,401 0.9612 FIRST AMERICAN BANK P94908 A 151,570 149,057 1.0169 ___________ ___________ ______ STRATUM 2 TOTALS 837,260 927,824 0.9024 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 186,791 - $ 586,725 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHAMPS P103645 A 315,045 313,501 1.0049 HANCOCKS FABRICS P62025 A 320,725 308,250 1.0405 COPY SERVICE IKON P62309 A 240,480 237,760 1.0114 UNIVERSITY BOOK STORE P62327 A 208,415 235,419 0.8853 LOUPOTS BOOKSTORE P83676 A 318,890 350,400 0.9101 HAMPTON INN P85409 A 411,960 440,755 0.9347 STRATA CORP P93299 A 474,095 469,581 1.0096 ___________ ___________ ______ STRATUM 3 TOTALS 2,289,610 2,355,666 0.9720 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 586,726 - $ 2,570,240 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OFFICE DEPOT P101322 A 1,116,920 1,116,312 1.0005 OFFICE MAX P101323 A 884,490 787,065 1.1238 WALGREENS P113636 A 1,066,770 607,067 1.7573 BRITT RICE ELECTIC P61905 A 752,900 479,508 1.5702 KROGER P63236 A 1,444,785 1,407,781 1.0263 TEXCON P81476 A 1,389,610 1,944,799 0.7145 HOBBY LOBBY P92646 A 1,370,165 1,367,488 1.0020 ___________ ___________ ______ STRATUM 4 TOTALS 8,025,640 7,710,020 1.0409 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 015 TIME: 12:36:32 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 021/Brazos VRSN: W 021-901/College Station ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 2,570,241 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALBERTSONS P62181 A 3,231,455 3,208,734 1.0071 DILLARDS P63111 A 3,863,950 3,913,240 0.9874 WALMART P84979 A 5,709,450 5,924,851 0.9636 HEB P89521 A 3,978,715 3,964,242 1.0037 SAMS CLUB P89741 A 7,084,615 6,885,136 1.0290 ___________ ___________ ______ STRATUM 5 TOTALS 23,868,185 23,896,203 0.9988 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,145 0 0 12,208,187 12,208,187 2 R 9 704 837,260 927,824 58,135,087 0.9024 64,422,747 3 R 7 170 2,289,610 2,355,666 58,437,264 0.9720 60,120,642 4 R 7 47 8,025,640 7,710,020 60,572,065 1.0409 58,192,012 5 R 5 12 23,868,185 23,896,203 55,419,401 0.9988 55,485,984 TOTAL 28 2,078 35,020,695 34,889,713 244,772,004 250,429,572 0.9774 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
