Skip to content
Quick Start for:

DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 10:14:50                                           2004 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              011/Bastrop                                           VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2004 WTD                     2004 PTD                2004 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES          241,899,726                .9976                  242,481,682               241,899,726

B.  MULTIFAMILY RESIDENCES              3,473,944                   **                    3,473,944                 3,473,944

C.  VACANT LOTS                        16,448,587                   **                   16,448,587                16,448,587

D.  RURAL REAL(TAXABLE)               133,911,317                .9610                  139,339,276               133,911,317

F1. COMMERCIAL REAL                    25,249,094                .9377                   26,926,623                25,249,094

F2. INDUSTRIAL REAL                       248,848                   **                      248,848                   248,848

G.  OIL,GAS,MINERALS                    5,173,310                   **                    5,173,310                 5,173,310

J.  UTILITIES                          27,477,844               1.0023                   27,414,790                27,477,844

L1. COMMERCIAL PERSONAL                 9,404,117                   **                    9,404,117                 9,404,117

L2. INDUSTRIAL PERSONAL                 3,832,880                   **                    3,832,880                 3,832,880

M.  MOBILE HOMES                       12,658,687                   **                   12,658,687                12,658,687

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                       1,708                   **                        1,708                     1,708
                              ___________________                               ___________________       ___________________

SUBTOTAL                              479,780,062                                       487,404,452               479,780,062

LESS TOTAL DEDUCTIONS                  52,739,436                                        52,889,855                52,739,436
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   427,040,626                                       434,514,597               427,040,626 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       46,160,173         46,160,173    MKT VALUE NON-QUAL

CAP VALUE LOSS          3,391,335          3,399,494    ACRES & FRM/RNCH IMPRV          119,657,893          .9416       127,079,326

OVER 65 FREZ LOSS       2,760,169          2,902,429    PROD VAL QUAL ACRES              14,253,424         1.1626        12,259,950

ALL OTHER                 427,759            427,759
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       52,739,436         52,889,855    TOTAL TAXABLE VALUE             133,911,317                      139,339,276
DATE: 06/22/2005                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 10:14:50                                           2004 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              011/Bastrop                                           VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      451,151,301             24,110,675       427,040,626                       0          451,151,301            427,040,626

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****