Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     63,000 - $    108,610

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

EDELWEISS ESTATES PHS 6-B   R102285                     S    06/2003       102,900          83,310          102,900     0.8096
EDELWEISS ESTATES PHS 6-B   R102292                     S    05/2003        96,580          89,526           96,580     0.9270
D A SMITH, BLOCK 6, LOT 6   R102998                     S    08/2003       118,750          96,350          118,750     0.8114
UNIVERSITY PLACE AT COLLE   R105042                     S    05/2003       102,500          93,335          102,500     0.9106
UNIVERSITY PLACE AT COLLE   R105044                     S    08/2003        98,000          93,335           98,000     0.9524
STEEPLECHASE #5, BLOCK 2,   R108112                     S    05/2003       108,300          94,160          108,300     0.8694
COLLEGE HILLS, BLOCK 13,    R110470                     S    10/2003        97,000          87,970           97,000     0.9069
WESTFIELD #3, BLOCK 6, LO   R111302                     S    03/2004       112,750          97,690          112,750     0.8664
SUN MEADOWS #3, LOT 5       R111853                     S    08/2003       119,900         105,290          119,900     0.8781
DEACON CONDOS, LOT 84       R112915                     S    05/2003       108,750         102,130          108,750     0.9391
WESTFIELD VILLAGE #1, BLO   R113339                     S    08/2003       121,950         100,150          121,950     0.8212
WESTFIELD VILLAGE #1, BLO   R113349                     S    05/2003       108,500         105,980          108,500     0.9768
DEACON CONDOS, LOT 5        R113783                     S    06/2003       105,000         102,130          105,000     0.9727
WESTFIELD #2A, BLOCK 5, L   R114141                     S    06/2003       104,710         102,430          104,710     0.9782
FOX RUN CONDOS, BLOCK 7,    R116080                     S    08/2003       106,900          97,260          106,900     0.9098
CAMELOT #1, BLOCK 1, LOT    R20757                      S    11/2003       101,195          97,610          101,195     0.9646
CARTER'S GROVE, BLOCK 1,    R21112                      S    04/2003        70,000          94,540           70,000     1.3506
COLLEGE PARK, BLOCK 21A,    R24092                      S    06/2003       110,131          92,240          110,131     0.8375
DEXTER PLACE, BLOCK 3, LO   R25914                      S    10/2003        88,000          71,580           88,000     0.8134
EASTMARK #2, BLOCK F, LOT   R26293                      S    05/2003       119,000         104,930          119,000     0.8818
EASTMARK #2, BLOCK G, LOT   R26349                      S    01/2004        88,500          95,220           88,500     1.0759
LEACREST #3, BLOCK 3, LOT   R31369                      S    05/2003       108,950          79,850          108,950     0.7329
OLD OAK TREE CONDOS, BLDG   R36527                      S    02/2004       106,000          99,530          106,000     0.9390
OLD OAK TREE CONDOS, BLDG   R36529                      S    01/2004       108,000          87,910          108,000     0.8140
PARKWAY PLAZA #4, BLOCK 3   R37040                      S    03/2004        83,000          70,070           83,000     0.8442
PLANTATION OAKS, BLOCK 4,   R37868                      S    04/2003        75,000          77,890           75,000     1.0385
RAINTREE #2, BLOCK 2, LOT   R38388                      S    06/2003       113,900          93,830          113,900     0.8238
RAINTREE #3, BLOCK 2, LOT   R38460                      S    09/2003       104,900          95,890          104,900     0.9141
RAINTREE #4, BLOCK 2, LOT   R38505                      S    02/2004       117,900         102,710          117,900     0.8712
SHENANDOAH #1, BLOCK 7, L   R41041                      S    04/2003       101,375          99,990          101,375     0.9863
SHERWOOD HEIGHTS #3, BLOC   R41280                      S    08/2003        90,000          96,520           90,000     1.0724
SOUTHWEST CROSSING, BLOCK   R42046                      S    04/2003        77,000          74,150           77,000     0.9630
SOUTHWEST CROSSING, BLOCK   R42089                      S    07/2003        79,900          71,540           79,900     0.8954
SOUTHWOOD #20, BLOCK 7, L   R42447                      S    05/2003       117,900         104,840          117,900     0.8892
SOUTHWOOD TERRACE #3, BLO   R42746                      S    05/2003        83,000          84,160           83,000     1.0140
SOUTHWOOD TERRACE #3, BLO   R42800                      S    03/2004        91,300          87,170           91,300     0.9548
SOUTHWOOD VALLEY PHS 14E,   R43069                      S    01/2004       101,400         101,940          101,400     1.0053
SOUTHWOOD VALLEY PHS 1, B   R43104                      S    01/2004       114,900         101,220          114,900     0.8809
SOUTHWOOD VALLEY PHS 7C,    R43539                      S    05/2003       121,900         108,320          121,900     0.8886
SOUTHWOOD VALLEY PHS 7D,    R43595                      S    06/2003       114,000         102,180          114,000     0.8963
SOUTHWOOD VALLEY PHS 8A,    R43731                      S    07/2003        96,000          79,320           96,000     0.8263
SOUTHWOOD VALLEY PHS 8B,    R43773                      S    05/2003        89,000          72,820           89,000     0.8182
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   2
$     63,000 - $    108,610

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SOUTHWOOD VALLEY PHS 9, B   R43783                      S    05/2003        98,500          99,390           98,500     1.0090
SOUTHWOOD VALLEY PHS 9, B   R43831                      S    07/2003        94,000          79,630           94,000     0.8471
SOUTHWOOD VALLEY PHS 22C,   R44094                      S    06/2003       114,900          99,360          114,900     0.8648
SUTTER'S MILL #1, BLDG G,   R44759                      S    05/2003        76,000          73,479           76,000     0.9668
WEST PARK (CS), BLOCK 1,    R47334                      S    03/2004        70,000          65,860           70,000     0.9409
WEST RIDGE, BLOCK 3, LOT    R47532                      S    01/2004        69,500          70,630           69,500     1.0163
WESTVIEW TOWNHOMES, LOT 5   R47687                      S    03/2004       100,000          92,140          100,000     0.9214
C H WOODLANDS, LOT 65       R49816                      S    10/2003       142,000         105,190          142,000     0.7408
C H WOODLANDS, LOT 87       R49833                      S    06/2003       121,500         102,770          121,500     0.8458
WOOD BROOK CONDOS, BLDG C   R50034                      S    06/2003        81,000          68,180           81,000     0.8417
WOOD BROOK CONDOS, BLDG D   R50038                      S    08/2003        81,000          68,180           81,000     0.8417
WOOD BROOK CONDOS, BLDG H   R50057                      S    01/2004        81,500          76,120           81,500     0.9340
WOOD BROOK CONDOS, BLDG H   R50059                      S    03/2004        82,000          76,120           82,000     0.9283
WOOD BROOK CONDOS, BLDG Q   R50096                      S    06/2003        78,000          73,760           78,000     0.9456
SOUTHWOOD VALLEY PHS 25B,   R80000                      S    02/2004       115,000         107,840          115,000     0.9377
SHENANDOAH #3, BLOCK 20,    R98805                      S    05/2003       119,950         107,810          119,950     0.8988
SHENANDOAH #3, BLOCK 21,    R98817                      S    05/2003       115,000          98,070          115,000     0.8528
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              5,363,545        5,924,491     0.9053

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    108,611 - $    153,020

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

SHENANDOAH #4, BLOCK 21,    R100241                     S    03/2004       115,000         113,530          115,000     0.9872
SHENANDOAH #4, BLOCK 25,    R100275                     S    03/2004       139,000         137,330          139,000     0.9880
EDELWEISS ESTATES PHS 6-A   R100416                     S    07/2003       124,900         114,090          124,900     0.9135
SHENANDOAH #5, BLOCK 22,    R101128                     S    06/2003       120,000         120,230          120,000     1.0019
SHENANDOAH #5, BLOCK 25,    R101145                     S    05/2003       112,250         110,510          112,250     0.9845
EDELWEISS ESTATES PHS 7-C   R104155                     S    05/2003       156,000         149,900          156,000     0.9609
SHENANDOAH #6, BLOCK 28,    R104287                     S    05/2003       119,915         112,560          119,915     0.9387
EDELWEISS ESTATES PHS 7-A   R105351                     S    05/2003       125,000         114,480          125,000     0.9158
EDELWEISS ESTATES PHS 7-A   R105367                     S    08/2003       129,900         112,600          129,900     0.8668
EDELWEISS ESTATES PHS 7-A   R105375                     S    05/2003       124,900         114,470          124,900     0.9165
STEEPLECHASE #6, BLOCK 4,   R105868                     S    05/2003       118,000         134,360          118,000     1.1386
STEEPLECHASE #6, BLOCK 12   R105884                     S    08/2003       128,000         116,560          128,000     0.9106
STEEPLECHASE #6, BLOCK 12   R105886                     S    09/2003       122,500         121,220          122,500     0.9896
STEEPLECHASE #6, BLOCK 15   R105912                     S    12/2003       131,000         118,840          131,000     0.9072
EDELWEISS ESTATES PHS 7-B   R107177                     S    03/2004       128,000         112,310          128,000     0.8774
EDELWEISS ESTATES PHS 7-B   R107199                     S    02/2004       132,000         118,890          132,000     0.9007
EDELWEISS ESTATES PHS 7-B   R107211                     S    07/2003       130,000         116,760          130,000     0.8982
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    108,611 - $    153,020

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ALEXANDRIA #3-B, BLOCK 5,   R109047                     S    03/2004       133,000         125,770          133,000     0.9456
STEEPLECHASE #7, LOT 9      R109070                     S    06/2003       109,000         109,010          109,000     1.0001
STEEPLECHASE #7, LOT 20     R109081                     S    05/2003       105,000         109,010          105,000     1.0382
CASTLEGATE SEC 4, PHS 2,    R110926                     S    08/2003       154,800         140,480          154,800     0.9075
ALEXANDRIA #4-B, BLOCK 7,   R111081                     S    06/2003       117,594         113,640          117,594     0.9664
EDELWEISS GARTENS #1, BLO   R111669                     S    08/2003       132,000         124,080          132,000     0.9400
EDELWEISS GARTENS #1, BLO   R111677                     S    10/2003       138,500         133,290          138,500     0.9624
EDELWEISS GARTENS #1, BLO   R111694                     S    06/2003       139,000         133,150          139,000     0.9579
SUN MEADOWS #2, BLOCK 7,    R111749                     S    09/2003       127,100         114,660          127,100     0.9021
SUN MEADOWS #2, BLOCK 7,    R111751                     S    07/2003       126,000         114,660          126,000     0.9100
SUN MEADOWS #2, BLOCK 7,    R111752                     S    06/2003       128,900         114,660          128,900     0.8895
SUN MEADOWS #2, BLOCK 7,    R111753                     S    07/2003       116,900         114,660          116,900     0.9808
SUN MEADOWS #2, BLOCK 7,    R111754                     S    05/2003       128,400         114,660          128,400     0.8930
SUN MEADOWS #2, BLOCK 7,    R111773                     S    04/2003       115,000         110,600          115,000     0.9617
CASTLEGATE SEC 9, BLOCK 2   R113093                     S    06/2003       155,900         148,960          155,900     0.9555
CASTLEGATE SEC 9, BLOCK 2   R113144                     S    09/2003       162,000         148,350          162,000     0.9157
WESTFIELD VILLAGE #1, BLO   R113313                     S    01/2004       140,400         128,390          140,400     0.9145
EDELWEISS GARTENS #2, BLO   R114643                     S    01/2004       129,900         124,900          129,900     0.9615
EDELWEISS GARTENS #2, BLO   R114651                     S    01/2004       131,000         128,230          131,000     0.9789
EDELWEISS GARTENS #2, BLO   R114671                     S    02/2004       133,260         127,350          133,260     0.9557
CARROLL ADDN, BLOCK 2, LO   R114791                     S    01/2004       120,000         115,370          120,000     0.9614
CARROLL ADDN, BLOCK 2, LO   R114793                     S    09/2003       133,797         127,760          133,797     0.9549
CARTER'S GROVE, BLOCK 6,    R21223                      S    09/2003       128,500         112,410          128,500     0.8748
EASTMARK #2, BLOCK F, LOT   R26326                      S    08/2003       114,500         113,000          114,500     0.9869
POST OAK FOREST #1, BLOCK   R37982                      S    07/2003       130,000         124,730          130,000     0.9595
QUAIL RUN ESTATES #1, BLO   R38173                      S    06/2003       140,000         116,640          140,000     0.8331
RAINTREE #2, BLOCK 1, LOT   R38377                      S    04/2003       108,000         110,000          108,000     1.0185
RAINTREE #4, BLOCK 3, LOT   R38541                      S    06/2003       148,500         119,430          148,500     0.8042
REGENCY SOUTH-RESUB LT35R   R38876                      S    12/2003       120,000         114,780          120,000     0.9565
SOUTHWOOD #25, BLOCK 14,    R42569                      S    03/2004       120,000         114,070          120,000     0.9506
SOUTHWOOD VALLEY PHS 5B,    R43197                      S    07/2003       114,000         112,610          114,000     0.9878
SOUTHWOOD VALLEY PHS 5A,    R43225                      S    12/2003       127,000         113,480          127,000     0.8935
SOUTHWOOD VALLEY PHS 7C,    R43541                      S    06/2003       125,000         118,510          125,000     0.9481
SOUTHWOOD VALLEY PHS 7C,    R43610                      S    08/2003       114,900         113,120          114,900     0.9845
SOUTHWOOD VALLEY PHS 14B,   R44230                      S    03/2004       119,500         112,880          119,500     0.9446
SOUTHWOOD VALLEY PHS 14B,   R44232                      S    10/2003       114,000         112,080          114,000     0.9832
SOUTHWOOD VALLEY PHS 14B,   R44241                      S    06/2003       122,500         117,490          122,500     0.9591
SOUTHWOOD VALLEY PHS 14D,   R44257                      S    09/2003       122,000         115,040          122,000     0.9430
WINDWOOD #3, BLOCK 4, LOT   R49097                      S    01/2004       130,000         123,510          130,000     0.9501
WOODLAND ACRES, LOT 6 (PT   R49701                      S    06/2003       145,000         112,660          145,000     0.7770
WOODSON VILLAGE, BLOCK 8,   R50591                      S    06/2003       135,000         112,350          135,000     0.8322
GLENHAVEN #3, BLOCK 13, L   R76806                      S    10/2003       123,900         118,720          123,900     0.9582
TIMBER RIDGE #2, BLOCK 4,   R76918                      S    05/2003       129,900         113,040          129,900     0.8702
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$    108,611 - $    153,020

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SOUTHWOOD VALLEY PHS 25A,   R79964                      S    11/2003       123,000         112,560          123,000     0.9151
WESTCHESTER PARK, BLOCK 6   R84822                      S    06/2003       115,000         116,250          115,000     1.0109
WILLIAM'S COURT, BLOCK 2,   R88698                      S    10/2003       149,000         151,650          149,000     1.0178
SPRINGBROOK-CYPRESS MEADO   R90863                      S    04/2003       132,900         122,410          132,900     0.9211
SPRINGBROOK-CYPRESS MEADO   R90891                      S    07/2003       135,000         112,710          135,000     0.8349
OAKBROOK VALLEY #1, LOT 1   R93534                      S    01/2004       140,500         135,720          140,500     0.9660
SHENANDOAH #1, BLOCK 14,    R96187                      S    08/2003       124,900         108,910          124,900     0.8720
EDELWEISS ESTATES PHS 4A,   R98463                      S    05/2003       120,000         112,330          120,000     0.9361
EDELWEISS ESTATES PHS 4A,   R98515                      S    09/2003       123,750         112,140          123,750     0.9062
SHENANDOAH #3, BLOCK 20,    R98804                      S    01/2004       128,900         124,180          128,900     0.9634
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              8,389,690        8,958,966     0.9365
____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    153,021 - $    225,500

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PEBBLE CREEK #6, BLOCK 28   R101079                     S    06/2003       190,000         182,680          190,000     0.9615
WOODCREEK #9, BLOCK 25, L   R102217                     S    03/2004       172,000         167,690          172,000     0.9749
WOODCREEK #9, BLOCK 25, L   R102221                     S    07/2003       180,000         181,640          180,000     1.0091
PEBBLE CREEK #8A, BLOCK 2   R103383                     S    05/2003       249,000         215,400          249,000     0.8651
PEBBLE CREEK #8A, BLOCK 3   R103408                     S    09/2003       245,000         225,410          245,000     0.9200
PEBBLE CREEK #8A, BLOCK 3   R103430                     S    06/2003       224,000         214,780          224,000     0.9588
EDELWEISS ESTATE #15B, BL   R105945                     S    04/2003       207,900         204,590          207,900     0.9841
EDELWEISS ESTATE #15B, BL   R105947                     S    05/2003       207,000         204,520          207,000     0.9880
EDELWEISS ESTATE #15B, BL   R105951                     S    08/2003       214,500         193,710          214,500     0.9031
BRIDLE GATE ESTATES #1, B   R106728                     S    10/2003       216,000         194,620          216,000     0.9010
EDELWEISS ESTATES #14, BL   R108498                     S    07/2003       191,500         180,720          191,500     0.9437
STONE FOREST #1, BLOCK 2,   R108593                     S    10/2003       202,500         198,480          202,500     0.9801
STONE FOREST #1, BLOCK 5,   R108631                     S    04/2003       208,335         196,320          208,335     0.9423
STONE FOREST #1, BLOCK 6,   R108650                     S    11/2003       216,500         207,590          216,500     0.9588
WOODLAND HILLS #1, BLOCK    R108710                     S    07/2003       181,340         165,890          181,340     0.9148
WOODLAND HILLS #1, BLOCK    R108711                     S    08/2003       216,400         187,990          216,400     0.8687
WOODLAND HILLS #1, BLOCK    R108719                     S    08/2003       160,000         159,140          160,000     0.9946
WOODLAND HILLS #1, BLOCK    R108724                     S    09/2003       206,831         188,160          206,831     0.9097
WOODLAND HILLS #1, BLOCK    R108752                     S    07/2003       224,900         209,550          224,900     0.9317
CASTLEGATE SEC 1, PHS 1,    R109183                     S    08/2003       196,500         188,840          196,500     0.9610
CASTLEGATE SEC 1, PHS 1,    R109214                     S    05/2003       188,400         188,890          188,400     1.0026
CASTLEGATE SEC 4, PHS 2,    R110908                     S    02/2004       181,000         160,500          181,000     0.8867
ESTATES OF ROYDER RIDGE #   R111013                     S    05/2003       204,745         196,670          204,745     0.9606
CASTLEGATE SEC 1, PHS 2,    R111145                     S    02/2004       237,500         222,990          237,500     0.9389
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    153,021 - $    225,500

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
CASTLEGATE SEC 1, PHS 2,    R111168                     S    04/2003       205,000         207,320          205,000     1.0113
CASTLEGATE SEC 1, PHS 2,    R111217                     S    09/2003       177,500         185,520          177,500     1.0452
EMERALD FOREST #11-A, BLO   R112391                     S    06/2003       217,500         210,370          217,500     0.9672
EMERALD FOREST #11-A, BLO   R112400                     S    01/2004       220,700         216,030          220,700     0.9788
STONE FOREST #2, BLOCK 5,   R112554                     S    08/2003       172,500         176,050          172,500     1.0206
STONE FOREST #2, BLOCK 5,   R112555                     S    11/2003       203,000         203,280          203,000     1.0014
STONE FOREST #2, BLOCK 5,   R112569                     S    11/2003       215,000         208,270          215,000     0.9687
STONE FOREST #2, BLOCK 5,   R112570                     S    07/2003       203,900         197,790          203,900     0.9700
STONE FOREST #2, BLOCK 5,   R112572                     S    07/2003       198,000         197,790          198,000     0.9989
STONE FOREST #2, BLOCK 6,   R112576                     S    10/2003       210,000         208,840          210,000     0.9945
CASTLEGATE SEC 10, BLOCK    R115329                     S    03/2004       170,000         153,390          170,000     0.9023
S E COLLEGE PARK, BLOCK 3   R24162                      S    12/2003       165,000         164,200          165,000     0.9952
EMERALD FOREST #2, BLOCK    R26663                      S    07/2003       211,500         192,060          211,500     0.9081
EMERALD FOREST #4, BLOCK    R26756                      S    01/2004       167,500         163,900          167,500     0.9785
EMERALD FOREST #7, BLOCK    R26862                      S    01/2004       179,775         169,090          179,775     0.9406
EMERALD FOREST #7, BLOCK    R26863                      S    03/2004       180,000         174,970          180,000     0.9721
FOXFIRE #2, BLOCK 7, LOT    R27595                      S    07/2003       179,500         168,870          179,500     0.9408
OAKWOOD, BLOCK 5, LOT 34    R36462                      S    11/2003       219,000         160,330          219,000     0.7321
SOUTHWOOD VALLEY PHS 1, B   R43273                      S    05/2003       159,500         162,370          159,500     1.0180
WOODLAKE #2, LOT 16, ACRE   R49632                      S    12/2003       255,000         216,300          255,000     0.8482
WOODLAND ESTATES, LOT 7-A   R49726                      S    07/2003       150,000         153,670          150,000     1.0245
WOODCREEK #2, BLOCK 7, LO   R76989                      S    07/2003       180,500         174,380          180,500     0.9661
WOODCREEK #2, BLOCK 11, L   R77035                      S    08/2003       185,000         162,930          185,000     0.8807
SOUTHWOOD VALLEY PHS 24D,   R87608                      S    10/2003       175,000         162,990          175,000     0.9314
BRANDON HEIGHTS, BLOCK 13   R87925                      S    05/2003       158,000         158,020          158,000     1.0001
PEBBLE CREEK #1F, BLOCK 6   R91433                      S    07/2003       234,900         199,110          234,900     0.8476
NANTUCKET #3, BLOCK 18, L   R91630                      S    04/2003       225,000         223,380          225,000     0.9928
GLENHAVEN #8, BLOCK 18, L   R91766                      S    08/2003        95,000         164,990           95,000     1.7367
WINDWOOD #7, LOT 5          R92507                      S    01/2004       154,000         155,620          154,000     1.0105
PEBBLE CREEK #2A, BLOCK 1   R93758                      S    02/2004       206,000         176,200          206,000     0.8553
ELM CREST, BLOCK 2, LOT 1   R94436                      S    01/2004       165,000         164,220          165,000     0.9953
ESTATES AT RIVER RUN #1,    R94555                      S    05/2003       257,300         221,890          257,300     0.8624
CAT HOLLOW, BLOCK 1, LOT    R95442                      S    01/2004       188,500         196,070          188,500     1.0402
CAT HOLLOW, BLOCK 1, LOT    R95454                      S    02/2004       179,500         166,420          179,500     0.9271
PEBBLE CREEK #4A, BLOCK 2   R95620                      S    08/2003       172,000         165,340          172,000     0.9613
PEBBLE CREEK #4A, BLOCK 2   R95640                      S    05/2003       192,000         179,510          192,000     0.9349
PEBBLE CREEK #4A, BLOCK 2   R95650                      S    02/2004       199,900         174,390          199,900     0.8724
PEBBLE CREEK #4C, BLOCK 2   R95762                      S    06/2003       205,000         206,720          205,000     1.0084
EMERALD FOREST #10, BLOCK   R96250                      S    11/2003       215,000         190,930          215,000     0.8880
PEBBLE CREEK #5B, BLOCK 2   R97701                      S    07/2003       220,000         186,290          220,000     0.8468
PEBBLE CREEK #5B, BLOCK 2   R97703                      S    06/2003       210,900         194,920          210,900     0.9242
PEBBLE CREEK #5C, BLOCK 2   R97823                      S    02/2004       225,000         192,300          225,000     0.8547
EDELWEISS ESTATES PHS 3,    R97924                      S    03/2004       158,000         156,310          158,000     0.9893
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             12,500,110       13,183,226     0.9482

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    225,501 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PEBBLE CREEK #6, BLOCK 25   R101034                     S    01/2004       274,000         250,510          274,000     0.9143
PEBBLE CREEK #6, BLOCK 25   R101048                     S    07/2003       345,000         311,070          345,000     0.9017
PEBBLE CREEK #6, BLOCK 27   R101061                     S    06/2003       240,000         234,480          240,000     0.9770
PEBBLE CREEK #6, BLOCK 27   R101065                     S    02/2004       299,900         298,270          299,900     0.9946
EDELWEISS ESTATES #12, BL   R102765                     S    06/2003       349,900         294,920          349,900     0.8429
EDELWEISS ESTATES #12, BL   R102768                     S    08/2003       310,000         293,380          310,000     0.9464
PEBBLE CREEK #8A, BLOCK 3   R103396                     S    05/2003       360,000         304,910          360,000     0.8470
PEBBLE CREEK #8A, BLOCK 3   R103415                     S    06/2003       245,000         233,260          245,000     0.9521
PEBBLE CREEK #8A, BLOCK 3   R103416                     S    11/2003       242,440         239,580          242,440     0.9882
WOODCREEK #10-B, BLOCK 32   R104859                     S    06/2003       228,000         237,200          228,000     1.0404
PEBBLE CREEK #7A, BLOCK 4   R105249                     S    05/2003       315,000         278,670          315,000     0.8847
PEBBLE CREEK #7A, BLOCK 4   R105264                     S    08/2003       330,000         326,780          330,000     0.9902
PEBBLE CREEK #7A, BLOCK 4   R105266                     S    04/2003       323,500         307,760          323,500     0.9513
WOODLAND HILLS #1, BLOCK    R108739                     S    08/2003       254,000         255,970          254,000     1.0078
SANDSTONE, BLOCK 2, LOT 5   R108793                     S    07/2003       480,000         442,910          480,000     0.9227
PEBBLE CREEK #8C, BLOCK 3   R109307                     S    08/2003       247,000         253,980          247,000     1.0283
PEBBLE CREEK #8C, BLOCK 3   R109311                     S    02/2004       340,000         298,560          340,000     0.8781
PEBBLE CREEK #8C, BLOCK 3   R109312                     S    08/2003       424,900         391,950          424,900     0.9225
CASTLEGATE SEC 3, PHS 1,    R110351                     S    08/2003       422,125         404,510          422,125     0.9583
CASTLEGATE SEC 1, PHS 2,    R111182                     S    07/2003       276,251         243,050          276,251     0.8798
EMERALD FOREST #11-A, BLO   R112401                     S    01/2004       247,900         230,490          247,900     0.9298
CASTLEGATE SEC 2, PHS 2,    R112602                     S    01/2004       312,800         314,190          312,800     1.0044
CASTLEGATE SEC 2, PHS 2,    R112617                     S    10/2003       301,300         316,540          301,300     1.0506
CASTLEGATE SEC 2, PHS 2,    R112618                     S    07/2003       249,500         245,960          249,500     0.9858
CASTLEGATE SEC 2, PHS 2,    R112631                     S    07/2003       300,475         267,090          300,475     0.8889
CASTLEGATE SEC 2, PHS 2,    R112637                     S    07/2003       291,000         270,490          291,000     0.9295
PEBBLE CREEK #9-A, BLOCK    R112672                     S    06/2003       310,000         326,490          310,000     1.0532
PEBBLE CREEK #9-A, BLOCK    R112675                     S    05/2003       330,000         320,050          330,000     0.9698
PEBBLE CREEK #9-A, BLOCK    R112678                     S    09/2003       345,250         337,220          345,250     0.9767
PEBBLE CREEK #9-A, BLOCK    R112684                     S    05/2003       253,900         257,870          253,900     1.0156
PEBBLE CREEK #9-A, BLOCK    R112705                     S    04/2003       266,901         260,750          266,901     0.9770
PEBBLE CREEK #9-A, BLOCK    R112709                     S    04/2003       308,100         369,290          308,100     1.1986
CASTLEGATE SEC 8, BLOCK 1   R113899                     S    03/2004       449,000         386,320          449,000     0.8604
PEBBLE CREEK #7-B1, BLOCK   R114212                     S    08/2003       521,798         497,060          521,798     0.9526
PEBBLE CREEK #7-B1, BLOCK   R114219                     S    11/2003       440,000         450,160          440,000     1.0231
PEBBLE CREEK #7-B1, BLOCK   R114223                     S    03/2004       335,900         336,830          335,900     1.0028
PEBBLE CREEK #7-B1, BLOCK   R114224                     S    10/2003       335,000         336,790          335,000     1.0053
PEBBLE CREEK #7-B1, BLOCK   R114230                     S    08/2003       332,000         330,980          332,000     0.9969
PEBBLE CREEK #7-B1, BLOCK   R114231                     S    07/2003       333,900         331,540          333,900     0.9929
PEBBLE CREEK #7-B1, BLOCK   R114232                     S    10/2003       349,500         343,350          349,500     0.9824
SOUTHWOOD VALLEY PHS 9, B   R43657                      S    07/2003       235,000         239,980          235,000     1.0212
WOODLAKE #1, LOT 16, ACRE   R49551                      S    03/2004       277,500         234,910          277,500     0.8465
WOODLAKE #2, LOT 17, ACRE   R49633                      S    09/2003       330,000         318,700          330,000     0.9658
WOOD MEADOW, BLOCK 4, LOT   R50132                      S    03/2004       255,000         245,180          255,000     0.9615
PELICAN'S POINT COVE, LOT   R84710                      S    11/2003       250,000         249,930          250,000     0.9997
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    225,501 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
WOODCREEK #4, BLOCK 13, L   R89076                      S    05/2003       240,000         235,950          240,000     0.9831
WOODCREEK #4, BLOCK 13, L   R89080                      S    04/2003       235,000         242,880          235,000     1.0335
PEBBLE CREEK #1D, BLOCK 3   R90003                      S    11/2003       320,000         261,210          320,000     0.8163
EMERALD FOREST #8, BLOCK    R90615                      S    06/2003       299,900         253,050          299,900     0.8438
PEBBLE CREEK #1G, BLOCK 5   R91781                      S    07/2003       479,900         406,580          479,900     0.8472
PEBBLE CREEK #3A, BLOCK 9   R92942                      S    08/2003       254,250         227,280          254,250     0.8939
PEBBLE CREEK #3B, BLOCK 9   R92991                      S    07/2003       399,900         365,150          399,900     0.9131
PEBBLE CREEK #2B, BLOCK 1   R93827                      S    07/2003       649,900         537,210          649,900     0.8266
SWEETWATER, BLOCK 1, LOT    R93916                      S    06/2003       323,000         318,230          323,000     0.9852
ESTATES AT RIVER RUN #1,    R94559                      S    07/2003       359,000         310,140          359,000     0.8639
ESTATES AT RIVER RUN #1,    R94600                      S    05/2003       341,500         303,840          341,500     0.8897
PEBBLE CREEK #4A, BLOCK 2   R95642                      S    06/2003       269,900         242,700          269,900     0.8992
PEBBLE CREEK #4B, BLOCK 2   R95745                      S    01/2004       250,000         246,680          250,000     0.9867
SNUG HARBOR PHS II, BLOCK   R96159                      S    02/2004       360,000         337,850          360,000     0.9385
EMERALD FOREST #10, BLOCK   R96247                      S    05/2003       275,000         242,010          275,000     0.8800
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             18,250,640       19,325,990     0.9444

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        2,061               0               0       97,811,639                     97,811,639
   2      R           59        4,593       5,363,545       5,924,491      464,984,440       0.9053       513,624,699
   3      R           70        3,253       8,389,690       8,958,966      464,642,649       0.9365       496,148,050
   4      R           67        2,233      12,500,110      13,183,226      464,642,986       0.9482       490,026,351
   5      R           60        1,304      18,250,640      19,325,990      464,790,427       0.9444       492,154,201

TOTAL                256       13,444      44,503,985      47,392,673    1,956,872,141                  2,089,764,940       0.9364
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   2
$     80,441 - $    163,480

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BRITTAIN COURT, BLOCK 1,    R100821                     S    10/2003       169,900         153,250          169,900     0.9020
STEEPLECHASE #1, BLOCK 8,   R104079                     S    05/2003       158,000         150,170          158,000     0.9504
STEEPLECHASE #1, BLOCK 8,   R104081                     S    10/2003       145,000         150,170          145,000     1.0357
STEEPLECHASE #1, BLOCK 8,   R104090                     S    01/2004       150,000         150,170          150,000     1.0011
STEEPLECHASE #2, BLOCK 6,   R104367                     S    06/2003       168,000         149,920          168,000     0.8924
LEGACY #1, BLOCK 1, LOT 1   R107341                     S    12/2003       168,000         161,290          168,000     0.9601
LEGACY #1, BLOCK 1, LOT 2   R107342                     S    03/2004       168,000         161,290          168,000     0.9601
LEGACY #1, BLOCK 1, LOT 6   R107346                     S    12/2003       168,000         161,290          168,000     0.9601
LEGACY #1, BLOCK 1, LOT 7   R107347                     S    01/2004       168,000         161,290          168,000     0.9601
LEGACY #1, BLOCK 1, LOT 8   R107348                     S    12/2003       168,000         161,290          168,000     0.9601
LEGACY #1, BLOCK 1, LOT 9   R107349                     S    12/2003       168,000         161,290          168,000     0.9601
LEGACY #1, BLOCK 1, LOT 1   R107350                     S    01/2004       167,500         161,290          167,500     0.9629
LEGACY #1, BLOCK 1, LOT 1   R107351                     S    12/2003       168,000         161,290          168,000     0.9601
SUN MEADOWS #1, BLOCK 1,    R109729                     S    09/2003       149,900         134,300          149,900     0.8959
SUN MEADOWS #1, BLOCK 1,    R109730                     S    09/2003       149,900         134,300          149,900     0.8959
EDELWEISS GARTENS #4, BLO   R114722                     S    10/2003       145,000         134,450          145,000     0.9272
EDELWEISS GARTENS #4, BLO   R114723                     S    10/2003       145,000         134,450          145,000     0.9272
EDELWEISS GARTENS #4, BLO   R114724                     S    10/2003       145,000         134,450          145,000     0.9272
BRENTWOOD #2, BLOCK 4, LO   R18942                      S    08/2003       115,000          93,980          115,000     0.8172
BRENTWOOD #2, BLOCK 4, LO   R18953                      S    06/2003       110,000          95,400          110,000     0.8673
BRENTWOOD #2, BLOCK 5, LO   R18965                      S    04/2003       118,000         100,300          118,000     0.8500
BRENTWOOD #5, BLOCK 1, LO   R19012                      S    02/2004       117,516          91,060          117,516     0.7749
CULPEPPER PLAZA, BLOCK 1,   R25438                      S    01/2004        98,500          83,740           98,500     0.8502
DRAGONS NEST, LOT 10R       R26083                      S    01/2004       179,900         142,370          179,900     0.7914
K F O #3, BLOCK 1, LOT 9    R30341                      S    03/2004       132,544         143,840          132,544     1.0852
K F O #3, BLOCK 3, LOT 13   R30365                      S    05/2003       159,900         136,660          159,900     0.8547
LINCOLN FOURPLEXES, LOT 2   R31485                      S    07/2003       165,000         139,010          165,000     0.8425
PARKWAY PLAZA #1, LOT 22    R37009                      S    06/2003        93,000          84,150           93,000     0.9048
PARKWAY PLAZA #4, BLOCK 2   R37033                      S    05/2003       139,500         140,830          139,500     1.0095
PARKWAY PLAZA #4, BLOCK 2   R37034                      S    05/2003       139,500         140,830          139,500     1.0095
PARKWAY PLAZA #5, BLOCK 1   R37064                      S    07/2003        97,500          87,280           97,500     0.8952
SOUTHWOOD #3, BLOCK 2-A,    R42222                      S    08/2003       108,500          88,620          108,500     0.8168
SOUTHWOOD #19, BLOCK 1, L   R42405                      S    03/2004       115,000         114,980          115,000     0.9998
SOUTHWOOD #26, LOT 11 - R   R42596                      S    07/2003       147,900         122,140          147,900     0.8258
SOUTHWOOD TERRACE #2, BLO   R42739                      S    09/2003        99,000          82,330           99,000     0.8316
SOUTHWOOD VALLEY PHS 6A,    R43138                      S    11/2003       115,000          90,190          115,000     0.7843
SOUTHWOOD VALLEY PHS 6B,    R43354                      S    08/2003        99,900          84,440           99,900     0.8452
SOUTHWOOD VALLEY PHS 22A,   R44156                      S    03/2004       175,000         157,710          175,000     0.9012
SOUTHWOOD VALLEY PHS 22B,   R44177                      S    04/2003        95,000          81,690           95,000     0.8599
UNIVERSITY OAKS, BLOCK 5,   R45533                      S    05/2003       133,000         115,100          133,000     0.8654
UNIVERSITY PARK #1, BLOCK   R45540                      S    05/2003       169,900         148,930          169,900     0.8766
UNIVERSITY PARK #2, BLOCK   R45650                      S    01/2004       148,000         143,680          148,000     0.9708
UNIVERSITY PARK #2, BLOCK   R45652                      S    08/2003       154,500         143,680          154,500     0.9300
UNIVERSITY PARK #2, BLOCK   R45653                      S    07/2003       153,900         143,680          153,900     0.9336
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   2
$     80,441 - $    163,480

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
UNIVERSITY PARK #2, BLOCK   R45654                      S    08/2003       153,900         143,680          153,900     0.9336
UNIVERSITY PARK #2, BLOCK   R45655                      S    08/2003       152,500         143,680          152,500     0.9422
UNIVERSITY PARK #2, BLOCK   R45656                      S    06/2003       145,000         143,680          145,000     0.9909
UNIVERSITY PARK #2, BLOCK   R45663                      S    01/2004       152,000         142,360          152,000     0.9366
UNIVERSITY PARK #2, BLOCK   R45685                      S    06/2003       137,500         113,930          137,500     0.8286
UNIVERSITY PARK #2, BLOCK   R45716                      S    10/2003       158,500         138,210          158,500     0.8720
WEST KNOLL #3, BLOCK 6, L   R47226                      S    04/2003        95,000          92,360           95,000     0.9722
WEST KNOLL #3, BLOCK 6, L   R47236                      S    09/2003       107,500          92,360          107,500     0.8592
WEST KNOLL #3, BLOCK 6, L   R47238                      S    09/2003       107,500          92,360          107,500     0.8592
WOODWAY VILLAGE #1, BLOCK   R50151                      S    04/2003       162,900         147,570          162,900     0.9059
WOODWAY VILLAGE #1, BLOCK   R50161                      S    06/2003       161,000         150,380          161,000     0.9340
WOODWAY VILLAGE #2, BLOCK   R50182                      S    09/2003       167,900         150,380          167,900     0.8957
EASTMARK #2, BLOCK E, LOT   R92267                      S    04/2003       132,000         122,800          132,000     0.9303
EASTMARK #2, BLOCK E, LOT   R92279                      S    02/2004       159,900         124,690          159,900     0.7798
EASTMARK #2, BLOCK E, LOT   R92282                      S    10/2003       129,000         139,540          129,000     1.0817
EASTMARK #2, BLOCK E, LOT   R92283                      S    10/2003       129,000         139,540          129,000     1.0817
EASTMARK #2, BLOCK E, LOT   R92284                      S    10/2003       129,000         139,540          129,000     1.0817
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              7,929,630        8,629,760     0.9189

____________________________________________________________________________________________________________________________________


CATEGORY B  - STRATUM   3
$    163,481 - $  4,118,330

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

SUN MEADOWS #1, BLOCK 3,    R109781                     S    07/2003       179,900         166,080          179,900     0.9232
SUN MEADOWS #1, BLOCK 3,    R109782                     S    07/2003       179,900         166,080          179,900     0.9232
AGGIELAND, BLOCK 1, LOT 1   R112592                     S    03/2004       172,500         170,900          172,500     0.9907
AGGIELAND, BLOCK 1, LOT 1   R112593                     S    03/2004       172,500         170,900          172,500     0.9907
EDELWEISS GARTENS #3, BLO   R114693                     S    08/2003       176,500         172,970          176,500     0.9800
EDELWEISS GARTENS #3, BLO   R114694                     S    08/2003       176,500         166,810          176,500     0.9451
EDELWEISS GARTENS #3, BLO   R114697                     S    08/2003       196,300         178,930          196,300     0.9115
EDELWEISS GARTENS #3, BLO   R114700                     S    07/2003       171,000         166,810          171,000     0.9755
EDELWEISS GARTENS #4, BLO   R114707                     S    01/2004       176,500         166,810          176,500     0.9451
EDELWEISS GARTENS #4, BLO   R114715                     S    07/2003       170,000         166,810          170,000     0.9812
EDELWEISS GARTENS #4, BLO   R114716                     S    07/2003       170,000         166,810          170,000     0.9812
EDELWEISS GARTENS #4, BLO   R114726                     S    08/2003       172,000         166,810          172,000     0.9698
EDELWEISS GARTENS #4, BLO   R114727                     S    08/2003       172,000         166,810          172,000     0.9698
EDELWEISS GARTENS #4, BLO   R114730                     S    08/2003       171,000         166,810          171,000     0.9755
EDELWEISS GARTENS #4, BLO   R114741                     S    09/2003       172,000         166,800          172,000     0.9698
EDELWEISS GARTENS #4, BLO   R114742                     S    01/2004       174,000         166,810          174,000     0.9587
EDELWEISS GARTENS #4, BLO   R114747                     S    04/2003       174,500         166,800          174,500     0.9559
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________


CATEGORY B  - STRATUM   3
$    163,481 - $  4,118,330

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
EDELWEISS GARTENS #4, BLO   R114748                     S    09/2003       169,900         169,560          169,900     0.9980
EDELWEISS GARTENS #4, BLO   R114750                     S    07/2003       160,350         166,810          160,350     1.0403
EDELWEISS GARTENS #4, BLO   R114751                     S    08/2003       169,900         169,560          169,900     0.9980
EDELWEISS GARTENS #4, BLO   R114752                     S    07/2003       179,200         169,560          179,200     0.9462
EDELWEISS GARTENS #4, BLO   R114753                     S    01/2004       169,900         169,560          169,900     0.9980
EDELWEISS GARTENS #4, BLO   R114754                     S    07/2003       174,800         169,560          174,800     0.9700
EDELWEISS GARTENS #4, BLO   R114755                     S    07/2003       169,900         169,560          169,900     0.9980
EDELWEISS GARTENS #4, BLO   R114756                     S    08/2003       169,900         169,560          169,900     0.9980
EDELWEISS GARTENS #4, BLO   R114757                     S    08/2003       169,900         169,560          169,900     0.9980
SOUTHWOOD #26, LOT 1 - RE   R42586                      S    05/2003       850,000       1,078,700          850,000     1.2691
UNIVERSITY PARK #2, BLOCK   R45628                      S    09/2003       175,000         163,740          175,000     0.9357
WOODWAY VILLAGE #2, BLOCK   R50180                      S    05/2003       169,000         179,400          169,000     1.0615
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              5,805,880        5,704,850     1.0177
____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   4
$  4,118,331 - $  8,569,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

ARBORS AT WOLF DEN          R13272                      A                                6,668,000        6,812,208     0.9788
EASTMARK AT WOLF DEN        R26195                      A                                4,734,380        5,019,704     0.9432
BRIARWOOD                   R37889                      A                                4,214,920        4,779,513     0.8819
PLANTATION OAKS             R37890                      A                                5,011,370        5,399,222     0.9282
DOUX CHENE APTS             R42629                      A                                5,497,970        5,547,030     0.9912
PEPPERTREE  APTS            R43403                      A                                4,522,180        4,436,503     1.0193
TIMBER CREEK APTS           R45607                      A                                4,243,740        6,790,917     0.6249
HUNTINGTON APTS             R50636                      A                                6,032,130        6,293,247     0.9585
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             40,924,690       45,078,344     0.9079

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 011
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY B  - STRATUM   5
$  8,569,001 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MELROSE APT                 R101776                     A                               16,192,630       17,817,970     0.9088
STERLING UNIVERSITY VILLA   R101794                     A                               15,010,000       15,131,263     0.9920
CALLAWAY HOUSE              R102994                     A                               15,726,980       13,361,767     1.1770
EXCHANGE AT LUTHER CREEK    R109399                     A                               17,423,000       18,865,100     0.9236
MEADOWS POINT APTS          R50225                      A                               13,775,000       14,125,110     0.9752
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             78,127,610       79,301,210     0.9852

____________________________________________________________________________________________________________________________________


CATEGORY B  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          443               0               0       29,164,464                     29,164,464
   2      R           61        1,167       7,929,630       8,629,760      138,693,614       0.9189       150,934,393
   3      R           29          178       5,805,880       5,704,850      139,296,841       1.0177       136,874,168
   4      R            8           27      40,924,690      45,078,344      145,617,703       0.9079       160,389,584
   5      R            5            8      78,127,610      79,301,210      130,237,697       0.9852       132,194,171

TOTAL                103        1,823     132,787,810     138,714,164      583,010,319                    609,556,780       0.9564
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 012
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$    241,561 - $  1,220,010

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
EDELWEISS BUSINESS CENTER   R106297                     S    10/2003       287,000         252,020          287,000     0.8781
PARKING LOT                 R106630                     A                                  337,650          313,340     1.0776
CONVIENCE STORE             R13839                      A                                  652,620          559,426     1.1666
LOUPOTS                     R47419                      A                                  494,670          455,902     1.0850
DISCOUNT TIRE               R81957                      A                                  429,820          471,688     0.9112
FUNERAL HOME                R88942                      A                                1,132,860        1,210,358     0.9360
OFFICE                      R93224                      A                                  426,980          440,030     0.9703
WINGS AND MORE RESTAURANT   R99244                      A                                  595,170          590,795     1.0074
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS              4,321,790        4,328,539     0.9984

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$  1,220,011 - $  3,257,200

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MINI WAREHOUSE              R100877                     A                                1,559,090        1,469,248     1.0611
TEXAS ROADHOUSE             R106525                     A                                1,428,740        1,386,696     1.0303
CONVIENCE STORE AND FASTF   R106783                     A                                1,621,570        1,532,490     1.0581
HARLEY DAVIDSON             R108125                     A                                1,297,600        1,230,550     1.0545
WAREHOUSE                   R13547                      A                                1,800,930        1,844,436     0.9764
PARK NEIGHBORHOOD STRIP C   R30409                      A                                1,639,140        1,667,975     0.9827
OAK FOREST MOBILR HOMR PA   R48562                      A                                1,610,900        1,659,267     0.9709
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS             10,957,970       10,790,662     1.0155
____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$  3,257,201 - $  6,633,310

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

SUPERMARKET ROCK PRAIRE C   R106682                     A                                6,230,760        6,041,964     1.0312
HAMPTON INN                 R28244                      A                                4,619,680        4,757,500     0.9710
DILLARDS                    R38016                      A                                4,703,450        4,875,480     0.9647
FOLEYS                      R38017                      A                                5,081,990        5,927,143     0.8574
TARGET                      R90665                      A                                6,140,440        6,494,251     0.9455
WAL MART                    R97256                      A                                5,803,570        6,047,431     0.9597
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS             32,579,890       34,143,769     0.9542

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 013
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   5
$  6,633,311 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

COMMUNITY STRIP CTR         R106622                     A                               15,029,610       14,095,861     1.0662
INDUSTRIAL OFFICE           R13238                      A                                7,021,740        6,990,346     1.0045
COMMUNITY SHOPPING CTR      R77059                      A                                7,017,490        7,793,076     0.9005
HOSPITAL                    R80075                      A                               20,950,000       21,845,156     0.9590
RANDALLS                    R88824                      A                                6,975,000        7,004,287     0.9958
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             56,993,840       57,728,726     0.9873

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          242               0               0       32,804,735                     32,804,735
   2      R            8          276       4,321,790       4,328,539      157,574,915       0.9984       157,827,439
   3      R            7           76      10,957,970      10,790,662      157,880,272       1.0155       155,470,480
   4      R            6           34      32,579,890      34,143,769      160,427,038       0.9542       168,127,267
   5      R            5           10      56,993,840      57,728,726      151,670,464       0.9873       153,621,456

TOTAL                 26          638     104,853,490     106,991,696      660,357,424                    667,851,377       0.9888
____________________________________________________________________________________________________________________________________
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 014
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   2
$     27,666 - $    186,790

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
QUIZNOS                     P103132                     A                                   54,530           54,360     1.0031
ALL PETS MEDICAL CTR        P106055                     A                                   61,005           60,182     1.0137
SHAMMY CAR WASH             P113624                     A                                  125,000          250,920     0.4982
BRAZOS COUNTY ABSTRACT      P60126                      A                                  144,880          124,390     1.1647
PAYLESS SHOES POST OAK MA   P77602                      A                                   64,735           61,355     1.0551
REGIS CORP MASTER CUTS      P79027                      A                                   48,120           33,444     1.4388
VOGUE FINE JEWELRY POST O   P79136                      A                                   32,280           32,715     0.9867
KETAS HALLMARK POST OAK M   P90995                      A                                  155,140          161,401     0.9612
FIRST AMERICAN BANK         P94908                      A                                  151,570          149,057     1.0169
                                                                                       ___________      ___________     ______
                                                           STRATUM 2 TOTALS                837,260          927,824     0.9024

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   3
$    186,791 - $    586,725

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

CHAMPS                      P103645                     A                                  315,045          313,501     1.0049
HANCOCKS FABRICS            P62025                      A                                  320,725          308,250     1.0405
COPY SERVICE IKON           P62309                      A                                  240,480          237,760     1.0114
UNIVERSITY BOOK STORE       P62327                      A                                  208,415          235,419     0.8853
LOUPOTS BOOKSTORE           P83676                      A                                  318,890          350,400     0.9101
HAMPTON INN                 P85409                      A                                  411,960          440,755     0.9347
STRATA CORP                 P93299                      A                                  474,095          469,581     1.0096
                                                                                       ___________      ___________     ______
                                                           STRATUM 3 TOTALS              2,289,610        2,355,666     0.9720
____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   4
$    586,726 - $  2,570,240

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

OFFICE DEPOT                P101322                     A                                1,116,920        1,116,312     1.0005
OFFICE MAX                  P101323                     A                                  884,490          787,065     1.1238
WALGREENS                   P113636                     A                                1,066,770          607,067     1.7573
BRITT RICE ELECTIC          P61905                      A                                  752,900          479,508     1.5702
KROGER                      P63236                      A                                1,444,785        1,407,781     1.0263
TEXCON                      P81476                      A                                1,389,610        1,944,799     0.7145
HOBBY LOBBY                 P92646                      A                                1,370,165        1,367,488     1.0020
                                                                                       ___________      ___________     ______
                                                           STRATUM 4 TOTALS              8,025,640        7,710,020     1.0409

____________________________________________________________________________________________________________________________________

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 015
TIME: 12:36:32                                   2004 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          021/Brazos                                                    VRSN: W
                                                        021-901/College Station ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   5
$  2,570,241 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

ALBERTSONS                  P62181                      A                                3,231,455        3,208,734     1.0071
DILLARDS                    P63111                      A                                3,863,950        3,913,240     0.9874
WALMART                     P84979                      A                                5,709,450        5,924,851     0.9636
HEB                         P89521                      A                                3,978,715        3,964,242     1.0037
SAMS CLUB                   P89741                      A                                7,084,615        6,885,136     1.0290
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             23,868,185       23,896,203     0.9988

____________________________________________________________________________________________________________________________________


CATEGORY L1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        1,145               0               0       12,208,187                     12,208,187
   2      R            9          704         837,260         927,824       58,135,087       0.9024        64,422,747
   3      R            7          170       2,289,610       2,355,666       58,437,264       0.9720        60,120,642
   4      R            7           47       8,025,640       7,710,020       60,572,065       1.0409        58,192,012
   5      R            5           12      23,868,185      23,896,203       55,419,401       0.9988        55,485,984

TOTAL                 28        2,078      35,020,695      34,889,713      244,772,004                    250,429,572       0.9774
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****