DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 35,199 - $ 86,728 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A20 CHRISTIAN, THOMAS, AC R10931 S 05/2003 65,000 75,707 65,000 1.1647 A20 CHRISTIAN, THOMAS, AC R10946 S 06/2003 81,900 71,739 81,900 0.8759 NORTH TERRACE, LT 17 R12156 S 08/2003 76,500 70,772 76,500 0.9251 PUCKETT, BLK 7, LT 4 (N 1 R12312 S 05/2003 66,950 59,119 66,950 0.8830 A59 STANDIFER, ELIZABETH, R12822 S 04/2003 45,000 46,294 45,000 1.0288 A178 GARRETSON, THOMAS, A R12909 S 07/2003 96,500 82,832 96,500 0.8584 SMITH, J. S., LT 91 (115 R12946 S 04/2003 60,000 50,987 60,000 0.8498 ELGIN CITY, BLK 36, LT 6 R14079 S 12/2003 72,700 71,600 72,700 0.9849 ELGIN CITY,DIV 4,LT 1B R14340 S 09/2003 60,000 85,003 60,000 1.4167 ELGIN CITY,DIV 10,LT 8A ( R14577 S 02/2004 64,800 78,371 64,800 1.2094 A337 WEST, C. A. , MH SER R56617 S 07/2003 68,000 61,562 68,000 0.9053 WEBBERWOOD OAKS SEC 2, LT R57194 S 07/2003 45,000 36,460 45,000 0.8102 A337 WEST, C. A. , AC 0.5 R57586 S 04/2003 83,000 79,894 83,000 0.9626 A288 RAINS, JAMES, AC 0.3 R58320 S 12/2003 65,000 83,411 65,000 1.2832 HIDDEN OAKS SEC 2, LT 474 R61142 S 05/2003 82,900 72,780 82,900 0.8779 WEBBERWOOD RIDGE SEC THRE R80536 S 09/2003 89,500 78,186 89,500 0.8736 SHENANDOAH SUB PH IV, LT R92766 S 12/2003 99,615 86,402 99,615 0.8674 ___________ ___________ ______ STRATUM 2 TOTALS 1,191,119 1,222,365 0.9744 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 86,729 - $ 118,163 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A20 CHRISTIAN, THOMAS, AC R10958 S 07/2003 112,175 101,850 112,175 0.9080 ROLLING OAK FARM, BLK 2, R12506 S 08/2003 111,000 105,860 111,000 0.9537 SUNSET HEIGHTS, BLK 4, LT R13306 S 04/2003 89,900 90,263 89,900 1.0040 WOODLAWN, BLK 2, LT 3 R13808 S 05/2003 94,000 99,125 94,000 1.0545 CEDAR HILLS SEC 1, LT 24, R15016 S 09/2003 119,320 105,575 119,320 0.8848 ELGIN MEADOWS LT 37 R15745 S 06/2003 95,000 98,275 95,000 1.0345 ELGIN MEADOWS, LT 64 R59711 S 07/2003 122,500 116,552 122,500 0.9514 HILLSIDE SUB SEC 2, BLK A R62283 S 09/2003 97,000 113,189 97,000 1.1669 S5100 BACKWOODS, LT 1, AC R65908 S 02/2004 110,000 103,041 110,000 0.9367 A337 WEST, C. A. , AC 2.0 R68954 S 07/2003 74,000 89,785 74,000 1.2133 SHENANDOAH SUB PH ONE, BL R81951 S 07/2003 110,238 103,832 110,238 0.9419 SHENANDOAH SUB PH TWO, BL R84661 S 06/2003 98,900 96,238 98,900 0.9731 SHENANDOAH SUB PH THREE, R90149 S 11/2003 112,999 108,252 112,999 0.9580 SHENANDOAH SUB PH THREE, R90221 S 06/2003 113,740 101,713 113,740 0.8943 SHENANDOAH SUB PH THREE, R90224 S 05/2003 123,000 107,961 123,000 0.8777 DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 86,729 - $ 118,163 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SHENANDOAH SUB PH THREE, R90229 S 08/2003 116,800 117,047 116,800 1.0021 COUNTY LINE SUB, PH ONE, R92532 S 06/2003 119,458 115,341 119,458 0.9655 COUNTY LINE SUB PH 1 (TRA R92558 S 08/2003 115,000 114,907 115,000 0.9992 SHENANDOAH SUB PH IV, LT R92757 S 07/2003 113,900 103,797 113,900 0.9113 ___________ ___________ ______ STRATUM 3 TOTALS 1,992,603 2,048,930 0.9725 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 118,164 - $ 159,947 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUNSET HEIGHTS, BLK 2, LT R13240 S 09/2003 148,000 148,372 148,000 1.0025 BACKWOODS, LT 10, AC 3.72 R14734 S 04/2003 140,000 134,543 140,000 0.9610 CEDAR HILLS SEC 2, LT 76, R15154 S 08/2003 119,000 118,410 119,000 0.9950 CEDAR HILLS SEC 2, LT 83, R41702 S 07/2003 130,000 131,288 130,000 1.0099 A60 STANDIFER, JAMES, AC R49051, R66358 S 08/2003 147,500 128,376 147,500 0.8703 J D S BUSINESS PARK, LT 1 R69792 S 09/2003 125,000 134,956 125,000 1.0796 A303 STOVAL, GEO. H., AC R81361 S 04/2003 141,500 151,954 141,500 1.0739 SHENANDOAH SUB, PH ONE, B R82008 S 03/2004 108,000 119,306 108,000 1.1047 SHENANDOAH SUB PH THREE, R90237 S 08/2003 117,500 120,509 117,500 1.0256 SHENANDOAH SUB PH VI, LT R91298 S 12/2003 125,000 119,800 125,000 0.9584 SHENANDOAH SUB PH VI, LT R91320 S 05/2003 128,900 134,290 128,900 1.0418 SHENANDOAH SUB PH VI, LT R91323 S 05/2003 137,650 148,499 137,650 1.0788 SHENANDOAH SUB PH VI, LT R91331 S 05/2003 125,000 136,940 125,000 1.0955 COUNTY LINE SUB PH 1 (BAS R92501 S 08/2003 128,500 134,639 128,500 1.0478 SHENANDOAH SUB PH IV, LT R92753 S 04/2003 132,000 126,754 132,000 0.9603 SHENANDOAH SUB PH IV, LT R92768 S 05/2003 151,000 157,175 151,000 1.0409 SHENANDOAH SUB PH IV, LT R92778 S 05/2003 122,515 121,489 122,515 0.9916 SHENANDOAH SUB PH IV, LT R92792 S 07/2003 137,480 128,999 137,480 0.9383 COUNTY LINE SUB PH II - B R93128 S 11/2003 132,500 149,392 132,500 1.1275 ___________ ___________ ______ STRATUM 4 TOTALS 2,545,691 2,497,045 1.0195 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 159,948 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELGIN CITY,DIV 14,LT 2 (N R14718 S 12/2003 161,900 165,807 161,900 1.0241 CEDAR HILLS SEC 1, LT 8, R14974 S 01/2004 189,000 177,949 189,000 0.9415 CEDAR HILLS SEC 2, LT 79, R15160 S 09/2003 180,000 180,000 180,000 1.0000 A20 CHRISTIAN, THOMAS, AC R15456 S 06/2003 220,000 210,191 220,000 0.9554 MARTINSON, BLK 2, LT 33 ( R56819 S 05/2003 169,750 173,495 169,750 1.0221 PARKDALE, BLK 2, LT 11 R57042 S 07/2003 199,000 193,176 199,000 0.9707 MILBY SUB, LT 1, AC 3.673 R76386 S 06/2003 180,000 172,218 180,000 0.9568 THE ARBORS AT DOGWOOD CRE R80000 S 12/2003 192,500 223,787 192,500 1.1625 THE ARBORS AT DOGWOOD CRE R80022 S 07/2003 178,500 181,198 178,500 1.0151 THE ARBORS AT DOGWOOD CRE R80028 S 05/2003 185,000 203,996 185,000 1.1027 THE ARBORS AT DOGWOOD CRE R80044 S 07/2003 176,000 185,762 176,000 1.0555 THE ARBORS AT DOGWOOD CRE R81656 S 12/2003 266,500 266,500 266,500 1.0000 THE ARBORS AT DOGWOOD CRE R81658 S 09/2003 205,000 197,254 205,000 0.9622 THE ARBORS AT DOGWOOD CRE R81661 S 08/2003 224,000 251,251 224,000 1.1217 COUNTY LINE SUB PH 1 (TRA R92487 S 10/2003 163,420 194,353 163,420 1.1893 COUNTY LINE SUB PH 1 (TRA R92540 S 04/2003 157,000 170,380 157,000 1.0852 SHENANDOAH SUB PH IV, LT R92754 S 04/2003 181,000 194,837 181,000 1.0764 S5709 COYOTE RUN, LT 1, 5 R94521 S 04/2003 169,500 181,801 169,500 1.0726 ___________ ___________ ______ STRATUM 5 TOTALS 3,523,955 3,398,070 1.0370 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 798 0 0 17,836,353 17,836,353 2 R 17 1,320 1,191,119 1,222,365 84,671,780 0.9744 86,896,326 3 R 19 780 1,992,603 2,048,930 84,630,650 0.9725 87,023,805 4 R 19 593 2,545,691 2,497,045 84,775,022 1.0195 83,153,528 5 R 18 391 3,523,955 3,398,070 84,517,350 1.0370 81,501,784 TOTAL 73 3,882 9,253,368 9,166,410 356,431,155 356,411,796 1.0001 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELGIN WOODS, LT 11, MH R10983 S 06/2003 97,500 91,469 97,500 0.9381 A2518 MARTIN, H, 126.584 R11026 S 02/2004 256,000 292,504 256,000 1.1426 A55 ROGERS, JOSEPH, 159.1 R11619 S 04/2003 318,320 315,402 318,320 0.9908 A55 ROGERS, JOSEPH, 25.43 R11711 S 06/2003 294,000 277,911 294,000 0.9453 A60 STANDIFER,JAMES, 15.0 R12129 S 09/2003 78,750 82,518 78,750 1.0478 LERCHE SUB, LT 3, 9.9 AC R13861 S 08/2003 170,000 163,548 170,000 0.9620 BACKWOODS, LT 28, 10.0 AC R14788 S 06/2003 55,000 58,064 55,000 1.0557 A19 CASNER, ISAAC, 189.6 R15033, R15036 S 07/2003 285,258 280,032 285,258 0.9817 A20 CHRISTIAN, THOMAS, 5. R15339 S 04/2003 99,500 100,497 99,500 1.0100 A19 CASNER, ISAAC, TR 2, R46739 S 10/2003 150,559 117,155 150,559 0.7781 WILBARGER CREEK ESTATES, R52602 S 06/2003 33,025 36,003 33,025 1.0902 WILBARGER CREEK ESTATES, R52645 S 12/2003 60,000 89,563 60,000 1.4927 TEXAS HERITAGE, LT 48 FR, R53829 S 05/2003 80,900 71,100 80,900 0.8789 A60 STANDIFER, JAMES, 17. R57635, R57636 S 06/2003 76,500 72,080 76,500 0.9422 A302 STANDIFER, JACOB, 4. R60156 S 08/2003 38,000 46,510 38,000 1.2239 A189 HARRIS, ENOCH, 5.132 R69344 S 10/2003 225,000 197,721 225,000 0.8788 A55 ROGERS, JOSEPH, 6.175 R70978, R96867 S 07/2003 72,000 72,043 72,000 1.0006 A20 CHRISTIAN, THOMAS, 23 R76400 S 04/2003 345,000 329,398 345,000 0.9548 A54 OSBORN, MRS. B, 5.0 A R81369 S 07/2003 235,000 190,161 235,000 0.8092 A60 STANDIFER, JAMES, TR R82962 S 03/2004 249,000 222,600 249,000 0.8940 MEADOW GLEN, LT 6, 8, 6.2 R88086, R88088 S 08/2003 215,000 211,783 215,000 0.9850 A303 STOVAL, GEO, 10.0 AC R94594 S 06/2003 50,000 60,000 50,000 1.2000 A19 CASPER, ISAAC, 10.0 A R94600 S 06/2003 55,000 68,000 55,000 1.2364 ___________ ___________ ______ STRATUM 0 TOTALS 3,446,062 3,539,312 0.9737 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 23 3,832 3,446,062 3,539,312 127,235,229 0.9737 130,671,900 TOTAL 23 3,832 3,446,062 3,539,312 127,235,229 130,671,900 0.9737 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 48,458 - $ 172,950 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MILES, LT (FR) R12058 A 71,477 62,696 1.1401 ELGIN CITY, BLK 16, LT 18 R12331 A 69,450 75,399 0.9211 ELGIN CITY, BLK 17,LT 6 R12340 A 82,325 64,696 1.2725 W & O, BLK 8, LT 2B R13652 A 151,688 162,447 0.9338 ELGIN CITY, DIV 6, LT 1 R14379 A 147,491 161,692 0.9122 S7827 SNOWDEN VENTURES 1, R14451 S 11/2003 175,000 146,182 175,000 0.8353 A18 BURLESON, JONATHAN, . R49315 A 160,316 184,180 0.8704 ___________ ___________ ______ STRATUM 2 TOTALS 828,929 886,110 0.9355 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 172,951 - $ 472,152 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PUCKETT, BLK 1, LT 1-4 R12195 A 278,007 298,700 0.9307 ELGIN CITY, BLK 20-21 R12397 A 198,348 195,893 1.0125 SUNSET HEIGHTS, BLK 2, LT R14198 A 351,057 365,419 0.9607 A18 BURLESON, J, .861 AC R14958 A 218,140 229,376 0.9510 A2345 HINES, WM, 24.0560 R59797 A 200,413 219,159 0.9145 ELGIN BUSINESS PARK, LT 3 R84628 S 07/2003 205,000 205,638 205,000 1.0031 ___________ ___________ ______ STRATUM 3 TOTALS 1,451,603 1,513,547 0.9591 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 472,153 - $ 2,007,690 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELGIN BUSINESS PARK, LT 1 R11811 A 1,356,440 1,357,682 0.9991 A59 STANDIFER, ELIZABETH, R12025 A 679,785 564,072 1.2051 A59 STANDIFER, ELIZABETH, R12059 S 02/2003 402,500 505,000 402,500 1.2547 A178 GARRETSON, THOMAS, 7 R12610 A 559,395 621,704 0.8998 SMITH, H B, LT 9 R12618 A 921,057 974,836 0.9448 ___________ ___________ ______ STRATUM 4 TOTALS 4,021,677 3,920,794 1.0257 ____________________________________________________________________________________________________________________________________ DATE: 06/22/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:29 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 2,007,691 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TRILOGY SUBDIVISION, LT 4 R62351 A 2,155,738 2,330,108 0.9252 A18 BURLESON, JONATHAN, 1 R87264 A 3,635,269 4,171,297 0.8715 ___________ ___________ ______ STRATUM 5 TOTALS 5,791,007 6,501,405 0.8907 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 100 0 0 2,482,413 2,482,413 2 R 7 113 828,929 886,110 11,702,842 0.9355 12,509,719 3 R 6 42 1,451,603 1,513,547 11,814,221 0.9591 12,318,028 4 R 5 15 4,021,677 3,920,794 13,235,516 1.0257 12,903,886 5 R 2 3 5,791,007 6,501,405 9,709,073 0.8907 10,900,497 TOTAL 20 273 12,093,216 12,821,856 48,944,065 51,114,543 0.9575 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
