DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 27,690 - $ 73,313 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A39 HIGHSMITH, A. M. , AC R16113 S 05/2003 30,000 32,513 30,000 1.0838 BURLESON BLK 49 LT 4 & FR R16195 S 11/2003 44,500 61,157 44,500 1.3743 BURLESON, BLK 9A, LT 7 R16390 S 07/2003 74,000 68,254 74,000 0.9224 BURLESON, BLK 17A, LT 4 R16432 S 10/2003 75,000 71,356 75,000 0.9514 BYRNE BLK 122 LT 1-2 R17086 S 08/2003 79,800 66,683 79,800 0.8356 EAGLESTON BLK 22 LT 8 & 9 R17821 S 02/2004 15,000 33,261 15,000 2.2174 GRAVELLY OAKS, LT 13, AC R17866 S 02/2004 56,000 39,831 56,000 0.7113 RIVERDALE BLK 1 LT 1A (OU R18401 S 04/2003 29,000 45,078 29,000 1.5544 RIVERSIDE PARK BLK 5 LT 4 R18776 S 06/2003 72,400 54,637 72,400 0.7547 RIVERSIDE PARK BLK 7 LT 3 R18806 S 06/2003 58,000 64,419 58,000 1.1107 RIVERSIDE PARK BLK 7 LT 6 R18815 S 05/2003 38,000 31,056 38,000 0.8173 SMITHVILLE TOWNSITE, BLK R19709 S 07/2003 63,000 51,672 63,000 0.8202 SMITHVILLE TOWNSITE, BLK R19997 S 04/2003 30,000 28,007 30,000 0.9336 SMITHVILLE TOWNSITE, BLK R20054 S 06/2003 34,500 41,474 34,500 1.2021 S6310 - INDIAN LAKE SEC 3 R20152 S 09/2003 65,000 69,561 65,000 1.0702 INDIAN LAKE SEC 3 LT 34 R20397 S 08/2003 39,500 45,007 39,500 1.1394 SMITHVILLE CITY BLK 89 LT R20806 S 02/2004 41,000 40,190 41,000 0.9802 BURLESON, BLK 23, LT 1 R22176 S 01/2004 77,965 64,441 77,965 0.8265 BURLESON, BLK 23, LT 7 R22194 S 01/2004 80,000 65,203 80,000 0.8150 A21 - COTTLE, SARAH, AC 8 R44618 S 02/2004 45,000 51,325 45,000 1.1406 A3011 BARTON, WM, .967 AC R47406 S 12/2003 88,000 59,658 88,000 0.6779 SMITHVILLE TOWNSITE, BLK R54649 S 05/2003 55,000 50,046 55,000 0.9099 ___________ ___________ ______ STRATUM 2 TOTALS 1,134,829 1,190,665 0.9531 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 73,314 - $ 113,742 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BURLESON, BLK 27, LT 7 R15772 S 08/2003 99,900 99,900 99,900 1.0000 A46 LOMAS, L., AC 0.1930, R16399 S 02/2004 106,500 95,854 106,500 0.9000 PINEY CREEK, LT 9, MH LAB R18269 S 04/2003 85,000 74,029 85,000 0.8709 RIVERDALE, BLK 10, LT 7 & R18674 S 04/2003 82,000 92,730 82,000 1.1309 RIVERSIDE PARK, BLK 7, LT R18824 S 11/2003 99,700 102,273 99,700 1.0258 SMITHVILLE TOWNSITE, BLK R19214 S 01/2004 111,500 103,689 111,500 0.9299 SMITHVILLE TOWNSITE, BLK R19283 S 08/2003 100,000 100,633 100,000 1.0063 A30 EDWARDS, CHARLES, AC R21791 S 05/2003 108,000 105,374 108,000 0.9757 BURLESON, BLK 8, LT 6 R21921 S 09/2003 90,000 90,518 90,000 1.0058 A33 GAZLEY, THOMAS J., AC R22217 S 06/2003 80,000 73,588 80,000 0.9199 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 73,314 - $ 113,742 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A39 HIGHSMITH, A. M. , AC R42702 S 06/2003 98,000 80,549 98,000 0.8219 A270 ORTIZ, JOSE, TRACT 2 R44687 S 07/2003 82,000 75,329 82,000 0.9186 SMITHVILLE WEST, LT 50, 5 R47082 S 03/2004 83,500 88,470 83,500 1.0595 RIVERDALE, BLK 8, LT 10 ( R52864 S 01/2003 90,500 104,348 90,500 1.1530 BYRNE, BLK 123, LT 9 R94523 S 05/2003 80,000 88,862 80,000 1.1108 ___________ ___________ ______ STRATUM 3 TOTALS 1,376,146 1,396,600 0.9854 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 113,743 - $ 164,303 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A39 HIGHSMITH, A. M. , AC R16146 S 05/2003 105,000 137,732 105,000 1.3117 COLORADO HEIGHTS, BLK C, R17221 S 08/2003 157,000 154,902 157,000 0.9866 RIVERDALE, BLK 1, LT 10, R18446 S 05/2003 109,500 122,318 109,500 1.1171 RIVERDALE, BLK 1, LT 13 R18458 S 10/2003 123,000 132,695 123,000 1.0788 RIVERSIDE PARK BLK 8 LT 7 R18845 S 07/2003 126,500 121,906 126,500 0.9637 SMITHVILLE TOWNSITE, BLK R19379 S 04/2003 131,000 128,676 131,000 0.9823 SMITHVILLE TOWNSITE, BLK R19994 S 05/2003 139,900 149,668 139,900 1.0698 A21 COTTLE, SARAH, AC 4.8 R44607 S 05/2003 210,000 161,763 210,000 0.7703 OAK MEADOW RETIREMENT COM R75275 S 01/2004 122,000 148,520 122,000 1.2174 TAYLOR ADDITION, BLK 6, L R76545 S 04/2003 126,000 131,040 126,000 1.0400 PECAN GROVE (BASTROP CO), R81612 S 08/2003 115,000 139,104 115,000 1.2096 COLOVISTA COUNTRY CLUB, S R84374 S 08/2003 153,900 155,048 153,900 1.0075 COLOVISTA COUNTRY CLUB, S R84375 S 08/2003 162,500 153,779 162,500 0.9463 RIVERCHASE ESTATES SUB, L R85483 S 11/2003 150,000 152,086 150,000 1.0139 COLOVISTA COUNTRY CLUB, S R90120 S 02/2004 117,500 126,289 117,500 1.0748 ___________ ___________ ______ STRATUM 4 TOTALS 2,115,526 2,048,800 1.0326 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 164,304 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A46 (L LOMAS) OUTLT 7, L R16656 S 07/2003 179,000 172,842 179,000 0.9656 COLORADO HEIGHTS, BLK C, R17227 S 09/2003 180,500 169,207 180,500 0.9374 RIVERSIDE PARK BLK 3 LT 1 R18731 S 08/2003 172,000 177,183 172,000 1.0301 BURLESON, BLK 6, LT 6 R21888 S 01/2003 208,000 189,246 208,000 0.9098 PINE FOREST UNIT 7 PH III R38642 S 09/2003 265,000 226,633 265,000 0.8552 RIVERSIDE VISTA, LT 11, A R46980 S 07/2003 145,500 165,621 145,500 1.1383 DEER TRAIL, LT 8, AC 5.00 R48040 S 01/2004 202,250 185,379 202,250 0.9166 DOTY RIVER ESTATES, LT 8- R60549 S 01/2003 189,900 176,259 189,900 0.9282 BURLESON, BLK 21, LT 7-8 R75569 S 04/2004 214,500 189,331 214,500 0.8827 COLOVISTA COUNTRY CLUB SE R77253 S 07/2003 259,900 268,212 259,900 1.0320 COLOVISTA COUNTRY CLUB SE R77290 S 02/2004 281,600 311,373 281,600 1.1057 COLOVISTA COUNTRY CLUB SE R77294 S 06/2003 295,000 386,766 295,000 1.3111 PECAN GROVE (BASTROP CO), R81618 S 04/2003 200,000 238,404 200,000 1.1920 COLOVISTA COUNTRY CLUB, S R84356 S 04/2004 172,000 170,775 172,000 0.9929 COLOVISTA COUNTRY CLUB, S R84377 S 10/2003 157,500 166,948 157,500 1.0600 ___________ ___________ ______ STRATUM 5 TOTALS 3,194,179 3,122,650 1.0229 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 901 0 0 12,110,513 12,110,513 2 R 22 1,112 1,134,829 1,190,665 57,499,365 0.9531 60,328,785 3 R 15 601 1,376,146 1,396,600 57,412,728 0.9854 58,263,373 4 R 15 402 2,115,526 2,048,800 57,527,730 1.0326 55,711,534 5 R 15 232 3,194,179 3,122,650 57,349,390 1.0229 56,065,490 TOTAL 67 3,248 7,820,680 7,758,715 241,899,726 242,479,695 0.9976 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A34 GRAHAM, ANDREW, 99.80 R15906 S 06/2003 150,000 140,419 150,000 0.9361 A1 ANDREWS, RICHARD, MH, R17517 S 09/2003 126,000 102,638 126,000 0.8146 A4 AUSTIN, STEPHEN F, 430 R17565, R18899 S 03/2004 801,175 803,532 801,175 1.0029 A3121 COCHRAN, THOS, 10.3 R18282, R61769 S 05/2003 99,500 90,624 99,500 0.9108 PINEY CREEK, LT 17, 10.13 R18287 S 04/2003 72,000 56,611 72,000 0.7863 A156 EASTLAND, NICHOLAS, R18945 S 03/2004 340,000 259,275 340,000 0.7626 A182 GARRETT, JOHN, 9.776 R19206 S 05/2003 205,000 177,542 205,000 0.8661 A270 ORTIZ, JOSE, SEC 1, R19770 S 10/2003 45,000 43,503 45,000 0.9667 A286 REDFIELD, HENRY, MH, R20037 S 04/2003 105,000 98,230 105,000 0.9355 A286 REDFIELD, HENRY, 10. R20100 S 03/2004 308,000 261,213 308,000 0.8481 A326 THOMPSON, JOHN 14.31 R20556 S 06/2003 60,000 48,286 60,000 0.8048 A343 WHITTINGTON, T M, 20 R20676 S 11/2003 58,000 43,982 58,000 0.7583 A21 COTTLE, SARAH, HURTA R20947 S 10/2003 27,500 27,600 27,500 1.0036 A30 EDWARDS, CHARLES, 10. R21827 S 06/2003 12,034 20,165 12,034 1.6757 MCELWREATH İRPİ, LT 33-B, R53828 S 01/2004 49,500 52,631 49,500 1.0633 A49 MEDFORD, WILLIAM, 6.4 R59528 S 09/2003 158,000 175,103 158,000 1.1082 A23 CUNNINGHAM, JOHN, 9.5 R59889 S 06/2003 130,000 129,922 130,000 0.9994 A39 HIGHSMITH, A M, TR 1 R61319, R64023 S 02/2004 355,000 342,296 355,000 0.9642 A173 GRIMES, ROBT, 9.22 A R63605, R77012 S 08/2003 175,000 164,762 175,000 0.9415 PINE TREE CATTLE RANCH, L R70457 S 07/2003 143,000 121,046 143,000 0.8465 A156 EASTLAND, NICHOLAS, R73616, R73615 S 03/2004 100,000 108,399 100,000 1.0840 GOLDEN ACRES SUB, LT 1, 1 R75061 S 01/2004 125,000 98,594 125,000 0.7888 A154 EVANS, MUSGROVE, 10. R77808 S 05/2003 239,000 238,061 239,000 0.9961 VISTA RANCH, LT 17B, 23.9 R80380 S 09/2003 63,100 52,867 63,100 0.8378 VISTA RANCH, LT 27, MH, 1 R80390 S 07/2003 32,000 32,340 32,000 1.0106 A156 EASTLAND, NICHOLAS, R81458 S 09/2003 34,100 37,451 34,100 1.0983 LA REATA RANCH, SEC 2, LT R83616 S 02/2004 40,000 35,000 40,000 0.8750 A21 COTTLE, SARAH, 39.258 R84129, R84130 S 02/2004 165,750 164,604 165,750 0.9931 A3011 BARTON, WM, 25.6 AC R90967 S 12/2003 66,000 56,755 66,000 0.8599 A346 WILLIAMS, ABSALOM, 1 R92408 S 04/2003 40,000 53,173 40,000 1.3293 A154 EVANS, M, 10.0 AC R94718 S 09/2003 38,000 52,140 38,000 1.3721 A154 EVANS, M, TR 6, 16.0 R95194 S 01/2004 58,400 74,160 58,400 1.2699 ___________ ___________ ______ STRATUM 0 TOTALS 4,162,924 4,421,059 0.9416 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 32 5,214 4,162,924 4,421,059 119,657,893 0.9416 127,079,326 TOTAL 32 5,214 4,162,924 4,421,059 119,657,893 127,079,326 0.9416 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 30,023 - $ 84,295 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BURLESON, BLK 30, LT 7-8 R15835 A 51,110 48,561 1.0525 A46 LOMAS, 11.136 AC R16974 A 65,319 103,854 0.6290 SMITHVILLE TOWNSITE, BLK R19586 A 77,220 79,814 0.9675 SMITHVILLE TOWNSITE, BLK R19616 A 56,570 64,907 0.8716 SMITHVILLE TOWNSITE, BLK R19625 S 01/2003 38,000 38,274 38,000 1.0072 SMITHVILLE TOWNSITE, BLK R19856 A 61,680 55,641 1.1085 A346 WILLIAMS, ABSALOM, 1 R83988 A 55,711 66,730 0.8349 ___________ ___________ ______ STRATUM 2 TOTALS 405,884 457,507 0.8872 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 84,296 - $ 262,007 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BYRNE, BLK 120, LT 5 R17059 A 86,980 85,741 1.0145 SMITHVILLE TOWNSITE, BLK R18956 S 06/2003 126,000 121,975 126,000 0.9681 SITHVILLE TOWNSITE, BLK 1 R19178 A 91,724 82,970 1.1055 SMITHVILLE TOWNSITE, BLK R19292 S 01/2003 75,000 88,200 75,000 1.1760 SMITHVILLE TOWNSITE, BLK R19562 A 170,839 180,166 0.9482 A39 HIGHSMITH, A M, 1.005 R44495 S 02/2003 98,500 119,997 98,500 1.2182 ___________ ___________ ______ STRATUM 3 TOTALS 679,715 648,377 1.0483 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 262,008 - $ 804,558 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SMITHVILLE TOWNSITE, BLK R19175 A 441,810 464,127 0.9519 SMITHVILLE TOWNSITE, BLK R19277 A 321,270 333,879 0.9622 A346 WILLIAMS, ABSALOM, 1 R20904 A 467,601 680,940 0.6867 A27 DECROW, THOMAS, IMPRO R70345 A 295,910 310,021 0.9545 LEVERMANN SUBDIVISION, LT R76924 A 358,234 258,935 1.3835 S8 BARTON, BENJAMIN, 10.0 R78194 A 384,639 417,860 0.9205 ___________ ___________ ______ STRATUM 4 TOTALS 2,269,464 2,465,762 0.9204 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:34:31 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-904/Smithville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 804,559 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SMITHVILE TOENSITE, BLK 2 R19364 A 969,900 990,851 0.9789 A14 BOWLES, BENJAMIN, 266 R76559 A 4,061,322 4,632,263 0.8767 SMITHVILLE TOWNSITE, BLK R80272 A 1,078,413 1,173,239 0.9192 ___________ ___________ ______ STRATUM 5 TOTALS 6,109,635 6,796,353 0.8990 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 102 0 0 1,289,574 1,289,574 2 R 7 105 405,884 457,507 6,012,690 0.8872 6,777,153 3 R 6 46 679,715 648,377 6,081,671 1.0483 5,801,460 4 R 6 14 2,269,464 2,465,762 6,148,399 0.9204 6,680,138 5 C 3 3 6,109,635 6,796,353 6,109,635 0.8990 6,796,353 TOTAL 22 270 9,464,698 10,367,999 25,641,969 27,344,678 0.9377 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
