DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 19,485 - $ 42,244 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-27 J H BENNETT 2.31 ACR 1520000400 S 02/2004 62,434 33,067 62,434 0.5296 MERRILL ADDN LT 17, 18 15820005900 S 10/2003 33,250 36,486 33,250 1.0973 PALMERS SUBD LOTS 6, 7, 1 17600000500 S 05/2003 18,805 32,132 18,805 1.7087 A-565 W F THOMPSON TR 367 26140034800 S 12/2003 29,000 32,455 29,000 1.1191 A-565 W F THOMPSON TR 391 26140037400 S 12/2003 34,000 41,140 34,000 1.2100 WEVERS 1ST PT 8 28740005500 S 08/2003 38,000 40,410 38,000 1.0634 WEVERS 1ST PT LT 7 BLK 5 28740008800 S 02/2004 40,000 38,826 40,000 0.9707 A-103 C M COLLUM TR 159 4220015000 S 08/2003 24,900 22,749 24,900 0.9136 A-103 C M COLLUM TR 486 4220050100 S 11/2003 24,000 27,690 24,000 1.1538 ANDERSONS ADDN LT 11 .19 460000500 S 08/2003 34,000 35,335 34,000 1.0393 A-125 JAMES COWLEY 1.996 4680000400 S 06/2003 42,500 38,700 42,500 0.9106 EUBANKS 1ST ADDN PT LT 8 7580004500 S 04/2003 28,800 33,547 28,800 1.1648 FROST & MAHONE SUBD LOT 9 8200002600 S 06/2003 12,000 23,561 12,000 1.9634 ___________ ___________ ______ STRATUM 2 TOTALS 436,098 421,689 1.0342 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 42,245 - $ 64,788 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-1026 TAYLOR LEE 2.00 A 13380001107 S 07/2003 88,000 61,860 88,000 0.7030 MERRILL ADDN PT LOT 7 & 8 15820003200 S 12/2003 52,000 42,807 52,000 0.8232 MISSILDINE SUBD LOT 31 16180003100 S 06/2003 47,000 50,202 47,000 1.0681 A-565 W F THOMPSON TR 495 26140047500 S 06/2003 28,000 49,498 28,000 1.7678 ALFORD TERRACE LOT 7 BLK 300009300 S 02/2004 45,000 49,916 45,000 1.1092 A-103 C M COLLUM .27 ACRE 4220004300 S 04/2003 57,900 52,609 57,900 0.9086 CRESTVIEW LT 156 4800007500 S 08/2003 33,000 45,116 33,000 1.3672 CRESTVIEW LT 165 4800008400 S 10/2003 40,000 47,827 40,000 1.1957 ___________ ___________ ______ STRATUM 3 TOTALS 399,835 390,900 1.0229 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 64,789 - $ 89,544 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-329 J KITTRELL TR 146 12620016500 S 09/2003 90,500 88,097 90,500 0.9734 LOONEY ADDN LOT 5 .28 AC 13820007400 S 10/2003 69,500 73,576 69,500 1.0586 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 64,789 - $ 89,544 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ F W MCGEES ADDN PT LT 6 B 14360000250 S 04/2003 85,000 87,937 85,000 1.0346 A-27 J H BENNETT .515 ACR 1520001500 S 11/2003 74,500 73,303 74,500 0.9839 PARK CREEK PT LT 6 AND AL 17660000400 S 01/2004 80,000 77,996 80,000 0.9750 PARK CREEK LOTS 8 & 9 .48 17660000500 S 07/2003 72,500 83,582 72,500 1.1529 SOUTHPARK LOT 2 .34 ACRE 22340000200 S 07/2003 82,500 84,603 82,500 1.0255 ALFORD TERRACE LOT 9 300001400 S 10/2003 72,500 70,990 72,500 0.9792 A-103 C M COLLUM TR 52 .2 4220005100 S 06/2003 69,900 66,451 69,900 0.9507 ___________ ___________ ______ STRATUM 4 TOTALS 706,535 696,900 1.0138 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 89,545 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 329 1.73 AC 12620006300 S 08/2003 105,000 117,852 105,000 1.1224 LANGFORD 1ST N B LOT 17 13100002500 S 10/2003 108,000 107,176 108,000 0.9924 F W MCGEES ADDN LOT 3 & P 14360000102 S 12/2003 115,000 119,493 115,000 1.0391 MEADOWBROOK LOT 14 15100001400 S 01/2004 92,900 92,838 92,900 0.9993 SOUTHPARK LOT 1 22340001300 S 07/2003 105,000 107,595 105,000 1.0247 A-654 O D WATSON 1.00 AC 28060001001 S 12/2003 269,500 212,803 269,500 0.7896 ALFORD TERRACE PT LT 11 & 300004200 S 02/2004 100,000 97,667 100,000 0.9767 A-103 C M COLLUM .931 ACR 4220025811 S 05/2003 128,000 125,216 128,000 0.9783 EUCLID HEIGHTS PT LT 2 AN 7600000200 S 02/2004 90,000 103,326 90,000 1.1481 ___________ ___________ ______ STRATUM 5 TOTALS 1,083,966 1,113,400 0.9736 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 434 0 0 6,061,181 6,061,181 2 R 13 809 436,098 421,689 28,799,291 1.0342 27,846,926 3 R 8 487 399,835 390,900 28,844,393 1.0229 28,198,644 4 R 9 335 706,535 696,900 28,748,573 1.0138 28,357,243 5 R 9 220 1,083,966 1,113,400 28,815,740 0.9736 29,597,104 TOTAL 39 2,285 2,626,434 2,622,889 121,269,178 120,061,098 1.0101 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A 189 N D ELLIS 42 A 36. 07200005200 A 50,337 63,447 0.7934 A-256 T H HILL TR 8 21. 10800001400 S 01/2004 40,000 40,709 40,000 1.0177 AB 762 1 AC + 7.42 AC 16580001000 S 02/2003 95,000 104,872 95,000 1.1039 A 762 T C MORRIS TRACT 25 16580003300 A 17,158 18,774 0.9139 A-462 H L PAXTON TR 14 2. 17800001900 S 09/2003 145,000 138,466 145,000 0.9549 A-565 W F THOMPSON TR 21 26140002300 S 01/2004 270,000 260,188 270,000 0.9637 A-637 P S WYATT TR 33 24 30200008503 S 02/2004 28,000 35,767 28,000 1.2774 AB 103 5 AC 4220033700 S 07/2003 67,500 77,450 67,500 1.1474 AB 13 6.09A C 520000700 S 06/2003 133,500 137,959 133,500 1.0334 A-13 J W ASKEW TR 15 10 520001500 S 11/2003 21,000 32,845 21,000 1.5640 ___________ ___________ ______ STRATUM 0 TOTALS 895,751 882,221 1.0153 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 10 1,597 895,751 882,221 35,069,770 1.0153 34,541,288 TOTAL 10 1,597 895,751 882,221 35,069,770 34,541,288 1.0153 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 37,918 - $ 156,949 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BOSTON OR GLASS ADDN LOTS 02080002100 A 75,725 79,232 0.9557 C M COLLUM A-103 BLK TR 1 04220013200 A 82,749 81,523 1.0150 PAYNE & ECTOR LOT 2 PARKI 17980003101 A 54,968 57,274 0.9597 T & P ADDN S 1/2 LOT 2 BL 25080003500 A 43,555 42,139 1.0336 T & P ADDN ALL OF 1 AND P 25080009500 S 08/2003 52,500 62,162 52,500 1.1840 A-565 W F THOMPSON .41 A 26140026600 S 08/2003 70,000 66,834 70,000 0.9548 WEVERS 1ST (N B) W 1/2 LO 28740001100 A 57,798 66,739 0.8660 ___________ ___________ ______ STRATUM 2 TOTALS 443,791 449,407 0.9875 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 156,950 - $ 352,910 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EUBANKS 1ST ADDN LOT 4 BL 07580005300 A 179,328 177,944 1.0078 JOHN KITTRELL A-329 BLK T 12620021601 A 189,533 189,891 0.9981 PAYNE & ECTOR PT LOT 1 . 17980000200 A 210,388 325,675 0.6460 T & P ADDN LOTS 11 12 E P 25080005000 A 246,014 255,104 0.9644 W F THOMPSON A-565 BLK TR 26140007000 A 344,721 350,463 0.9836 W F THOMPSON A-565 BLK TR 26140022800 A 219,367 231,208 0.9488 ___________ ___________ ______ STRATUM 3 TOTALS 1,389,351 1,530,285 0.9079 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 352,911 - $ 703,781 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ C M COLLUM A-103 BLK TR 2 04220026500 A 378,823 395,229 0.9585 FIRST BANK & TRUST SUBD P 07890000100 A 526,692 517,029 1.0187 W F THOMPSON A-565 BLK TR 26140007800 A 619,253 612,755 1.0106 W F THOMPSON A-565 BLK TR 26140022100 A 453,170 449,918 1.0072 A165 W F THOMPSON TR 271 26140026201 S 03/2004 400,000 395,617 400,000 0.9890 WEVERS 1ST S104' LOT 2 NE 28740000800 A 368,052 304,391 1.2091 ___________ ___________ ______ STRATUM 4 TOTALS 2,741,607 2,679,322 1.0232 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 703,782 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ W F THOMPSON A-565 BLK TR 26140022300 A 1,494,354 1,482,877 1.0077 W F THOMPSON A-565 237 BL 26140022900 A 1,184,891 1,214,995 0.9752 W F THOMPSON A-565 BLK TR 26140025000 A 1,498,418 1,513,490 0.9900 WEVERS 1ST PT LOTS 1 2 3 28740004300 A 798,673 776,862 1.0281 ___________ ___________ ______ STRATUM 5 TOTALS 4,976,336 4,988,224 0.9976 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 75 0 0 1,603,620 1,603,620 2 R 7 93 443,791 449,407 7,878,838 0.9875 7,978,570 3 R 6 32 1,389,351 1,530,285 8,007,341 0.9079 8,819,629 4 R 6 15 2,741,607 2,679,322 8,257,226 1.0232 8,070,002 5 R 4 6 4,976,336 4,988,224 7,125,834 0.9976 7,142,977 TOTAL 23 221 9,551,085 9,647,238 32,872,859 33,614,798 0.9779 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 13,368 - $ 97,560 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CATFISH KING 42500000230 A 73,572 57,086 1.2888 SHOOT SPRAY & RENT 42500010300 A 36,456 29,026 1.2560 RED RIVER CREDIT UNION 42500012920 A 67,524 56,980 1.1850 TRIPLE T FOOD MAKT 42500014001 A 46,380 41,630 1.1141 J & G TIRE CENTER 42500014440 A 56,804 47,179 1.2040 NEW BOSTON CAR WASH 42500016200 A 34,543 26,083 1.3243 IMPERIAL BUSINESS CREDIT 43000040001 A 31,491 34,442 0.9143 DELAGE LANDEN OPER 43000066502 A 24,239 21,508 1.1270 ___________ ___________ ______ STRATUM 2 TOTALS 371,009 313,934 1.1818 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 97,561 - $ 309,582 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MCCOY BLVD N 702 42500001300 A 153,003 166,779 0.9174 TOTAL #2851 42500001780 A 136,065 126,543 1.0752 KENTUCKY FRIED/TACO 42500002325 A 185,324 170,368 1.0878 WES STREET HOME/ATO 42500004200 A 179,170 218,185 0.8212 NEW BOSTON HEALTHCARE 42500013310 A 127,435 122,881 1.0371 BIRDWELLS LUMBER 42500015500 A 121,825 56,214 2.1672 GENOVA PRODUCTS INC 42500088400 A 269,091 271,425 0.9914 CATERPILLAR FINANCIAL 43000022735 A 145,000 266,924 0.5432 GE CAP BUSI ASSET 43000048642 A 300,000 336,000 0.8929 ___________ ___________ ______ STRATUM 3 TOTALS 1,616,913 1,735,319 0.9318 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 309,583 - $ 997,848 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DOCTOR'S HOSPITAL 4250000120 A 333,379 236,809 1.4078 BROOKSHIRES FOOD #72 42500002540 A 580,106 613,642 0.9453 ECKERD CORPORTAION 42500002560 A 658,712 670,010 0.9831 LEASE PLAN USA 43000063601 A 483,488 479,635 1.0080 ___________ ___________ ______ STRATUM 4 TOTALS 2,055,685 2,000,096 1.0278 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:35:57 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 019/Bowie VRSN: W 019-905/New Boston ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 997,849 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WALMART STORES #181 42500002600 A 2,509,163 2,574,816 0.9745 REGIONS BANK LEASIN 43000075845 A 1,030,970 1,250,320 0.8246 ___________ ___________ ______ STRATUM 5 TOTALS 3,540,133 3,825,136 0.9255 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 213 0 0 913,766 913,766 2 R 8 112 371,009 313,934 4,405,041 1.1818 3,727,400 3 R 9 24 1,616,913 1,735,319 4,542,123 0.9318 4,874,569 4 R 4 9 2,055,685 2,000,096 4,872,608 1.0278 4,740,813 5 C 2 2 3,540,133 3,825,136 3,540,133 0.9255 3,825,136 TOTAL 23 360 7,583,740 7,874,485 18,273,671 18,081,684 1.0106 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
