DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 10:15:46 2004 ISD SUMMARY WORKSHEET REPT: PTS265 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2004 WTD 2004 PTD 2004 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 41,459,599 .9767 42,448,653 41,459,599 B. MULTIFAMILY RESIDENCES 1,273,350 ** 1,273,350 1,273,350 C. VACANT LOTS 9,202,890 ** 9,202,890 9,202,890 D. RURAL REAL(TAXABLE) 236,487,763 .9733 242,969,773 236,487,763 F1. COMMERCIAL REAL 24,746,776 .9902 24,991,695 24,746,776 F2. INDUSTRIAL REAL 731,420 ** 731,420 731,420 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 40,763,095 .9631 42,324,883 40,763,095 L1. COMMERCIAL PERSONAL 8,669,270 ** 8,669,270 8,669,270 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 2,059,760 ** 2,059,760 2,059,760 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 1,086,740 ** 1,086,740 1,086,740 S. SPECIAL INVENTORY 45,397 ** 45,397 45,397 ___________________ ___________________ ___________________ SUBTOTAL 366,526,060 375,803,831 366,526,060 LESS TOTAL DEDUCTIONS 37,170,089 38,042,756 37,170,089 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 329,355,971 337,761,075 329,355,971 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 23,465,910 23,465,910 MKT VALUE NON-QUAL CAP VALUE LOSS 55,890 57,223 ACRES & FRM/RNCH IMPRV 214,412,353 .9789 219,033,970 OVER 65 FREZ LOSS 13,496,601 14,367,935 PROD VAL QUAL ACRES 22,075,410 .9223 23,935,803 ALL OTHER 151,688 151,688 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 37,170,089 38,042,756 TOTAL TAXABLE VALUE 236,487,763 242,969,773 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 10:15:46 2004 FINAL VALUES WORKSHEET REPT: PTS265 016/Blanco VRSN: W 016-901/Johnson City ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 341,790,661 12,434,690 329,355,971 0 341,790,661 329,355,971 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
